XML 69 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information
12 Months Ended
Dec. 31, 2011
Segment Information  
Segment Information

Note 12. Segment Information

        As of December 31, 2011, we owned 45 Central Business District, or CBD, office properties, 272 suburban office properties and 199 industrial & other properties. We account for all of these properties in geographic operating segments for financial reporting purposes based on our method of internal reporting. We account for our properties by property type (i.e. CBD office, suburban office and industrial & other) and by geographic regions. We define these individual geographic segments as those which currently, or during either of the last two quarters, represent or generate 5% or more of our total square feet, annualized revenues or property net operating income, or NOI, which we define as rental income less operating expenses. Our geographic segments include Metro Philadelphia, PA, Oahu, HI, Metro Chicago, IL, Metro Denver, CO, Australia, Metro Washington, DC and Other Markets, which includes properties located elsewhere throughout the United States. Prior periods have been restated to reflect 12 office properties and one industrial property reclassified to discontinued operations from continuing operations during the third quarter of 2011 and seven office properties and 20 industrial properties reclassified to continuing operations from discontinued operations during the fourth quarter of 2011.

        The following items are accounted for on a corporate level and are not allocated among our segments: depreciation and amortization expense, general and administrative expense, loss on asset impairment, acquisition related costs, interest and other income and expense, (loss) gain on early extinguishment of debt, equity in earnings of investees, gain on issuance of shares by an equity investee, gain on asset acquisition and gain on sale of properties. The accounting policies of our segments are the same as the accounting policies described in our summary of significant accounting policies.

        As of December 31, 2011, we owned 317 office properties and 199 industrial & other properties. Property level information by geographic segment and property type is as follows:

        As of and for the year ended December 31, 2011:

 
  As of December 31, 2011  
 
  CBD Office   Suburban
Office
  Industrial &
Other
  Totals  

Property square feet (in thousands):

                         

Metro Philadelphia, PA

    4,591     462         5,053  

Oahu, HI

            17,896     17,896  

Metro Chicago, IL

    2,581     1,164     104     3,849  

Metro Denver, CO

    672     789     553     2,014  

Australia

    314         1,442     1,756  

Metro Washington, DC

    428     1,216         1,644  

Other Markets

    9,233     18,513     12,325     40,071  
                   

Totals

    17,819     22,144     32,320     72,283  
                   

 

 
  Year Ended December 31, 2011  
 
  CBD Office   Suburban
Office
  Industrial &
Other
  Totals  

Property rental income:

                         

Metro Philadelphia, PA

  $ 114,640   $ 5,190   $   $ 119,830  

Oahu, HI

            73,413     73,413  

Metro Chicago, IL

    38,256     27,837     469     66,562  

Metro Denver, CO

    20,814     14,740     8,879     44,433  

Australia

    21,557         12,222     33,779  

Metro Washington, DC

    14,360     27,180         41,540  

Other Markets

    180,915     284,003     67,473     532,391  
                   

Totals

  $ 390,542   $ 358,950   $ 162,456   $ 911,948  
                   

Property net operating income:

                         

Metro Philadelphia, PA

  $ 58,917   $ 591   $   $ 59,508  

Oahu, HI

            55,039     55,039  

Metro Chicago, IL

    21,170     15,710     431     37,311  

Metro Denver, CO

    13,501     11,502     4,904     29,907  

Australia

    17,601         8,922     26,523  

Metro Washington, DC

    10,856     16,975         27,831  

Other Markets

    88,106     153,437     42,155     283,698  
                   

Totals

  $ 210,151   $ 198,215   $ 111,451   $ 519,817  
                   

        As of December 31, 2011, our investments in office properties, and in industrial & other properties, net of accumulated depreciation were $4,989,157 and $1,320,905, respectively, including $169,399 office properties and $100,588 industrial properties located in Australia.

        As of and for the year ended December 31, 2010:

 
  As of December 31, 2010  
 
  CBD Office   Suburban
Office
  Industrial &
Other
  Totals  

Property square feet (in thousands):

                         

Metro Philadelphia, PA

    4,592     462         5,054  

Oahu, HI

            17,914     17,914  

Metro Chicago, IL

        1,164     104     1,268  

Metro Denver, CO

    672     788     553     2,013  

Australia

    314         1,442     1,756  

Metro Washington, DC

    428     1,067         1,495  

Other Markets

    6,572     17,483     12,156     36,211  
                   

Totals

    12,578     20,964     32,169     65,711  
                   

 

 
  Year Ended December 31, 2010  
 
  CBD Office   Suburban
Office
  Industrial &
Other
  Totals  

Property rental income:

                         

Metro Philadelphia, PA

  $ 112,676   $ 6,962   $   $ 119,638  

Oahu, HI

            74,150     74,150  

Metro Chicago, IL

        15,966     489     16,455  

Metro Denver, CO

    21,200     12,817     8,239     42,256  

Australia

    586         2,873     3,459  

Metro Washington, DC

    17,867     27,945         45,812  

Other Markets

    153,496     254,260     72,937     480,693  
                   

Totals

  $ 305,825   $ 317,950   $ 158,688   $ 782,463  
                   

Property net operating income:

                         

Metro Philadelphia, PA

  $ 58,272   $ 1,715   $   $ 59,987  

Oahu, HI

            55,702     55,702  

Metro Chicago, IL

        10,840     404     11,244  

Metro Denver, CO

    14,086     9,321     4,758     28,165  

Australia

    153         2,150     2,303  

Metro Washington, DC

    12,166     16,241         28,407  

Other Markets

    73,192     139,013     51,401     263,606  
                   

Totals

  $ 157,869   $ 177,130   $ 114,415   $ 449,414  
                   

        As of December 31, 2010, our investments in office properties, and in industrial & other properties, net of accumulated depreciation, excluding properties classified as held for sale, were $4,216,114 and $1,290,883, respectively. As of December 31, 2010, our investments included $172,081 office properties and $100,949 industrial properties located in Australia.

        As of and for the year ended December 31, 2009:

 
  As of December 31, 2009  
 
  CBD Office   Suburban
Office
  Industrial &
Other
  Totals  

Property square feet (in thousands):

                         

Metro Philadelphia, PA

    4,585     462         5,047  

Oahu, HI

            17,914     17,914  

Metro Chicago, IL

        532     104     636  

Metro Denver, CO

    672     540     548     1,760  

Metro Washington, DC

    582     1,286         1,868  

Other Markets

    6,725     16,249     12,140     35,114  
                   

Totals

    12,564     19,069     30,706     62,339  
                   

 

 
  Year Ended December 31, 2009  
 
  CBD Office   Suburban
Office
  Industrial &
Other
  Totals  

Property rental income:

                         

Metro Philadelphia, PA

  $ 112,615   $ 7,106   $   $ 119,721  

Oahu, HI

            72,545     72,545  

Metro Chicago, IL

        13,566     450     14,016  

Metro Denver, CO

    10,968     9,021     8,025     28,014  

Metro Washington, DC

    23,369     35,377         58,746  

Other Markets

    142,176     262,346     66,897     471,419  
                   

Totals

  $ 289,128   $ 327,416   $ 147,917   $ 764,461  
                   

Property net operating income:

                         

Metro Philadelphia, PA

  $ 58,631   $ 2,711   $   $ 61,342  

Oahu, HI

            54,861     54,861  

Metro Chicago, IL

        9,427     419     9,846  

Metro Denver, CO

    7,110     5,040     4,668     16,818  

Metro Washington, DC

    14,671     21,908         36,579  

Other Markets

    68,903     146,700     45,362     260,965  
                   

Totals

  $ 149,315   $ 185,786   $ 105,310   $ 440,411  
                   

        The following table reconciles our calculation of NOI to net income, the most directly comparable financial measure under GAAP reported in our consolidated financial statements. We define NOI as rental income from real estate less our property operating expenses. We consider NOI to be appropriate supplemental information to net income because it helps both investors and management to understand the operations of our properties. We use NOI internally to evaluate individual, regional and company wide property level performance and believe NOI provides useful information to investors regarding our results of operations because it reflects only those income and expense items that are incurred at the property level and may facilitate comparisons of our operating performance between periods. The calculation of NOI excludes certain components of net income in order to provide results that are more closely related to our properties' results of operations. This measure does not represent cash generated by operating activities in accordance with GAAP and should not be considered as an alternative to net income, net income available for common shareholders or cash flow from operating activities determined in accordance with GAAP, or as an indicator of our financial performance or liquidity, nor is this measure necessarily indicative of sufficient cash flow to fund all of our needs. We believe that this data may facilitate an understanding of our consolidated historical operating results. This measure should be considered in conjunction with net income, net income available for common shareholders and cash flow from operating activities as presented in our Consolidated Statements of Income and Consolidated Statements of Cash Flows. Other REITs and real estate companies may calculate NOI differently than we do. A reconciliation of NOI to net income for the years ended December 31, 2011, 2010 and 2009, is as follows:

 
  Year Ended December 31,  
 
  2011   2010   2009  

Rental income

  $ 911,948   $ 782,463   $ 764,461  

Operating expenses

    (392,131 )   (333,049 )   (324,050 )
               

Property net operating income (NOI)

  $ 519,817   $ 449,414   $ 440,411  
               

Property NOI

  $ 519,817   $ 449,414   $ 440,411  

Depreciation and amortization

    (218,688 )   (207,205 )   (178,034 )

General and administrative

    (46,758 )   (39,737 )   (36,603 )

Loss on asset impairment

    (10,355 )   (127,740 )   (15,179 )

Acquisition related costs

    (10,073 )   (21,553 )   (4,082 )
               

Operating income

    233,943     53,179     206,513  

Interest and other income

    1,718     2,999     1,195  

Interest expense

    (195,024 )   (179,642 )   (166,855 )

(Loss) gain on early extinguishment of debt

    (35 )   (796 )   20,686  

Equity in earnings of investees

    11,377     8,464     6,546  

Gain on issuance of shares by an equity investee

    11,177     34,808      

Gain on asset acquisition

        20,392      
               

Income (loss) from continuing operations before income tax expense

    63,156     (60,596 )   68,085  

Income tax expense

    (1,347 )   (550 )   (735 )
               

Income (loss) from continuing operations

    61,809     (61,146 )   67,350  

Income from discontinued operations

    5,423     26,223     34,894  

Loss on asset impairment from discontinued operations

        (1,524 )   (16,703 )

Loss on early extinguishment of debt from discontinued operations

        (248 )    

Net gain on sale of properties from discontinued operations

    42,752     137,768     79,133  
               

Income before gain on sale of properties

    109,984     101,073     164,674  

Gain on sale of properties

        34,336      
               

Net income

  $ 109,984   $ 135,409   $ 164,674