XML 45 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Real Estate Properties (Tables)
 12 Months Ended
Dec. 31, 2013
Real Estate Properties  
Schedule of Disposal Groups, Including Discontinued Operations, Income Statement, Balance Sheet and Additional Disclosures

 

        Balance Sheets:

 
   December 31,  
 
   2013   2012  

Real estate properties

   $ 536,552   $ 164,041  

Acquired real estate leases

     6,937     453  

Rents receivable

     14,180     2,791  

Other assets, net

     15,862     4,547  
           
​ ​ ​ ​ ​ ​ ​ ​

Properties held for sale

   $ 573,531   $ 171,832  
           
​ ​ ​ ​ ​ ​ ​ ​
​ ​ ​ ​ ​ ​ ​ ​
           

Mortgage notes payable, net

   $ 20,018   $ —  

Assumed real estate lease obligations

     2,070     21  

Rent collected in advance

     4,043     854  

Security deposits

     2,603     1,464  
           
​ ​ ​ ​ ​ ​ ​ ​

Liabilities related to properties held for sale

   $ 28,734   $ 2,339  
           
​ ​ ​ ​ ​ ​ ​ ​
​ ​ ​ ​ ​ ​ ​ ​
           

        Income Statements:

 
   Year Ended December 31,  
 
   2013   2012   2011  

Rental income

   $ 110,955   $ 134,962   $ 163,159  

Tenant reimbursements and other income

     18,453     22,128     27,905  
               
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Total revenues

     129,408     157,090     191,064  
               
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Operating expenses

     76,203     87,774     104,449  

Depreciation and amortization

     28,098     48,533     51,493  

General and administrative

     7,563     8,675     9,254  

Acquisition related costs

     —     —     471  
               
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Total expenses

     111,864     144,982     165,667  
               
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Operating income

     17,544     12,108     25,397  

Interest and other income

     65     79     58  

Interest expense

     (1,742 )   (2,404 )   (3,148 )
               
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Income from discontinued operations

   $ 15,867   $ 9,783   $ 22,307  
               
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
               
Schedule of future minimum lease payments receivable

The future minimum lease payments scheduled to be received by us during the current terms of our leases as of December 31, 2013 are as follows:

2014

   $ 589,603  

2015

     564,468  

2016

     501,714  

2017

     441,682  

2018

     391,015  

Thereafter

     1,350,719  
       
​ ​ ​ ​ ​

 

   $ 3,839,201  
       
​ ​ ​ ​ ​
​ ​ ​ ​ ​
       
Schedule of future minimum lease payments

The future minimum lease payments scheduled to be paid by us during the current terms of this ground lease under which we are the lessee, as of December 31, 2013, are as follows:

2014

   $ 1,477  

2015

     1,477  

2016

     1,477  

2017

     1,477  

2018

     1,483  

Thereafter

     131,496  
       
​ ​ ​ ​ ​

 

   $ 138,887  
       
​ ​ ​ ​ ​
​ ​ ​ ​ ​