EX-99.1 2 a08-27443_1ex99d1.htm EX-99.1

Exhibit 99.1

 

 

 

 

400 Centre Street, Newton, MA 02458-2076

 

 

 

tel: (617) 332-3990     fax: (617) 332-2261

 

FOR IMMEDIATE RELEASE

 

Contacts:

Timothy A. Bonang, Director of Investor Relations, or

Katherine L. Johnston, Manager of Investor Relations

(617) 796-8222

www.hrpreit.com

 

HRPT Properties Trust Announces Results for the Periods

Ended September 30, 2008

 


 

Newton, MA (November 4, 2008): HRPT Properties Trust (NYSE: HRP) today announced financial results for the quarter and nine months ended September 30, 2008.

 

Results for the quarter ended September 30, 2008:

 

Net income available for common shareholders was $73.1 million for the quarter ended September 30, 2008, compared to $16.8 million for the same quarter last year.  Net income available for common shareholders per share, basic and diluted, (EPS) for the quarters ended September 30, 2008 and 2007 was $0.32 and $0.08, respectively.  Net income for the quarter ended September 30, 2008 includes a $57.7 million, or $0.25 per share, gain on sale of properties.

 

Funds from operations (FFO) available for common shareholders for the quarter ended September 30, 2008 was $62.3 million, or $0.27 per share basic and diluted, compared to FFO available for common shareholders for the quarter ended September 30, 2007 of $62.9 million, or $0.30 per share basic and $0.29 per share diluted.

 

The weighted average number of basic and diluted common shares outstanding totaled 227,251,421 and 256,444,079, respectively, for the quarter ended September 30, 2008, and 212,078,394 and 241,271,052, respectively, for the quarter ended September 30, 2007.

 

Results for the nine months ended September 30, 2008:

 

Net income available for common shareholders was $143.2 million for the nine months ended September 30, 2008, compared to $50.6 million for the same period last year.  Net income available for common shareholders per share, basic and diluted, (EPS) for the nine months ended September 30, 2008 and 2007 was $0.63 and $0.24, respectively.  Net income for the nine months ended September 30, 2008 includes a $97.6 million, or $0.43 per share, gain on sale of properties.

 

A Maryland Real Estate Investment Trust with transferable shares of beneficial interest listed on the New York Stock Exchange.  No shareholder, Trustee or officer is personally liable for any act or obligation of the Trust.

 



 

Funds from operations (FFO) available for common shareholders for the nine months ended September 30, 2008 was $189.5 million, or $0.84 per share basic and $0.82 per share diluted, compared to FFO available for common shareholders for the nine months ended September 30, 2007 of $186.7 million, or $0.88 per share basic and $0.85 per share diluted.

 

The weighted average number of basic and diluted common shares outstanding totaled 226,052,588 and 255,245,246, respectively, for the nine months ended September 30, 2008, and 211,474,660 and 240,667,318, respectively, for the nine months ended September 30, 2007.

 

Occupancy and Leasing Results (excluding properties classified in discontinued operations):

 

As of September 30, 2008, 90.6% of HRP’s total square feet was leased, compared to 90.9% as of June 30, 2008.

 

HRP signed lease renewals for 559,000 square feet and new leases for 395,000 square feet during the quarter ended September 30, 2008, for weighted average rental rates that were 16% above prior rents for the same space.  Average lease terms for leases signed during the third quarter of 2008 were 5.6 years.  Commitments for tenant improvement and leasing commission (TI/LC) costs for leases signed during the quarter ended September 30, 2008 totaled $9.82 per square foot on a weighted average basis.

 

Investing Activities:

 

During the third quarter of 2008, HRP acquired 44 office and industrial properties with 2,647,000 square feet of space for $160 million, excluding closing costs, and sold 23 properties with 672,000 square feet of space for $149 million, excluding closing costs.

 

Conference Call:

 

On Wednesday, November 5, 2008, at 10:00 a.m. Eastern Time, Adam Portnoy, Managing Trustee, and John Popeo, Chief Financial Officer, will host a conference call to discuss the third quarter 2008 results.

 

The conference call telephone number is (866) 279-2899.  Participants calling from outside the United States and Canada should dial (913) 312-1269.  No pass code is necessary to access either call.  Participants should dial in about 15 minutes prior to the scheduled start of the call.  A replay of the conference call will be available through 1:00 p.m. Eastern Time on Wednesday, November 12th.  To hear the replay, dial (719) 457-0820.  The replay pass code is 8648430.

 

A live audio webcast of the conference call will also be available in a listen only mode on HRP’s web site, which is located at www.hrpreit.com.  Participants wanting to access the webcast should visit the company’s web site about five minutes before the call.  The archived webcast will be available for replay on HRP’s web site for about one week after the call.

 

2



 

Supplemental Data:

 

A copy of HRP’s Third Quarter 2008 Supplemental Operating and Financial Data is available for download at HRP’s web site, www.hrpreit.com.

 

HRPT Properties Trust is a real estate investment trust, or REIT, which primarily owns office buildings located throughout the United States.  As of September 30, 2008, HRP owned 533 operating properties with 66.1 million square feet, including approximately 17 million square feet of leased industrial and commercial lands in Oahu, HI.  HRP is headquartered in Newton, Massachusetts.

 

Please see the pages attached hereto for a more detailed statement of our operating results and financial condition, along with an explanation of our calculation of FFO.  HRP’s web site is not incorporated as part of this press release.

 

3



 

HRPT Properties Trust

Consolidated Statements of Income and Funds from Operations

(amounts in thousands, except per share data)

 

 

 

Quarter Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

211,689

 

$

196,999

 

$

617,134

 

$

584,196

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

Operating expenses

 

89,074

 

78,999

 

254,038

 

233,533

 

Depreciation and amortization

 

46,584

 

42,892

 

136,625

 

126,103

 

General and administrative

 

9,184

 

8,439

 

27,037

 

25,163

 

Total expenses

 

144,842

 

130,330

 

417,700

 

384,799

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

66,847

 

66,669

 

199,434

 

199,397

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

485

 

416

 

903

 

1,441

 

Interest expense (including amortization of debt discounts, premiums and deferred financing fees of $1,431, $1,097, $3,957 and $3,245, respectively)

 

(45,154

)

(43,904

)

(134,577

)

(126,212

)

Loss on early extinguishment of debt

 

 

 

 

(711

)

Income from continuing operations before income tax expense

 

22,178

 

23,181

 

65,760

 

73,915

 

Income tax expense

 

(451

)

 

(611

)

 

Income from continuing operations

 

21,727

 

23,181

 

65,149

 

73,915

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

Income from discontinued operations

 

6,339

 

6,565

 

18,408

 

20,453

 

Gain on sale of properties

 

57,658

 

2,408

 

97,625

 

2,408

 

Net income

 

85,724

 

32,154

 

181,182

 

96,776

 

Preferred distributions

 

(12,667

)

(15,402

)

(38,001

)

(46,204

)

Net income available for common shareholders

 

$

73,057

 

$

16,752

 

$

143,181

 

$

50,572

 

 

 

 

 

 

 

 

 

 

 

Calculation of Funds from Operations, or FFO (1):

 

 

 

 

 

 

 

 

 

Net income

 

$

85,724

 

$

32,154

 

$

181,182

 

$

96,776

 

Plus: depreciation and amortization from continuing operations

 

46,584

 

42,892

 

136,625

 

126,103

 

Plus: depreciation and amortization from discontinued operations

 

348

 

3,224

 

7,352

 

9,310

 

Loss on early extinguishment of debt:

 

 

 

 

 

 

 

 

 

Add: amount included in expenses

 

 

 

 

711

 

Less: portion settled in cash

 

 

 

 

 

Gain on sale of properties:

 

 

 

 

 

 

 

 

 

Less: amount included in net income

 

(57,658

)

(2,408

)

(97,625

)

(2,408

)

Add: land sales

 

 

2,408

 

 

2,408

 

FFO

 

74,998

 

78,270

 

227,534

 

232,900

 

Less: preferred distributions

 

(12,667

)

(15,402

)

(38,001

)

(46,204

)

FFO available for common shareholders

 

$

62,331

 

$

62,868

 

$

189,533

 

$

186,696

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – basic

 

227,251

 

212,078

 

226,052

 

211,475

 

Weighted average common shares outstanding – diluted (2)

 

256,444

 

241,271

 

255,245

 

240,668

 

 

 

 

 

 

 

 

 

 

 

Per common share:

 

 

 

 

 

 

 

 

 

Income from continuing operations available for common shareholders – basic and diluted

 

$

0.04

 

$

0.04

 

$

0.12

 

$

0.13

 

Income from discontinued operations – basic and diluted

 

$

0.28

 

$

0.04

 

$

0.51

 

$

0.11

 

Net income available for common shareholders – basic and diluted

 

$

0.32

 

$

0.08

 

$

0.63

 

$

0.24

 

FFO available for common shareholders – basic

 

$

0.27

 

$

0.30

 

$

0.84

 

$

0.88

 

FFO available for common shareholders – diluted

 

$

0.27

 

$

0.29

 

$

0.82

 

$

0.85

 

 

 

 

 

 

 

 

 

 

 

Common distributions paid

 

$

0.21

 

$

0.21

 

$

0.63

 

$

0.63

 

 

4



 

HRPT Properties Trust

Consolidated Statements of Income and Funds from Operations

(amounts in thousands, except per share data)

 


(1)   We compute FFO as shown in the calculations above.  Our calculations of FFO differ from the National Association of Real Estate Investment Trusts, or NAREIT, definition because we add loss on early extinguishment of debt unless settled in cash.  We consider FFO to be an appropriate measure of performance for a REIT, along with net income and cash flow from operating, investing and financing activities.  We believe that FFO provides useful information to investors because by excluding the effects of certain historical amounts, such as depreciation expense and gains or losses on sales of depreciated operating properties, FFO can facilitate a comparison of operating performance among REITs.  FFO does not represent cash generated by operating activities in accordance with generally accepted accounting principles, or GAAP, and should not be considered an alternative to net income or cash flow from operating activities as a measure of financial performance or liquidity.  FFO is one important factor considered by our Board of Trustees in determining the amount of distributions to shareholders.  Other important factors include, but are not limited to, requirements to maintain our status as a REIT, limitations in our revolving credit facility and public debt covenants, the availability of debt and equity capital to us and our expectations of future capital requirements and operating performance.

 

(2)   As of September 30, 2008, we had 15,180 series D preferred shares that were convertible into 29,193 common shares.  The effect of our series D convertible preferred shares on income from continuing operations available for common shareholders per share is anti-dilutive to income but dilutive to FFO for the quarter ended September 30, 2007 and nine months ended September 30, 2008 and 2007.  Set forth below is the calculation of diluted net income available for common shareholders, diluted FFO available for common shareholders and diluted weighted average common shares outstanding.

 

 

 

Quarter Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

Net income available for common shareholders

 

$

73,057

 

$

16,752

 

$

143,181

 

$

50,572

 

Add - Series D convertible preferred distributions

 

6,167

 

6,167

 

18,501

 

18,501

 

Net income available for common shareholders – diluted

 

$

79,224

 

$

22,919

 

$

161,682

 

$

69,073

 

 

 

 

 

 

 

 

 

 

 

FFO available for common shareholders

 

$

62,331

 

$

62,868

 

$

189,533

 

$

186,696

 

Add - Series D convertible preferred distributions

 

6,167

 

6,167

 

18,501

 

18,501

 

FFO available for common shareholders – diluted

 

$

68,498

 

$

69,035

 

$

208,034

 

$

205,197

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – basic

 

227,251

 

212,078

 

226,052

 

211,475

 

Effect of dilutive Series D preferred shares

 

29,193

 

29,193

 

29,193

 

29,193

 

Weighted average common shares outstanding – diluted

 

256,444

 

241,271

 

255,245

 

240,668

 

 

5



 

HRPT Properties Trust

Consolidated Balance Sheets

(amounts in thousands, except share data)

 

 

 

September 30,

 

December 31,

 

 

 

2008

 

2007

 

 

 

 

 

(audited)

 

ASSETS

 

 

 

 

 

Real estate properties:

 

 

 

 

 

Land

 

$

1,210,627

 

$

1,189,684

 

Buildings and improvements

 

4,905,129

 

4,966,610

 

 

 

6,115,756

 

6,156,294

 

Accumulated depreciation

 

(837,430

)

(808,216

)

 

 

5,278,326

 

5,348,078

 

Properties held for sale

 

219,666

 

 

Acquired real estate leases

 

160,401

 

150,672

 

Cash and cash equivalents

 

24,851

 

19,879

 

Restricted cash

 

79,944

 

18,027

 

Rents receivable, net of allowance for doubtful accounts of $8,494 and $6,290, respectively

 

181,998

 

197,967

 

Other assets, net

 

125,357

 

124,709

 

Total assets

 

$

6,070,543

 

$

5,859,332

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Revolving credit facility

 

$

303,000

 

$

140,000

 

Senior unsecured debt, net

 

2,240,865

 

2,239,784

 

Mortgage notes payable, net

 

387,090

 

394,376

 

Other liabilities related to properties held for sale

 

3,809

 

 

Accounts payable and accrued expenses

 

101,723

 

89,441

 

Acquired real estate lease obligations

 

50,338

 

41,607

 

Rent collected in advance

 

25,513

 

24,779

 

Security deposits

 

17,644

 

16,063

 

Due to affiliates

 

22,453

 

10,399

 

Total liabilities

 

3,152,435

 

2,956,449

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Preferred shares of beneficial interest, $0.01 par value:

 

 

 

 

 

50,000,000 shares authorized;

 

 

 

 

 

Series B preferred shares; 8 3/4% cumulative redeemable at par on or after September 12, 2007; 7,000,000 shares issued and outstanding, aggregate liquidation preference $175,000

 

169,079

 

169,079

 

Series C preferred shares; 7 1/8% cumulative redeemable at par on or after February 15, 2011; 6,000,000 shares issued and outstanding, aggregate liquidation preference $150,000

 

145,015

 

145,015

 

Series D preferred shares; 6 1/2% cumulative convertible; 15,180,000 shares issued and outstanding, aggregate liquidation preference $379,500

 

368,270

 

368,270

 

Common shares of beneficial interest, $0.01 par value:

 

 

 

 

 

350,000,000 shares authorized; 227,695,938 and 225,444,497 shares issued and outstanding, respectively

 

2,277

 

2,254

 

Additional paid in capital

 

2,937,962

 

2,923,455

 

Cumulative net income

 

2,008,791

 

1,827,609

 

Cumulative common distributions

 

(2,394,025

)

(2,251,539

)

Cumulative preferred distributions

 

(319,261

)

(281,260

)

Total shareholders’ equity

 

2,918,108

 

2,902,883

 

Total liabilities and shareholders’ equity

 

$

6,070,543

 

$

5,859,332

 

 

6