XML 40 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Equity Investments (Tables)
12 Months Ended
Dec. 31, 2011
Equity Investments  
Schedule of equity investments

 

 

 
  Ownership Percentage   Equity Investments   Equity in Earnings (Loss)  
 
  December 31,   December 31,   Year Ended December 31,  
 
  2011   2010   2011   2010   2011   2010   2009  

GOV

    21.1 %   24.6 % $ 172,186   $ 166,388   $ 11,238   $ 8,465   $ 6,679  

AIC

    14.3 %   14.3 %   5,291     5,076     139     (1 )   (133 )
                                   

 

              $ 177,477   $ 171,464   $ 11,377   $ 8,464   $ 6,546  
                                   
Schedule of summarized balance sheet information of equity method investee
  December 31,  
 
  2011   2010  

Real estate properties, net

  $ 1,198,050   $ 846,447  

Acquired real estate leases, net

    117,596     60,097  

Cash and cash equivalents

    3,272     2,437  

Rents receivable, net

    29,000     19,200  

Other assets, net

    20,657     23,107  
           

Total assets

  $ 1,368,575   $ 951,288  
           

Revolving credit facility

 
$

345,500
 
$

118,000
 

Mortgage notes payable

    95,383     46,428  

Assumed real estate lease obligations, net

    11,262     13,679  

Other liabilities

    24,762     15,784  

Shareholders' equity

    891,668     757,397  
           

Total liabilities and shareholders' equity

  $ 1,368,575   $ 951,288  
           
Schedule of summarized income statement information of equity method investee
  Year Ended December 31,  
 
  2011   2010   2009  

Rental income

  $ 178,950   $ 117,219   $ 79,161  

Operating expenses

    (66,445 )   (41,178 )   (27,307 )

Depreciation and amortization

    (40,089 )   (24,239 )   (15,172 )

Acquisition related costs

    (3,504 )   (5,750 )   (1,032 )

General and administrative

    (10,898 )   (7,061 )   (4,058 )
               

Operating income

    58,014     38,991     31,592  

Interest and other income

   
104
   
103
   
53
 

Interest expense

    (12,057 )   (7,351 )   (5,556 )

Loss on extinguishment of debt

        (3,786 )    

Equity in earnings (losses) of an investee

    139     (1 )   (15 )
               

Income before income tax expense

    46,200     27,956     26,074  

Income tax expense

    (203 )   (161 )   (93 )
               

Net income

  $ 45,997   $ 27,795   $ 25,981  
               

Weighted average common shares outstanding

    43,368     34,341     15,082  
               

Net income per common share

  $ 1.06   $ 0.81   $ 1.72