XML 76 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Real Estate Properties
12 Months Ended
Dec. 31, 2012
Real Estate Properties  
Real Estate Properties

 

Note 3. Real Estate Properties

Completed Acquisitions:

        During the year ended December 31, 2012, we acquired 22 properties with a combined 6,660,563 square feet for an aggregate purchase price of $992,215, including the assumption of $359,212 of mortgage debt and excluding closing costs. We allocated the purchase prices of these acquisitions based on the estimated fair value of the acquired assets and assumed liabilities as follows:

Date
 
Location
  Square
Feet
  Purchase
Price(1)
  Land   Buildings and
Improvements
  Acquired
Real Estate
Leases
  Acquired
Real Estate
Lease
Obligations
  Assumed
Mortgage
Debt
  Premium
on Assumed
Debt
  Other
Assumed
Liabilities
 

CWH (excluding SIR) Acquisitions through December 31, 2012:

 

January 2012

 

Chicago, IL(2)

   
1,009,940
 
$

150,600
 
$

32,457
 
$

122,433
 
$

20,932
 
$

5,710
 
$

147,872
 
$

12,458
 
$

7,421
 

March 2012

 

Hartford, CT

    868,395     101,500     15,930     60,312     25,542     284              

May 2012

 

Austin, TX

    170,052     49,000     7,900     38,533     4,733     30     29,012     2,136      

September 2012

 

Columbia, SC

    334,075     60,000     1,660     53,059     11,375     3,932     40,328     2,162      

October 2012

 

Indianapolis, IN(3)

    1,058,112     193,102     9,671     158,084     37,086     481     116,000     7,386     4,138  
                                           

 

        3,440,574     554,202     67,618     432,421     99,668     10,437     333,212     24,142     11,559  
                                           

SIR Acquisitions through December 31, 2012:

       

June 2012

 

Provo, UT(4)

   
405,699
   
85,500
   
6,700
   
78,800
   
   
   
   
   
 

June 2012

 

Englewood, CO

   
140,162
   
18,900
   
3,230
   
11,801
   
3,869
   
   
   
   
421
 

July 2012

 

Windsor, CT

    268,328     27,175     4,250     16,695     6,230                  

July 2012

 

Topeka, KS

    143,934     19,400     1,300     15,918     2,182                 1,698  

August 2012

 

Huntsville, AL(4)(5)

    1,370,974     72,782     5,628     67,154                      

September 2012

 

Carlsbad, CA(5)

    95,000     24,700     3,381     17,918     4,885         18,500     1,484      

September 2012

 

Chelmsford, MA(5)

    110,882     12,200     2,009     6,727     3,911         7,500     447      

November 2012

 

Sunnyvale, CA(3)

    96,415     28,050     11,552     12,461     4,037                  

November 2012

 

Oahu, HI(3)

    49,452     6,300     5,888     315     97                  

November 2012

 

Sterling, VA(3)

    337,228     85,600     9,874     62,238     14,615     1,127              

December 2012

 

Ann Arbor, MI(3)

    82,003     16,906     2,877     9,081     4,948                 663  

December 2012

 

Columbia, MD(3)

    119,912     40,500     3,700     24,592     12,208                  
                                           

 

        3,219,989     438,013     60,389     323,700     56,982     1,127     26,000     1,931     2,782  
                                           

 

        6,660,563   $ 992,215   $ 128,007   $ 756,121   $ 156,650   $ 11,564   $ 359,212   $ 26,073   $ 14,341  
                                           

(1)
Purchase price includes the assumption of mortgage debt, if any, and excludes closing costs.

(2)
During the fourth quarter of 2012, we finalized the purchase price allocation for this acquisition and adjusted the preliminary purchase price allocation by recording an increase to buildings and improvements and other assumed liabilities of $7,054.
(3)
The allocation of purchase price is based on preliminary estimates and may change upon completion of (i) third party appraisals and (ii) our analysis of acquired in place leases and building valuations.

(4)
These properties were acquired and simultaneously leased back to the seller in a sale/leaseback transaction. SIR accounted for these transactions as an acquisition of assets.

(5)
During the fourth quarter of 2012, SIR finalized the purchase price allocations for these acquisitions and adjusted the preliminary purchase price allocations as follows: (i) reallocated $1,598 from buildings and improvements to land related to its Huntsville, AL acquisition, (ii) reallocated $69 from land and $1,882 from buildings and improvements to acquired real estate leases related to its Carlsbad, CA acquisition, and (iii) reallocated $31 from land, $1,805 from buildings and improvements and $217 from assumed real estate lease obligations to acquired real estate leases related to its Chelmsford, MA acquisition.

        We also funded $134,631 of improvements to our properties during the year ended December 31, 2012.

        During the three months ended March 31, 2012, we completed the purchase price allocation on four properties located in Phoenix, AZ with a combined 1,063,364 square feet. We acquired these properties in March 2011 for an aggregate purchase price of $136,500, excluding closing costs. After receiving relevant market information and evaluations from an independent real estate appraisal firm in March 2012, we estimated the fair value of the acquired land and buildings and improvements to be $22,614 and $64,104, respectively. As a result, we retrospectively adjusted the preliminary purchase price allocation by reallocating $8,371 from land to buildings and improvements. All other allocation amounts were unchanged.

        In January 2013, SIR acquired two properties with a combined 553,799 square feet for an aggregate purchase price of $105,000, excluding closing costs.

Our and SIR's Pending Acquisitions:

        As of February 21, 2013, SIR has agreed to acquire three properties with a combined 225,211 square feet for an aggregate purchase price of $53,320, excluding closing costs. We understand that these pending acquisitions are subject to SIR's satisfactory completion of diligence and other customary closing conditions. Accordingly, we can provide no assurance that SIR will acquire all or any of these properties.

Property Sales:

        In April 2012, we sold an office property located in Salina, NY with 12,934 square feet for $575, excluding closing costs. In connection with this sale, we provided mortgage financing to the buyer, an unrelated third party, totaling $419 at 6.0% per annum and recognized a gain on sale of $158. In June 2012, we sold an office property located in Santa Fe, NM with 76,978 square feet for $1,250, excluding closing costs. We provided mortgage financing to the buyer, an unrelated third party, totaling $1,000 at 5.0% per annum and recognized a gain on sale of $192. In September 2012, we sold an office property located in Foxborough, MA with 208,850 square feet for $9,900, excluding closing costs, and recognized a gain on sale of $1,689.

        In January 2013, we sold 18 suburban office and industrial properties with a combined 1,060,026 square feet for $10,250, excluding closing costs. In addition, as of February 21, 2013, we have two properties with a combined 675,250 square feet under agreement for sale totaling $5,055, excluding closing costs. We expect to sell these properties during 2013; however, no assurance can be given that these properties will be sold in that time period or at all.

        As of December 31, 2012, we had 37 office properties and 57 industrial properties with a combined 6,673,851 square feet held for sale. As of December 31, 2011, none of our properties were classified as held for sale. We classify all properties that meet the criteria outlined in the Property, Plant and Equipment Topic of the Codification as held for sale in our consolidated balance sheets. Results of operations for properties sold or held for sale, except for properties sold to GOV, are included in discontinued operations in our consolidated statements of operations once the criteria for discontinued operations in the Presentation of Financial Statements Topic of the Codification is met. Properties that we sold to GOV during 2010 as discussed in Note 10 are not considered discontinued operations under GAAP because of our retained equity interest in this former subsidiary. Summarized balance sheet information for all properties classified as held for sale and income statement information for properties held for sale or sold, other than properties sold to GOV during 2010, is as follows:

        Balance Sheets:

 
  December 31, 2012  

Real estate properties

  $ 164,041  

Acquired real estate leases

    453  

Rents receivable

    2,791  

Other assets, net

    4,547  
       

Properties held for sale

  $ 171,832  
       

Assumed real estate lease obligations

  $ 21  

Rent collected in advance

    854  

Security deposits

    1,464  
       

Liabilities related to properties held for sale

  $ 2,339  
       

        Income Statements:

 
  Year Ended December 31,  
 
  2012   2011   2010  

Rental income

  $ 25,903   $ 58,176   $ 142,689  

Operating expenses

    (24,697 )   (38,393 )   (61,950 )

Depreciation and amortization

    (12,563 )   (16,454 )   (35,848 )

General and administrative

    (3,035 )   (3,798 )   (5,899 )

Acquisition related costs

        (128 )   (7 )
               

Operating (loss) income

    (14,392 )   (597 )   38,985  

Interest and other income

    55     58     835  

Interest expense

            (3,791 )
               

(Loss) income from discontinued operations

  $ (14,337 ) $ (539 ) $ 36,029  
               

        Our real estate properties are generally leased on gross lease, modified gross lease or triple net lease bases pursuant to non-cancelable, fixed term operating leases expiring between 2013 to 2051. Our triple net leases generally require the lessee to pay all property operating costs. Our gross leases and modified gross leases require us to pay all or some property operating expenses and to provide all or some property management services.

        We committed $143,277 for expenditures related to 7,433,000 square feet of leases executed during 2012. Committed but unspent tenant related obligations based on existing leases as of December 31, 2012, were $91,052.

        The future minimum lease payments scheduled to be received by us during the current terms of our leases as of December 31, 2012 are as follows:

2013

  $ 803,877  

2014

    769,138  

2015

    725,432  

2016

    633,339  

2017

    542,828  

Thereafter

    2,529,672  
       

 

  $ 6,004,286  
       

        One of our real estate properties is subject to a ground lease. The land on this property is leased pursuant to a non-cancelable, fixed term operating ground lease that expires in 2098.

        The future minimum lease payments scheduled to be paid by us during the current terms of this ground lease under which we are the lessee, as of December 31, 2012, are as follows:

2013

  $ 1,461  

2014

    1,477  

2015

    1,477  

2016

    1,477  

2017

    1,477  

Thereafter

    132,979  
       

 

  $ 140,348  
       

        The amount of ground lease expense included in operating expenses during the years ended December 31, 2012, 2011 and 2010, totaled $1,828, $1,850 and $1,844, respectively.