EX-99.1 2 a07-4322_1ex99d1.htm EX-99.1

Exhibit 99.1



400 Centre Street, Newton, MA 02458-2076












tel: (617) 332-3990     fax: (617) 332-2261












 

FOR IMMEDIATE RELEASE

 

Contact:

 

 

Timothy A. Bonang

 

 

Manager of Investor Relations

 

 

(617) 796-8149

 

 

www.hrpreit.com

 

HRPT Properties Trust Announces Results for the Periods

Ended December 31, 2006

 

 


 

 

Newton, MA (February 15, 2007): HRPT Properties Trust (NYSE: HRP) today announced financial results for the quarter and year ended December 31, 2006.

Results for the quarter ended December 31, 2006:

Net income available for common shareholders was $23.2 million for the quarter ended December 31, 2006, compared to $32.2 million for the same quarter last year.  Net income available for common shareholders per share, basic and diluted, (EPS) for the quarters ended December 31, 2006 and 2005 was $0.11 and $0.15, respectively.

Funds from operations (FFO) available for common shareholders for the quarter ended December 31, 2006, were $62.1 million, or $0.30 per share basic, $0.29 per share diluted, compared to FFO available for common shareholders for the quarter ended December 31, 2005, of $62.6 million, or $0.30 per share basic and diluted.

The weighted average number of basic and diluted common shares outstanding totaled 210,038,547 and 236,057,778, respectively, for the quarter ended December 31, 2006, and 209,860,625 for the quarter ended December 31, 2005.

Results for the year ended December 31, 2006:

Net income available for common shareholders for the year ended December 31, 2006, was $199.0 million, or $0.95 per share basic, $0.94 per share diluted, compared to $119.0 million, or $0.60 per share basic and diluted for the same period last year.

A Maryland Real Estate Trust with transferable shares of beneficial interest listed on the New York Stock Exchange.  No shareholder, Trustee or officer is personally liable for any act or obligation of the Trust.




 

Funds from operations (FFO) available for common shareholders for the year ended December 31, 2006, was $251.6 million, or $1.20 per share basic, $1.19 per share diluted, compared to FFO available for common shareholders for the year ended December 31, 2005, of $249.1 million, or $1.26 per share basic and diluted.

The weighted average number of basic and diluted common shares outstanding totaled 209,965,233 and 216,523,505, respectively, for the year ended December 31, 2006 and 197,831,369 for the year ended December 31, 2005.

Occupancy and Leasing Results:

As of December 31, 2006, 93.1% of HRPT’s total square feet was leased, compared to 93.4% as of September 30, 2006, and 94.3% leased as of December 31, 2005.

HRPT signed new leases for 453,000 square feet and lease renewals for 421,000 square feet during the quarter ended December 31, 2006, for weighted average rental rates that were 9% above prior rents for the same space.  Average lease terms for leases signed during the fourth quarter of 2006 were 4.8 years.  Commitments for tenant improvement and leasing commission (TI/LC) costs for leases signed during the quarter ended December 31, 2006 totaled $13.09 per square foot on a weighted average basis.

Investing Activities:

During the fourth quarter of 2006, HRPT acquired five portfolios of properties with 1.8 million square feet of office and industrial space for $150.0 million, excluding closing costs.

Conference Call:

On Thursday, February 15, 2007, at 1:00 p.m. Eastern Time, Adam Portnoy, managing trustee, and John Popeo, chief financial officer, will host a conference call to discuss the fourth quarter and year end 2006 results.

The conference call telephone number is (800) 811-7286.  Participants calling from outside the United States and Canada should dial (913) 981-4902.  No pass code is necessary to access the call from either number.  Participants should dial in about 15 minutes prior to the scheduled start of the call.  A replay of the conference call will be available through Wednesday, February 21, 2007.  To hear the replay, dial (719) 457-0820. The replay pass code is 9049121.

A live audio webcast of the conference call will also be available in a listen only mode on HRPT’s web site, which is located at www.hrpreit.com.  Participants wanting to access the webcast should visit the company’s web site about five minutes before the call.  The archived webcast will be available for replay on HRPT’s web site for about one week after the call.

2




 

Supplemental Data:

A copy of HRPT’s Fourth Quarter 2006 Supplemental Operating and Financial Data is available for download at HRPT’s web site.

HRPT Properties Trust is a real estate investment trust, or REIT, which primarily owns office buildings located throughout the United States.  As of December 31, 2006, HRPT owned 504 properties with 59.9 million square feet, including almost 18 million square feet of leased industrial and commercial lands in Oahu, HI.  HRPT is headquartered in Newton, Massachusetts.

Please see the pages attached hereto for a more detailed statement of our operating results and financial condition for the periods ended, and as of, December 31, 2006 and 2005, and for an explanation of our calculation of FFO.

3




 

HRPT Properties Trust

Statements of Income and Funds from Operations

(amounts in thousands, except per share data)

 

 

 

Quarter Ended December 31,

 

Year Ended December 31,

 

 

 

2006

 

2005

 

2006

 

2005

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

205,763

 

$

185,579

 

$

795,821

 

$

708,841

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

Operating expenses

 

82,731

 

73,549

 

310,712

 

269,563

 

Depreciation and amortization

 

40,717

 

35,473

 

159,826

 

135,890

 

General and administrative

 

7,207

 

7,016

 

32,133

 

30,446

 

Total expenses

 

130,655

 

116,038

 

502,671

 

435,899

 

 

 

 

 

 

 

 

 

 

 

 Operating income

 

75,108

 

69,541

 

293,150

 

272,942

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

618

 

201

 

2,736

 

1,490

 

Interest expense (including amortization of note discounts and premiums and deferred financing fees of $1,104, $763, $4,452 and $2,488, respectively)

 

(39,577

)

(37,696

)

(165,894

)

(143,663

)

Loss on early extinguishment of debt

 

 

 

(1,659

)

(168

)

Equity in earnings of equity investments (1)

 

 

4,412

 

3,136

 

14,352

 

Gain on sale of equity investments (1)

 

 

5,522

 

116,287

 

5,522

 

Gain on issuance of shares by equity investees (1)

 

 

1,533

 

 

6,241

 

Income from continuing operations

 

36,149

 

43,513

 

247,756

 

156,716

 

(Loss) income from discontinued operations

 

(17

)

193

 

(93

)

676

 

Gain on sale of properties

 

1,745

 

 

2,917

 

7,592

 

Net income

 

37,877

 

43,706

 

250,580

 

164,984

 

Preferred distributions

 

(14,716

)

(11,500

)

(44,692

)

(46,000

)

Excess redemption price paid over carrying value of preferred shares (2)

 

 

 

(6,914

)

 

Net income available for common shareholders

 

$

23,161

 

$

32,206

 

$

198,974

 

$

118,984

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Calculation of Funds from Operations, or FFO (3):

 

 

 

 

 

 

 

 

 

Net income

 

$

37,877

 

$

43,706

 

$

250,580

 

$

164,984

 

Plus: depreciation and amortization

 

40,727

 

35,578

 

159,957

 

136,483

 

Loss on early extinguishment of debt:

 

 

 

 

 

 

 

 

 

Add: amount included in total expenses

 

 

 

1,659

 

168

 

Less: portion settled in cash

 

 

 

 

(168

)

Less: gain on sale of properties

 

(1,745

)

 

(2,917

)

(7,592

)

Less: gain on sale of equity investments (1)

 

 

(5,522

)

(116,287

)

(5,522

)

Less: gain on issuance of shares by equity investees (1)

 

 

(1,533

)

 

(6,241

)

Less: equity in earnings of equity investments (1)

 

 

(4,412

)

(3,136

)

(14,352

)

Plus: FFO from equity investments (1)

 

 

6,238

 

6,426

 

27,314

 

FFO

 

76,859

 

74,055

 

296,282

 

295,074

 

Less: preferred distributions

 

(14,716

)

(11,500

)

(44,692

)

(46,000

)

FFO available for common shareholders

 

$

62,143

 

$

62,555

 

$

251,590

 

$

249,074

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding — basic

 

210,039

 

209,861

 

209,965

 

197,831

 

Weighted average common shares outstanding — diluted (4)

 

236,058

 

209,861

 

216,524

 

197,831

 

 

 

 

 

 

 

 

 

 

 

 

4




 

HRPT Properties Trust

Statements of Income and Funds from Operations

(amounts in thousands, except per share data)

 

 

 

Quarter Ended December 31,

 

Year Ended December 31,

 

 

 

2006

 

2005

 

2006

 

2005

 

 

 

 

 

 

 

 

 

 

 

Per common share —

 

 

 

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

 

 

Income from continuing operations available for common shareholders

 

$

0.10

 

$

0.15

 

$

0.93

 

$

0.56

 

Net income available for common shareholders

 

0.11

 

0.15

 

0.95

 

0.60

 

FFO available for common shareholders

 

0.30

 

0.30

 

1.20

 

1.26

 

 

 

 

 

 

 

 

 

 

 

Diluted (4):

 

 

 

 

 

 

 

 

 

Income from continuing operations available for common shareholders

 

$

0.10

 

$

0.15

 

$

0.93

 

$

0.56

 

Net income available for common shareholders

 

0.11

 

0.15

 

0.94

 

0.60

 

FFO available for common shareholders

 

0.29

 

0.30

 

1.19

 

1.26

 

 

 

 

 

 

 

 

 

 

 

Common distributions paid

 

0.21

 

0.21

 

0.84

 

0.84

 


(1) We accounted for our former common share investments in Senior Housing Properties Trust, or Senior Housing, and Hospitality Properties Trust, or Hospitality Properties, using the equity method of accounting.  In March 2006, we sold all our 4,000 shares of Hospitality Properties in an underwritten public offering for $179,000 ($175,269 net of commissions and other expenses) and we recognized a gain of $77,221, and we sold all our 7,711 shares of Senior Housing in an underwritten public offering for $135,709 ($133,064 net of commissions and other expenses) and we recognized a gain of $39,066.

(2) In March 2006, we redeemed all of our 8,000 series A preferred shares for their liquidation preference of $25/share plus accrued and unpaid distributions through the date of the redemption.

(3) We compute FFO as shown in the calculations above.  Our calculations of FFO differ from the National Association of Real Estate Investment Trusts, or NAREIT, definition because we add loss on early extinguishment of debt unless settled in cash.  We consider FFO to be an appropriate measure of performance for a REIT, along with net income and cash flow from operating, investing and financing activities.  We believe that FFO provides useful information to investors because by excluding the effects of certain historical amounts, such as depreciation expense and gains or losses on sales of properties, FFO can facilitate a comparison of current operating performance among REITs.  FFO does not represent cash generated by operating activities in accordance with generally accepted accounting principles, or GAAP, and should not be considered an alternative to net income or cash flow from operating activities as a measure of financial performance or liquidity.  FFO is one important factor considered by our Board of Trustees in determining the amount of distributions to shareholders.  Other important factors include, but are not limited to, requirements to maintain our status as a REIT, limitations in our revolving credit facility and public debt covenants, the availability of debt and equity capital to us and our expectations of future capital requirements and operating performance.

(4) In October 2006, we issued 15,180 series D cumulative convertible preferred shares, for net proceeds of approximately $368,300.  Each series D preferred share has a liquidation preference of $25.00 and requires dividends of $1.625, 6 ½%, per annum, payable in equal quarterly payments.  Our series D preferred shares are convertible, at the holder’s option, into our common shares at an initial conversion rate of 1.9231 common shares per series D preferred share, which is equivalent to an initial conversion price of $13.00 per common share.  Our series D preferred shares were convertible into 29,192 common shares as of December 31, 2006.

Set forth below is the calculation of diluted net income available for common shareholders, diluted FFO available for common shareholders and diluted weighted average common shares outstanding.

 

 

Quarter Ended December 31,

 

Year Ended December 31,

 

 

 

2006

 

2005

 

2006

 

2005

 

 

 

 

 

 

 

 

 

 

 

Net income available for common shareholders

 

$

23,161

 

$

32,206

 

$

198,974

 

$

118,984

 

Add - Series D convertible preferred distributions

 

5,482

 

 

5,482

 

 

Net income available for common shareholders — diluted

 

$

28,643

 

$

32,206

 

$

204,456

 

$

118,984

 

 

 

 

 

 

 

 

 

 

 

FFO available for common shareholders

 

$

62,143

 

$

62,555

 

$

251,590

 

$

249,074

 

Add - Series D convertible preferred distributions

 

5,482

 

 

5,482

 

 

FFO available for common shareholders — diluted

 

$

67,625

 

$

62,555

 

$

257,072

 

$

249,074

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding — basic

 

210,039

 

209,861

 

209,965

 

197,831

 

Effect of dilutive Series D preferred shares

 

26,019

 

 

6,559

 

 

Weighted average common shares outstanding — diluted

 

236,058

 

209,861

 

216,524

 

197,831

 

 

The effect of our series D convertible preferred shares on income from continuing operations and net income available for common shareholders per share is anti-dilutive for the quarter ended December 31, 2006.

5




HRPT Properties Trust

Consolidated Balance Sheets

(amounts in thousands, except share data)

 

 

 

December 31,

 

 

 

2006

 

2005

 

 

 

 

 

(audited)

 

ASSETS

 

 

 

 

 

Real estate properties:

 

 

 

 

 

Land

 

$

1,143,109

 

$

1,080,563

 

Buildings and improvements

 

4,619,164

 

4,144,011

 

 

 

5,762,273

 

5,224,574

 

Accumulated depreciation

 

(668,460

)

(548,460

)

 

 

5,093,813

 

4,676,114

 

Properties held for sale

 

 

10,779

 

Acquired real estate leases

 

167,879

 

161,787

 

Equity investments in former subsidiaries

 

 

194,297

 

Cash and cash equivalents

 

17,783

 

19,445

 

Restricted cash

 

21,635

 

18,348

 

Rents receivable, net of allowance for doubtful accounts of $4,737 and $3,767, respectively

 

172,566

 

145,385

 

Other assets, net

 

102,273

 

101,012

 

Total assets

 

$

5,575,949

 

$

5,327,167

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Revolving credit facility

 

$

40,000

 

$

256,000

 

Senior unsecured debt, net

 

1,941,173

 

1,889,991

 

Mortgage notes payable, net

 

416,058

 

374,165

 

Accounts payable and accrued expenses

 

93,734

 

80,125

 

Dividends payable

 

44,111

 

 

Acquired real estate lease obligations

 

41,833

 

38,987

 

Rent collected in advance

 

19,592

 

17,858

 

Security deposits

 

15,972

 

13,679

 

Due to affiliates

 

12,708

 

10,876

 

Total liabilities

 

2,625,181

 

2,681,681

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Preferred shares of beneficial interest, $0.01 par value:

 

 

 

 

 

50,000,000 shares authorized;

 

 

 

 

 

Series A preferred shares; 9 7/8% cumulative redeemable at par on February 22, 2006; zero and 8,000,000 shares issued and outstanding, respectively, aggregate liquidation preference $200,000

 

 

193,086

 

Series B preferred shares; 8 3/4% cumulative redeemable at par on September 12, 2007; 12,000,000 shares issued and outstanding, aggregate liquidation preference $300,000

 

289,849

 

289,849

 

Series C preferred shares; 7 1/8% cumulative redeemable at par on February 15, 2011; 6,000,000 and zero shares issued and outstanding, respectively, aggregate liquidation preference $150,000

 

145,015

 

 

Series D preferred shares; 6 1/2% cumulative convertible; 15,180,000 and zero shares issued and outstanding, respectively, aggregate liquidation preference $379,500

 

368,270

 

 

Common shares of beneficial interest, $0.01 par value: 300,000,000 shares authorized; 210,051,590 and 209,860,625 shares issued and outstanding, respectively

 

2,101

 

2,099

 

Additional paid in capital

 

2,774,461

 

2,779,159

 

Cumulative net income

 

1,703,354

 

1,452,774

 

Cumulative common distributions

 

(2,115,299

)

(1,894,818

)

Cumulative preferred distributions

 

(216,983

)

(176,663

)

Total shareholders’ equity

 

2,950,768

 

2,645,486

 

Total liabilities and shareholders’ equity

 

$

5,575,949

 

$

5,327,167

 

 

 

6