XML 91 R49.htm IDEA: XBRL DOCUMENT v2.4.0.6
Equity Investments (Details 3) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Income Statements:                      
Rental income $ 264,692 $ 255,225 $ 249,797 $ 243,378 $ 233,528 $ 232,282 $ 208,883 $ 199,539 $ 1,013,092 $ 874,232 $ 720,747
Operating expenses                 (419,681) (363,464) (302,901)
Loss on asset impairment                 (242,497)   (139,673)
Acquisition related costs                 (5,648) (10,073) (21,553)
General and administrative                 (51,697) (43,682) (36,672)
Operating income                 290,337 247,280 141,992
Interest and other income                 1,428 1,662 2,171
Interest expense                 (204,244) (195,024) (179,642)
Loss on extinguishment of debt                 (1,895) (35) (796)
Equity in earnings (losses) of investees                 11,420 11,377 8,464
Income before income tax expense                 104,292 76,437 27,389
Income tax expense                 (3,207) (1,347) (550)
Net (loss) income                 (79,845) 109,984 135,409
GOV
                     
Income Statements:                      
Rental income                 211,076 178,950 117,219
Operating expenses                 (78,781) (66,445) (41,178)
Depreciation and amortization                 (51,166) (40,089) (24,239)
Loss on asset impairment                 (494)    
Acquisition related costs                 (1,614) (3,504) (5,750)
General and administrative                 (12,355) (10,898) (7,061)
Operating income                 66,666 58,014 38,991
Interest and other income                 29 104 103
Interest expense                 (16,892) (12,057) (7,351)
Loss on extinguishment of debt                     (3,786)
Equity in earnings (losses) of investees                 316 139 (1)
Income before income tax expense                 50,119 46,200 27,956
Income tax expense                 (159) (203) (161)
Net (loss) income                 $ 49,960 $ 45,997 $ 27,795
Weighted average common shares outstanding                 48,617 43,368 34,341
Net income per common share (in dollars per share)                 $ 1.03 $ 1.06 $ 0.81
AIC
                     
Income Statements:                      
Number of other companies which are shareholders of related party 5               5    
Equity method investments, ownership percentage by each of CWH and SIR 12.50%               12.50%