XML 89 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information
12 Months Ended
Dec. 31, 2012
Segment Information  
Segment Information

Note 13. Segment Information

        Our primary business is the ownership and operation of a nationwide portfolio of commercial properties. We account for each of our individual properties as separate operating segments. We have aggregated our separate operating segments into three reportable segments based on our primary method of internal reporting: Central Business District, or CBD, office properties, suburban office properties and industrial & other properties. Each of our reportable segments includes properties with similar operating and economic characteristics that are subject to unique supply and demand conditions. Our operating segments (i.e., our individual properties) are managed and operated consistently in accordance with our standard operating procedures, and our management responsibilities do not vary significantly from location to location based on the size of the property or geographic location within each primary reporting segment. In addition to our three reportable segments, we aggregate our operating segments into geographic regions for financial reporting purposes. We define these individual geographic regions as those which currently, or during either of the last two quarters, represent or generate 5% or more of our total square feet, annualized rental income or property net operating income, or NOI, which we define as income from our real estate including lease termination fees received from tenants less our property operating expenses, which expenses include property marketing costs.

        As of December 31, 2012, we owned 51 CBD office properties, 244 suburban office properties and 145 industrial & other properties, excluding properties classified as held for sale. Our geographic regions include Metro Philadelphia, PA, Oahu, HI, Metro Chicago, IL and Other Markets, which includes properties located elsewhere throughout the United States and Australia. Prior periods have been restated to reflect 40 office properties and 57 industrial properties reclassified to discontinued operations from continuing operations as of December 31, 2012.

        The following items are accounted for on a corporate level and are not allocated among our segments: depreciation and amortization expense, general and administrative expense, loss on asset impairment, acquisition related costs, interest and other income and expense, loss on early extinguishment of debt, equity in earnings of investees, gain on issuance of shares by an equity investee, gain on asset acquisition, income tax expense, income from discontinued operations and gain on sale of properties. The accounting policies of our segments are the same as the accounting policies described in our summary of significant accounting policies.

        As of December 31, 2012, we owned 295 office properties and 145 industrial & other properties, excluding properties classified as held for sale. Property level information by geographic region and property type is as follows:

        As of and for the year ended December 31, 2012:

 
  As of December 31, 2012  
 
  CBD Office   Suburban
Office
  Industrial &
Other
  Totals  

Property square feet (in thousands):

                         

Metro Philadelphia, PA

    4,596     255         4,851  

Oahu, HI

            17,894     17,894  

Metro Chicago, IL

    3,600     1,164     104     4,868  

Other Markets

    13,057     18,932     12,299     44,288  
                   

Totals

    21,253     20,351     30,297     71,901  
                   

 

 
  Year Ended December 31, 2012  
 
  CBD Office   Suburban
Office
  Industrial &
Other
  Totals  

Property rental income:

                         

Metro Philadelphia, PA

  $ 118,046   $ 3,629   $   $ 121,675  

Oahu, HI

            75,968     75,968  

Metro Chicago, IL

    104,713     25,393     445     130,551  

Other Markets

    287,112     311,065     86,721     684,898  
                   

Totals

  $ 509,871   $ 340,087   $ 163,134   $ 1,013,092  
                   

Property net operating income:

                         

Metro Philadelphia, PA

  $ 63,239   $ 972   $   $ 64,211  

Oahu, HI

            58,852     58,852  

Metro Chicago, IL

    51,616     13,100     462     65,178  

Other Markets

    155,511     187,749     61,910     405,170  
                   

Totals

  $ 270,366   $ 201,821   $ 121,224   $ 593,411  
                   

        As of December 31, 2012, our investments in CBD office properties, suburban office properties and in industrial & other properties, net of accumulated depreciation, excluding properties classified as held for sale, were $2,952,995, $2,552,884 and $1,315,924, respectively, including $168,220 of CBD office properties and $104,010 of industrial properties located in Australia.

        As of and for the year ended December 31, 2011:

 
  As of December 31, 2011  
 
  CBD Office   Suburban
Office
  Industrial &
Other
  Totals  

Property square feet (in thousands):

                         

Metro Philadelphia, PA

    4,591     255         4,846  

Oahu, HI

            17,896     17,896  

Metro Chicago, IL

    2,581     1,164     104     3,849  

Other Markets

    10,482     17,482     10,756     38,720  
                   

Totals

    17,654     18,901     28,756     65,311  
                   

 

 
  Year Ended December 31, 2011  
 
  CBD Office   Suburban
Office
  Industrial &
Other
  Totals  

Property rental income:

                         

Metro Philadelphia, PA

  $ 114,640   $ 3,874   $   $ 118,514  

Oahu, HI

            73,413     73,413  

Metro Chicago, IL

    38,256     27,837     469     66,562  

Other Markets

    237,295     297,568     80,880     615,743  
                   

Totals

  $ 390,191   $ 329,279   $ 154,762   $ 874,232  
                   

Property net operating income:

                         

Metro Philadelphia, PA

  $ 58,917   $ 710   $   $ 59,627  

Oahu, HI

            55,039     55,039  

Metro Chicago, IL

    21,170     15,710     431     37,311  

Other Markets

    130,823     171,462     56,506     358,791  
                   

Totals

  $ 210,910   $ 187,882   $ 111,976   $ 510,768  
                   

        As of December 31, 2011, our investments in CBD office properties, suburban office properties and in industrial & other properties, net of accumulated depreciation were $2,447,541, $2,541,616 and $1,320,905, respectively, including $169,399 of CBD office properties and $100,588 of industrial properties located in Australia.

        As of and for the year ended December 31, 2010:

 
  As of December 31, 2010  
 
  CBD Office   Suburban
Office
  Industrial &
Other
  Totals  

Property square feet (in thousands):

                         

Metro Philadelphia, PA

    4,592     255         4,847  

Oahu, HI

            17,914     17,914  

Metro Chicago, IL

        1,164     104     1,268  

Other Markets

    7,821     16,299     10,587     34,707  
                   

Totals

    12,413     17,718     28,605     58,736  
                   

 

 
  Year Ended December 31, 2010  
 
  CBD Office   Suburban
Office
  Industrial &
Other
  Totals  

Property rental income:

                         

Metro Philadelphia, PA

  $ 112,676   $ 4,085   $   $ 116,761  

Oahu, HI

            74,150     74,150  

Metro Chicago, IL

        15,966     489     16,455  

Other Markets

    192,812     255,497     65,072     513,381  
                   

Totals

  $ 305,488   $ 275,548   $ 139,711   $ 720,747  
                   

Property net operating income:

                         

Metro Philadelphia, PA

  $ 58,272   $ 633   $   $ 58,905  

Oahu, HI

            55,702     55,702  

Metro Chicago, IL

        10,840     404     11,244  

Other Markets

    100,281     144,967     46,747     291,995  
                   

Totals

  $ 158,553   $ 156,440   $ 102,853   $ 417,846  
                   

        The following table includes the reconciliation of NOI to net income, the most directly comparable financial measure under GAAP reported in our consolidated financial statements. We define NOI as income from our real estate including lease termination fees received from tenants less our property operating expenses, which expenses include property marketing costs. NOI excludes amortization of capitalized tenant improvement costs and leasing commissions. We consider NOI to be an appropriate supplemental measure to net (loss) income because it may help both investors and management to understand the operations of our properties. We use NOI internally to evaluate individual, regional and company wide property level performance, and we believe that NOI provides useful information to investors regarding our results of operations because it reflects only those income and expense items that are incurred at the property level and may facilitate comparisons of our operating performance between periods. The calculation of NOI excludes certain components of net (loss) income in order to provide results that are more closely related to our properties' results of operations. NOI does not represent cash generated by operating activities in accordance with GAAP and should not be considered as an alternative to net (loss) income, net (loss) income attributable to CommonWealth REIT, net (loss) income available for CommonWealth REIT common shareholders, operating income or cash flow from operating activities, determined in accordance with GAAP, or as an indicator of our financial performance or liquidity, nor is this measure necessarily indicative of sufficient cash flow to fund all of our needs. We believe that NOI may facilitate an understanding of our consolidated historical operating results. This measure should be considered in conjunction with net (loss) income, net (loss) income attributable to CommonWealth REIT, net (loss) income available for CommonWealth REIT common shareholders, operating income and cash flow from operating activities as presented in our consolidated statements of operations, consolidated statements of comprehensive (loss) income and consolidated statements of cash flows. Other REITs and real estate companies may calculate NOI differently than we do. A reconciliation of NOI to net income for the years ended December 31, 2012, 2011 and 2010 is as follows:

 
  Year Ended December 31,  
 
  2012   2011   2010  

Rental income

  $ 1,013,092   $ 874,232   $ 720,747  

Operating expenses

    (419,681 )   (363,464 )   (302,901 )
               

Property net operating income (NOI)

  $ 593,411   $ 510,768   $ 417,846  
               

Property NOI

  $ 593,411   $ 510,768   $ 417,846  

Depreciation and amortization

    (245,729 )   (206,697 )   (187,680 )

General and administrative

    (51,697 )   (43,682 )   (36,672 )

Loss on asset impairment

        (3,036 )   (29,949 )

Acquisition related costs

    (5,648 )   (10,073 )   (21,553 )
               

Operating income

    290,337     247,280     141,992  

Interest and other income

    1,428     1,662     2,171  

Interest expense

    (204,244 )   (195,024 )   (179,642 )

Loss on early extinguishment of debt

    (1,895 )   (35 )   (796 )

Equity in earnings of investees

    11,420     11,377     8,464  

Gain on issuance of shares by an equity investee

    7,246     11,177     34,808  

Gain on asset acquisition

            20,392  
               

Income from continuing operations before income tax expense

    104,292     76,437     27,389  

Income tax expense

    (3,207 )   (1,347 )   (550 )
               

Income from continuing operations

    101,085     75,090     26,839  

(Loss) income from discontinued operations

    (14,337 )   (539 )   36,029  

Loss on asset impairment from discontinued operations

    (168,632 )   (7,319 )   (99,315 )

Loss on early extinguishment of debt from discontinued operations

            (248 )

Net gain on sale of properties from discontinued operations

    2,039     42,752     137,768  
               

(Loss) income before gain on sale of properties

    (79,845 )   109,984     101,073  

Gain on sale of properties

            34,336  
               

Net (loss) income

  $ (79,845 ) $ 109,984   $ 135,409