XML 37 R52.htm IDEA: XBRL DOCUMENT v2.4.0.8
Equity Investments (Details 3) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Income Statements:                      
Rental income                 $ 707,380 $ 709,390 $ 601,632
Tenant reimbursements and other income                 178,156 172,515 139,712
Total revenues 198,419 198,283 246,181 242,653 231,957 222,632 217,346 209,970 885,536 881,905 741,344
Operating expenses                 370,869 356,604 297,408
General and administrative                 77,209 46,057 38,221
Total expenses                 667,250 618,068 520,058
Operating income                 218,286 263,837 221,286
Interest and other income                 1,229 1,404 1,662
Interest expense                 (173,011) (201,840) (191,876)
Income from continuing operations before income tax expense and equity in earnings of investees                 52,745 70,360 42,214
Income tax benefit (expense)                 (2,634) (3,207) (1,347)
Equity in earnings of investees                 25,754 11,420 11,377
Income from continuing operations                 75,865 78,573 52,244
Net (loss) income                 (156,967) (79,845) 109,984
SIR
                     
Income Statements:                      
Rental income                 159,011 105,559 91,775
Tenant reimbursements and other income                 29,312 17,231 16,847
Total revenues                 188,323 122,790 108,622
Operating expenses                 36,382 23,796 22,946
Depreciation and amortization                 31,091 14,860 11,205
Acquisition related costs                 2,002 2,470  
General and administrative                 12,423 8,203 5,528
Total expenses                 81,898 49,329 39,679
Operating income                 106,425 73,461 68,943
Interest expense                 (13,763) (7,565)  
Income from continuing operations before income tax expense and equity in earnings of investees                 92,662 65,896 68,943
Income tax benefit (expense)                 96 (290)  
Equity in earnings of investees                 334 269  
Net (loss) income                 93,092 65,875 68,943
Weighted average common shares outstanding                 44,565 27,122  
Per common share:                      
Net income per common share (in dollars per share)                 $ 2.09 $ 2.43  
Equity method investments, ownership percentage 44.20%               44.20%    
GOV
                     
Income Statements:                      
Total revenues                   203,700 168,074
Operating expenses                   75,326 62,117
Depreciation and amortization                   49,070 37,776
Acquisition related costs                   1,614 3,504
General and administrative                   11,924 10,469
Total expenses                   137,934 113,866
Operating income                   65,766 54,208
Interest and other income                   29 104
Interest expense                   (16,892) (12,057)
Income from continuing operations before income tax expense and equity in earnings of investees                   48,903 42,255
Income tax benefit (expense)                   (159) (203)
Equity in earnings of investees                   316 139
Income from continuing operations                   49,060 42,191
Income from discontinued operations                   900 3,806
Net (loss) income                   49,960 45,997
Weighted average common shares outstanding                   48,617 43,368
Per common share:                      
Income from continuing operations (in dollars per share)                   $ 1.01 $ 0.97
Income from discontinued operations (in dollars per share)                   $ 0.02 $ 0.09
Net income per common share (in dollars per share)                   $ 1.03 $ 1.06
AIC
                     
Per common share:                      
Amount invested in equity investee 5,209               5,209    
Combined carrying value of equity method investments $ 5,913               $ 5,913    
Number of other companies which are shareholders of related party 4               4    
Equity method investments, ownership percentage 12.50%               12.50%