EX-99.1 2 a05-19750_1ex99d1.htm EXHIBIT 99

Exhibit 99.1

 



400 Centre Street, Newton, MA 02458-2076



tel: (617) 332-3990     fax: (617) 332-2261

 

FOR IMMEDIATE RELEASE

 

Contact:

 

 

Timothy A. Bonang

 

 

Manager of Investor Relations

 

 

(617) 796-8149

 

 

www.hrpreit.com

 

HRPT Properties Trust Announces Results for the Periods Ended September 30, 2005

 

Newton, MA (November 8, 2005): HRPT Properties Trust (NYSE: HRP) today announced financial results for the quarter and nine months ended September 30, 2005.

 

Results for the quarter ended September 30, 2005:

 

Net income available for common shareholders was $26.8 million for the quarter ended September 30, 2005, compared to $24.9 million for the same quarter last year.  Net income available for common shareholders per share (EPS) for the quarters ended September 30, 2005 and 2004 was $0.13 and $0.14, respectively.

 

Funds from operations (FFO) available for common shareholders for the quarter ended September 30, 2005, were $64.9 million, or $0.32 per share.  This compares to FFO available for common shareholders for the quarter ended September 30, 2004, of $57.6 million, or $0.32 per share.

 

The weighted average number of common shares outstanding totaled 201,459,208 and 177,285,051, for the quarters ended September 30, 2005 and 2004, respectively.

 

Results for the nine months ended September 30, 2005:

 

Net income available for common shareholders was $86.8 million for the nine months ended September 30, 2005, compared to $86.3 million for the same period last year.  Net income available for common shareholders per share (EPS) for the nine months ended September 30, 2005 and 2004 was $0.45 and $0.49, respectively.

 

A Maryland Real Estate Trust with transferable shares of beneficial interest listed on the New York Stock Exchange.

No shareholder, Trustee or officer is personally liable for any act or obligation of the Trust.

 



 

Funds from operations (FFO) available for common shareholders for the nine months ended September 30, 2005, were $186.5 million, or $0.96 per share.  This compares to FFO available for common shareholders for the nine months ended September 30, 2004, of $159.2 million, or $0.91 per share.

 

The weighted average number of common shares outstanding totaled 193,777,554 and 175,767,549, for the nine months ended September 30, 2005 and 2004, respectively.

 

Occupancy and Leasing Results:

 

As of September 30, 2005, 93.9% of HRPT’s total square feet was leased, compared to 93.1% leased as of September 30, 2004.

 

HRPT signed new leases for 512,000 square feet and lease renewals for 404,000 square feet during the quarter ended September 30, 2005, for weighted average rental rates that were 5% below prior rents.

 

Average lease terms for leases signed during the third quarter of 2005 were 5.9 years.  Commitments for tenant improvement and leasing commission (TI/LC) costs for leases signed during the quarter ended September 30, 2005 totaled $14.43 per square foot on a weighted average basis.

 

Investing Activities:

 

During the third quarter of 2005, HRPT acquired 19 properties with 1.3 million square feet of office space for $117.4 million, plus closing costs.

 

Conference Call:

 

On Tuesday, November 8, 2005, at 1:00 p.m. Eastern Time, Adam Portnoy, executive vice president, and John Popeo, chief financial officer, will host a conference call to discuss the third quarter 2005 results.

 

The conference call telephone number is (800) 289-0569.  Participants calling from outside the United States and Canada should dial (913) 981-5542.  No pass code is necessary to access the call from either number.  Participants should dial in about 15 minutes prior to the scheduled start of the call.  A replay of the conference call will be available through November 14, 2005.  To hear the replay, dial (719) 457-0820. The replay pass code is 8694110.

 

A live audio webcast of the conference call will also be available in a listen only mode on HRPT’s web site, which is located at www.hrpreit.com.  Participants wanting to access the

 

2



 

webcast should visit the company’s web site about five minutes before the call.  The archived webcast will be available for replay on HRPT’s web site for about one week after the call.

 

Supplemental Data:

 

A copy of HRPT’s Third Quarter 2005 Supplemental Operating and Financial Data is available for download at HRPT’s web site.

 

HRPT Properties Trust is a real estate investment trust, or REIT, which primarily owns office buildings located throughout the United States.  As of September 30, 2005, HRPT owned 434 properties with 54.1 million square feet, including almost 18 million square feet of leased industrial and commercial lands in Oahu, HI.  HRPT is headquartered in Newton, Massachusetts.

 

end

 

3



 

HRPT Properties Trust

Statements of Income and Funds from Operations

(amounts in thousands, except per share data)

 

 

 

Quarter Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2005

 

2004

 

2005

 

2004

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

183,372

 

$

158,347

 

$

524,692

 

$

433,368

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

Operating expenses

 

69,367

 

60,125

 

196,570

 

162,404

 

Depreciation and amortization

 

34,595

 

29,090

 

100,729

 

78,969

 

General and administrative

 

9,102

 

6,946

 

23,430

 

18,474

 

Total expenses

 

113,064

 

96,161

 

320,729

 

259,847

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

70,308

 

62,186

 

203,963

 

173,521

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

408

 

190

 

1,289

 

454

 

Interest expense (including amortization of note discounts and premiums and deferred financing fees of $392, $640, $1,725 and $3,586, respectively)

 

(35,628

)

(31,423

)

(105,967

)

(82,849

)

Loss on early extinguishment of debt

 

(168

)

 

(168

)

(2,866

)

Equity in earnings of equity investments

 

3,494

 

3,604

 

9,940

 

11,135

 

Gain on sale of shares of equity investments (1)

 

 

 

 

14,805

 

Gain on issuance of shares by equity investees (1)

 

 

 

4,708

 

5,040

 

Income from continuing operations

 

38,414

 

34,557

 

113,765

 

119,240

 

(Loss) income from discontinued operations

 

(117

)

1,844

 

(79

)

1,596

 

Gain on sale of properties

 

 

 

7,592

 

 

Net income

 

38,297

 

36,401

 

121,278

 

120,836

 

Preferred distributions

 

(11,500

)

(11,500

)

(34,500

)

(34,500

)

Net income available for common shareholders

 

$

26,797

 

$

24,901

 

$

86,778

 

$

86,336

 

 

 

 

 

 

 

 

 

 

 

Calculation of Funds from Operations, or FFO: (2)

 

 

 

 

 

 

 

 

 

Net income

 

$

38,297

 

$

36,401

 

$

121,278

 

$

120,836

 

Plus: depreciation and amortization

 

34,595

 

29,192

 

100,905

 

79,283

 

Loss on early extinguishment of debt:

 

 

 

 

 

 

 

 

 

Add: amount included in total expenses

 

168

 

 

168

 

2,866

 

Less: portion settled in cash

 

(168

)

 

(168

)

 

Less: gain on sale of properties

 

 

 

(7,592

)

 

Less: gain on sale of shares of equity investments

 

 

 

 

(14,805

)

Less: gain on issuance of shares by equity investees

 

 

 

(4,708

)

(5,040

)

Less: equity in earnings of equity investments

 

(3,494

)

(3,604

)

(9,940

)

(11,135

)

Plus: FFO from equity investments

 

7,040

 

7,082

 

21,076

 

21,707

 

FFO

 

76,438

 

69,071

 

221,019

 

193,712

 

Less: preferred distributions

 

(11,500

)

(11,500

)

(34,500

)

(34,500

)

FFO available for common shareholders

 

$

64,938

 

$

57,571

 

$

186,519

 

$

159,212

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

201,459

 

177,285

 

193,778

 

175,768

 

 

 

 

 

 

 

 

 

 

 

Per common share:

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.13

 

$

0.13

 

$

0.41

 

$

0.48

 

Net income available for common shareholders

 

0.13

 

0.14

 

0.45

 

0.49

 

FFO available for common shareholders

 

0.32

 

0.32

 

0.96

 

0.91

 

Common distributions paid

 

0.21

 

0.21

 

0.63

 

0.61

 

 

4



 


(1)   We account for our common share investments in Senior Housing Properties Trust, or Senior Housing, and Hospitality Properties Trust, or Hospitality Properties, using the equity method of accounting.  During the nine months ended September 30, 2004, we sold 3,148 of our Senior Housing common shares and recognized a gain of $14,805.  In addition, we recognized gains of $4,708 and $5,040 during the nine months ended September 30, 2005 and 2004, respectively, as a result of share issuances by Senior Housing and Hospitality Properties at prices above our per share carrying value.

 

(2)   We compute FFO as shown in the calculation above.  Our calculation of FFO differs from the National Association of Real Estate Investment Trusts, or NAREIT, definition because we add loss on early extinguishment of debt unless settled in cash.  We consider FFO to be an appropriate measure of performance for a REIT, along with net income and cash flow from operating, investing and financing activities.  We believe that FFO provides useful information to investors because by excluding the effects of certain historical costs, such as depreciation expense and gains or losses on sales of properties, FFO can facilitate a comparison of current operating performance among REITs.  FFO does not represent cash generated by operating activities in accordance with generally accepted accounting principles, or GAAP, and should not be considered an alternative to net income or cash flow from operating activities as a measure of financial performance or liquidity.  FFO is one important factor considered by our Board of Trustees in determining the amount of distributions to shareholders.  Other important factors include, but are not limited to, requirements to maintain our status as a REIT, limitations in our revolving bank credit facility and public debt covenants, the availability of debt and equity capital to us and our expectations of future capital requirements and operating performance.

 

5



 

HRPT Properties Trust

Consolidated Balance Sheets

(amounts in thousands, except share data)

 

 

 

September 30,

 

December 31,

 

 

 

2005

 

2004

 

 

 

 

 

(audited)

 

ASSETS

 

 

 

 

 

Real estate properties:

 

 

 

 

 

Land

 

$

1,062,223

 

$

928,106

 

Buildings and improvements

 

3,999,891

 

3,756,963

 

 

 

5,062,114

 

4,685,069

 

Accumulated depreciation

 

(534,337

)

(454,411

)

 

 

4,527,777

 

4,230,658

 

Acquired real estate leases

 

150,761

 

149,063

 

Equity investments in former subsidiaries

 

205,498

 

207,804

 

Cash and cash equivalents

 

21,514

 

21,961

 

Restricted cash

 

17,095

 

22,257

 

Rents receivable, net of allowance for doubtful accounts of $3,688 and $4,594, respectively

 

134,921

 

113,504

 

Other assets, net

 

96,482

 

68,083

 

Total assets

 

$

5,154,048

 

$

4,813,330

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Revolving credit facility

 

$

346,000

 

$

175,000

 

Senior unsecured debt, net

 

1,640,455

 

1,739,624

 

Mortgage notes payable, net

 

347,088

 

440,407

 

Accounts payable and accrued expenses

 

64,993

 

67,716

 

Acquired real estate lease obligations

 

38,753

 

39,843

 

Rent collected in advance

 

20,060

 

15,208

 

Security deposits

 

13,536

 

11,920

 

Due to affiliates

 

25,813

 

16,418

 

Total liabilities

 

2,496,698

 

2,506,136

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Preferred shares of beneficial interest, $0.01 par value:

 

 

 

 

 

50,000,000 shares authorized;

 

 

 

 

 

Series A preferred shares; 9 7/8% cumulative, redeemable at par on February 22, 2006; 8,000,000 shares outstanding, aggregate liquidation preference $200,000

 

193,086

 

193,086

 

Series B preferred shares; 8 3/4% cumulative, redeemable at par on September 12, 2007; 12,000,000 shares outstanding, aggregate liquidation preference $300,000

 

289,849

 

289,849

 

Common shares of beneficial interest, $0.01 par value:

 

 

 

 

 

250,000,000 shares authorized; 209,860,625 and 177,316,525 shares outstanding, respectively

 

2,099

 

1,773

 

Additional paid in capital

 

2,779,159

 

2,394,946

 

Cumulative net income

 

1,409,068

 

1,287,790

 

Cumulative common distributions

 

(1,850,748

)

(1,729,587

)

Cumulative preferred distributions

 

(165,163

)

(130,663

)

Total shareholders’ equity

 

2,657,350

 

2,307,194

 

Total liabilities and shareholders’ equity

 

$

5,154,048

 

$

4,813,330

 

 

6