XML 73 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Revenues:      
Rental income $ 707,380 $ 709,390 $ 601,632
Tenant reimbursements and other income 178,156 172,515 139,712
Total revenues 885,536 881,905 741,344
Expenses:      
Operating expenses 370,869 356,604 297,408
Depreciation and amortization 218,854 209,759 171,662
General and administrative 77,209 46,057 38,221
Loss on asset impairment     3,036
Acquisition related costs 318 5,648 9,731
Total expenses 667,250 618,068 520,058
Operating income 218,286 263,837 221,286
Interest and other income 1,229 1,404 1,662
Interest expense (including net amortization of debt discounts, premiums and deferred financing fees of $9, $3,296 and $6,751, respectively) (173,011) (201,840) (191,876)
Loss on early extinguishment of debt (60,052) (287) (35)
Gain on sale of equity investment 66,293    
Gain on issuance of shares by an equity investee   7,246 11,177
Income from continuing operations before income tax expense and equity in earnings of investees 52,745 70,360 42,214
Income tax expense (2,634) (3,207) (1,347)
Equity in earnings of investees 25,754 11,420 11,377
Income from continuing operations 75,865 78,573 52,244
Discontinued operations:      
Income from discontinued operations 15,867 9,783 22,307
Loss on asset impairment from discontinued operations (227,122) (168,632) (7,319)
Loss on early extinguishment of debt from discontinued operations (1,011) (1,608)  
Net (loss) gain on sale of properties from discontinued operations (22,162) 2,039 42,752
(Loss) income before gain on sale of properties (158,563) (79,845) 109,984
Gain on sale of properties 1,596    
Net (loss) income (156,967) (79,845) 109,984
Net income attributable to noncontrolling interest in consolidated subsidiary (20,093) (15,576)  
Net (loss) income attributable to CommonWealth REIT (177,060) (95,421) 109,984
Preferred distributions (44,604) (51,552) (46,985)
Excess redemption price paid over carrying value of preferred shares   (4,985)  
Net (loss) income (221,664) (151,958) 62,999
Amounts attributable to CommonWealth REIT common shareholders:      
Income from continuing operations 12,764 6,460 5,259
Income from discontinued operations 15,867 9,783 22,307
Loss on asset impairment from discontinued operations (227,122) (168,632) (7,319)
Loss on early extinguishment of debt from discontinued operations (1,011) (1,608)  
Net (loss) gain on sale of properties from discontinued operations (22,162) 2,039 42,752
Net (loss) income $ (221,664) $ (151,958) $ 62,999
Weighted average common shares outstanding - basic and diluted (in shares) 112,378 83,750 77,428
Basic and diluted earnings per common share attributable to CommonWealth REIT common shareholders:      
Income from continuing operations (in dollars per share) $ 0.11 $ 0.08 $ 0.07
(Loss) income from discontinued operations (in dollars per share) $ (2.09) $ (1.89) $ 0.75
Net (loss) income (in dollars per share) $ (1.97) $ (1.81) $ 0.81