(State or Other Jurisdiction of Incorporation or Organization) | (IRS Employer Identification No.) | |||||||
(Address of Principal Executive Offices) | (Zip Code) | |||||||
(Registrant’s Telephone Number, Including Area Code) |
Title Of Each Class | Trading Symbol | Name of Each Exchange On Which Registered | ||||||||||||
☒ | Accelerated filer | ☐ | ||||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ||||||||||||
Emerging growth company |
Page | ||||||||
September 30, 2022 | December 31, 2021 | ||||||||||
(audited) | |||||||||||
ASSETS | |||||||||||
Real estate properties: | |||||||||||
Land | $ | $ | |||||||||
Buildings and improvements | |||||||||||
Accumulated depreciation | ( | ( | |||||||||
Cash and cash equivalents | |||||||||||
Rents receivable | |||||||||||
Other assets, net | |||||||||||
Total assets | $ | $ | |||||||||
LIABILITIES AND EQUITY | |||||||||||
Accounts payable, accrued expenses and other | $ | $ | |||||||||
Rent collected in advance | |||||||||||
Distributions payable | |||||||||||
Total liabilities | |||||||||||
Shareholders’ equity: | |||||||||||
Preferred shares of beneficial interest, $ | |||||||||||
Series D preferred shares; outstanding, aggregate liquidation preference of $ | |||||||||||
Common shares of beneficial interest, $ | |||||||||||
Additional paid in capital | |||||||||||
Cumulative net income | |||||||||||
Cumulative common distributions | ( | ( | |||||||||
Cumulative preferred distributions | ( | ( | |||||||||
Total shareholders’ equity | |||||||||||
Noncontrolling interest | |||||||||||
Total equity | |||||||||||
Total liabilities and equity | $ | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Revenues: | |||||||||||||||||||||||
Rental revenue | $ | $ | $ | $ | |||||||||||||||||||
Other revenue | |||||||||||||||||||||||
Total revenues | |||||||||||||||||||||||
Expenses: | |||||||||||||||||||||||
Operating expenses | |||||||||||||||||||||||
Depreciation and amortization | |||||||||||||||||||||||
General and administrative | |||||||||||||||||||||||
Total expenses | |||||||||||||||||||||||
Interest and other income, net | |||||||||||||||||||||||
Gain on sale of properties, net | |||||||||||||||||||||||
Income (loss) before income taxes | ( | ( | |||||||||||||||||||||
Income tax expense | ( | ( | ( | ( | |||||||||||||||||||
Net income (loss) | ( | ( | |||||||||||||||||||||
Net (income) loss attributable to noncontrolling interest | ( | ( | |||||||||||||||||||||
Net income (loss) attributable to Equity Commonwealth | ( | ( | |||||||||||||||||||||
Preferred distributions | ( | ( | ( | ( | |||||||||||||||||||
Net income (loss) attributable to Equity Commonwealth common shareholders | $ | $ | ( | $ | $ | ( | |||||||||||||||||
Weighted average common shares outstanding — basic | |||||||||||||||||||||||
Weighted average common shares outstanding — diluted | |||||||||||||||||||||||
Earnings per common share attributable to Equity Commonwealth common shareholders: | |||||||||||||||||||||||
Basic | $ | $ | ( | $ | $ | ( | |||||||||||||||||
Diluted | $ | $ | ( | $ | $ | ( | |||||||||||||||||
Distributions declared per common share | $ | $ | $ | $ |
Equity Commonwealth Shareholders | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Number of Series D Preferred Shares | Series D Preferred Shares | Number of Common Shares | Common Shares | Additional Paid in Capital | Cumulative Net Income | Cumulative Common Distributions | Cumulative Preferred Distributions | Noncontrolling Interest | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at July 1, 2022 | $ | $ | $ | $ | $ | ( | $ | ( | $ | $ | |||||||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Repurchase of shares | — | — | ( | ( | ( | — | — | — | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions | — | — | — | — | — | — | ( | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||
Adjustment for noncontrolling interest | — | — | — | — | — | — | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at September 30, 2022 | $ | $ | $ | $ | $ | ( | $ | ( | $ | $ | |||||||||||||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2022 | $ | $ | $ | $ | $ | ( | $ | ( | $ | $ | |||||||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Repurchase of shares | — | — | ( | ( | ( | — | — | — | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||||
Surrender of shares for tax withholding | — | — | ( | ( | ( | — | — | — | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Contributions | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions | — | — | — | — | — | — | ( | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||
Adjustment for noncontrolling interest | — | — | — | — | ( | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at September 30, 2022 | $ | $ | $ | $ | $ | ( | $ | ( | $ | $ |
Equity Commonwealth Shareholders | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Number of Series D Preferred Shares | Series D Preferred Shares | Number of Common Shares | Common Shares | Additional Paid in Capital | Cumulative Net Income | Cumulative Common Distributions | Cumulative Preferred Distributions | Noncontrolling Interest | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at July 1, 2021 | $ | $ | $ | $ | $ | ( | $ | ( | $ | $ | |||||||||||||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | ( | — | — | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||
Repurchase of shares | — | — | ( | ( | ( | — | — | — | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||||
Surrender of shares for tax withholding | — | — | ( | — | ( | — | — | — | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions | — | — | — | — | — | — | ( | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||
Adjustment for noncontrolling interest | — | — | — | — | — | — | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at September 30, 2021 | $ | $ | $ | $ | $ | ( | $ | ( | $ | $ | |||||||||||||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2021 | $ | $ | $ | $ | $ | ( | $ | ( | $ | $ | |||||||||||||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | ( | — | — | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||
Repurchase of shares | — | — | ( | ( | ( | — | — | — | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||||
Surrender of shares for tax withholding | — | — | ( | ( | ( | — | — | — | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions | — | — | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||
Adjustment for noncontrolling interest | — | — | — | — | — | — | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at September 30, 2021 | $ | $ | $ | $ | $ | ( | $ | ( | $ | $ |
Nine Months Ended September 30, | |||||||||||
2022 | 2021 | ||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||
Net income (loss) | $ | $ | ( | ||||||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||||||
Depreciation | |||||||||||
Straight-line rental income | ( | ( | |||||||||
Other amortization | |||||||||||
Share-based compensation | |||||||||||
Net gain on sale of properties | ( | ||||||||||
Change in assets and liabilities: | |||||||||||
Rents receivable and other assets | ( | ||||||||||
Accounts payable, accrued expenses and other | |||||||||||
Rent collected in advance | ( | ( | |||||||||
Net cash provided by operating activities | |||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||
Real estate improvements | ( | ( | |||||||||
Proceeds from sale of properties, net | |||||||||||
Net cash used in investing activities | ( | ( | |||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||
Repurchase and retirement of common shares | ( | ( | |||||||||
Contributions from holders of noncontrolling interest | |||||||||||
Distributions to common shareholders | ( | ( | |||||||||
Distributions to preferred shareholders | ( | ( | |||||||||
Distributions to holders of noncontrolling interest | ( | ||||||||||
Net cash used in financing activities | ( | ( | |||||||||
Decrease in cash and cash equivalents | ( | ( | |||||||||
Cash and cash equivalents at beginning of period | |||||||||||
Cash and cash equivalents at end of period | $ | $ |
Nine Months Ended September 30, | |||||||||||
2022 | 2021 | ||||||||||
SUPPLEMENTAL CASH FLOW INFORMATION: | |||||||||||
Taxes paid, net | $ | $ | |||||||||
NON-CASH INVESTING ACTIVITIES: | |||||||||||
Accrued capital expenditures | $ | $ | |||||||||
NON-CASH FINANCING ACTIVITIES: | |||||||||||
Distributions payable | $ | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Lease payments | $ | $ | $ | $ | ||||||||||||||||||||||
Variable lease payments | ||||||||||||||||||||||||||
Rental revenue | $ | $ | $ | $ |
Declaration Date | Record Date | Payment Date | Series D Dividend Per Share | |||||||||||||||||
January 11, 2022 | January 28, 2022 | February 15, 2022 | $ | |||||||||||||||||
April 11, 2022 | April 29, 2022 | May 16, 2022 | $ | |||||||||||||||||
July 14, 2022 | July 29, 2022 | August 15, 2022 | $ | |||||||||||||||||
October 14, 2022 | October 31, 2022 | November 15, 2022 | $ |
Common Shares | OP Units and LTIP Units | Total | ||||||||||||||||||
Outstanding at January 1, 2022 | ||||||||||||||||||||
Repurchase and surrender of shares | ( | ( | ||||||||||||||||||
Share-based compensation grants and vesting, net of forfeitures | ||||||||||||||||||||
Outstanding at September 30, 2022 | ||||||||||||||||||||
Noncontrolling ownership interest in the Operating Trust | % |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Current: | |||||||||||||||||||||||
State and local | $ | ( | $ | ( | $ | ( | $ | ( | |||||||||||||||
Income tax expense | $ | ( | $ | ( | $ | ( | $ | ( |
2022 | |||||
Fair value of market-based awards granted | $ | ||||
Expected term (years) | |||||
Expected volatility | % | ||||
Risk-free rate | % |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Numerator for earnings per common share - basic: | |||||||||||||||||||||||
Net income (loss) | $ | $ | ( | $ | $ | ( | |||||||||||||||||
Net (income) loss attributable to noncontrolling interest | ( | ( | |||||||||||||||||||||
Preferred distributions | ( | ( | ( | ( | |||||||||||||||||||
Numerator for net income (loss) per share - basic | $ | $ | ( | $ | $ | ( | |||||||||||||||||
Numerator for earnings per common share - diluted: | |||||||||||||||||||||||
Net income (loss) | $ | $ | ( | $ | $ | ( | |||||||||||||||||
Net (income) loss attributable to noncontrolling interest | ( | ( | |||||||||||||||||||||
Preferred distributions | ( | ( | ( | ( | |||||||||||||||||||
Numerator for net income (loss) per share - diluted | $ | $ | ( | $ | $ | ( | |||||||||||||||||
Denominator for earnings per common share - basic and diluted: | |||||||||||||||||||||||
Weighted average number of common shares outstanding - basic(1) | |||||||||||||||||||||||
RSUs(2) | |||||||||||||||||||||||
LTIP Units(3) | |||||||||||||||||||||||
Weighted average number of common shares outstanding - diluted | |||||||||||||||||||||||
Net income (loss) per common share attributable to Equity Commonwealth common shareholders: | |||||||||||||||||||||||
Basic | $ | $ | ( | $ | $ | ( | |||||||||||||||||
Diluted | $ | $ | ( | $ | $ | ( | |||||||||||||||||
Anti-dilutive securities(4): | |||||||||||||||||||||||
Effect of Series D preferred shares; | |||||||||||||||||||||||
Effect of RSUs(2) | |||||||||||||||||||||||
Effect of LTIP Units(3) | |||||||||||||||||||||||
Effect of OP Units(5) |
All Properties | Comparable Properties(1) | ||||||||||||||||||||||
As of September 30, | As of September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Total properties | 4 | 4 | 4 | 4 | |||||||||||||||||||
Total square feet | 1,507 | 1,507 | 1,507 | 1,507 | |||||||||||||||||||
Percent leased(2) | 83.4 | % | 82.5 | % | 83.4 | % | 82.5 | % |
Year | Number of Tenants Expiring(1) | Leased Square Feet Expiring(2) | % of Leased Square Feet Expiring(2) | Cumulative % of Leased Square Feet Expiring(2) | Annualized Rental Revenue Expiring(3) | % of Annualized Rental Revenue Expiring | Cumulative % of Annualized Rental Revenue Expiring | |||||||||||||||||||||||||||||||||||||
2022 | 3 | 14 | 1.1 | % | 1.1 | % | $ | 620 | 1.1 | % | 1.1 | % | ||||||||||||||||||||||||||||||||
2023 | 16 | 179 | 14.2 | % | 15.3 | % | 8,416 | 14.3 | % | 15.4 | % | |||||||||||||||||||||||||||||||||
2024 | 18 | 227 | 18.2 | % | 33.5 | % | 10,774 | 18.4 | % | 33.8 | % | |||||||||||||||||||||||||||||||||
2025 | 12 | 155 | 12.3 | % | 45.8 | % | 7,277 | 12.4 | % | 46.2 | % | |||||||||||||||||||||||||||||||||
2026 | 9 | 72 | 5.7 | % | 51.5 | % | 3,554 | 6.0 | % | 52.2 | % | |||||||||||||||||||||||||||||||||
2027 | 15 | 197 | 15.7 | % | 67.2 | % | 9,561 | 16.2 | % | 68.4 | % | |||||||||||||||||||||||||||||||||
2028 | 10 | 111 | 8.8 | % | 76.0 | % | 4,180 | 7.1 | % | 75.5 | % | |||||||||||||||||||||||||||||||||
2029 | 7 | 145 | 11.5 | % | 87.5 | % | 7,134 | 12.1 | % | 87.6 | % | |||||||||||||||||||||||||||||||||
2030 | 6 | 87 | 6.9 | % | 94.4 | % | 3,140 | 5.3 | % | 92.9 | % | |||||||||||||||||||||||||||||||||
2031 | 1 | 12 | 1.0 | % | 95.4 | % | 590 | 1.0 | % | 93.9 | % | |||||||||||||||||||||||||||||||||
Thereafter | 4 | 58 | 4.6 | % | 100.0 | % | 3,603 | 6.1 | % | 100.0 | % | |||||||||||||||||||||||||||||||||
101 | 1,257 | 100.0 | % | $ | 58,849 | 100.0 | % | |||||||||||||||||||||||||||||||||||||
Weighted average remaining lease term (in years): | 4.0 | 4.1 |
Tenant | Square Feet(1) | % of Total Leased Square Feet(1) | % of Annualized Rental Revenue(2) | Weighted Average Remaining Lease Term | |||||||||||||||||||||||||
1. | Equinor Energy Services, Inc. | 80 | 6.4 | % | 6.0 | % | 1.3 | ||||||||||||||||||||||
2. | KPMG, LLP | 71 | 5.6 | % | 5.2 | % | 6.7 | ||||||||||||||||||||||
3. | Salesforce.com, Inc. | 65 | 5.2 | % | 5.1 | % | 3.2 | ||||||||||||||||||||||
4. | Crowdstrike, Inc. | 36 | 2.9 | % | 3.8 | % | 2.1 | ||||||||||||||||||||||
5. | CBRE, Inc. | 40 | 3.2 | % | 3.5 | % | 5.5 | ||||||||||||||||||||||
6. | RSM US LLP | 32 | 2.5 | % | 3.2 | % | 9.7 | ||||||||||||||||||||||
7. | SonarSource US, Inc. | 28 | 2.2 | % | 2.9 | % | 4.9 | ||||||||||||||||||||||
8. | Alden Torch Financial, LLC | 34 | 2.7 | % | 2.6 | % | 4.4 | ||||||||||||||||||||||
9. | New York Life Insurance Company | 32 | 2.5 | % | 2.5 | % | 2.8 | ||||||||||||||||||||||
Total | 418 | 33.2 | % | 34.8 | % | 4.2 |
Comparable Properties Results(1) | Other Properties Results(2) | Consolidated Results | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended September 30, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | $ Change | % Change | 2022 | 2021 | 2022 | 2021 | $ Change | % Change | ||||||||||||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Rental revenue | $ | 13,868 | $ | 13,142 | $ | 726 | 5.5 | % | $ | 1 | $ | (1) | $ | 13,869 | $ | 13,141 | $ | 728 | 5.5 | % | |||||||||||||||||||||||||||||||||||||||
Other revenue | 1,252 | 739 | 513 | 69.4 | % | 5 | 1 | 1,257 | 740 | 517 | 69.9 | % | |||||||||||||||||||||||||||||||||||||||||||||||
Operating expenses | (6,019) | (6,090) | 71 | (1.2) | % | (54) | (12) | (6,073) | (6,102) | 29 | (0.5) | % | |||||||||||||||||||||||||||||||||||||||||||||||
Net operating income(3) | $ | 9,101 | $ | 7,791 | $ | 1,310 | 16.8 | % | $ | (48) | $ | (12) | 9,053 | 7,779 | 1,274 | 16.4 | % | ||||||||||||||||||||||||||||||||||||||||||
Other expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 4,451 | 4,588 | (137) | (3.0) | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
General and administrative | 7,593 | 7,572 | 21 | 0.3 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total other expenses | 12,044 | 12,160 | (116) | (1.0) | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest and other income, net | 15,145 | 1,599 | 13,546 | 847.2 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gain on sale of properties, net | 90 | — | 90 | N/A | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before income taxes | 12,244 | (2,782) | 15,026 | (540.1) | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income tax expense | (23) | (32) | 9 | (28.1) | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | 12,221 | (2,814) | 15,035 | (534.3) | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net (income) loss attributable to noncontrolling interest | (31) | 6 | (37) | (616.7) | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) attributable to Equity Commonwealth | 12,190 | (2,808) | 14,998 | (534.1) | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred distributions | (1,997) | (1,997) | — | — | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) attributable to Equity Commonwealth common shareholders | $ | 10,193 | $ | (4,805) | $ | 14,998 | (312.1) | % |
Comparable Properties Results(1) | Other Properties Results(2) | Consolidated Results | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | $ Change | % Change | 2022 | 2021 | 2022 | 2021 | $ Change | % Change | ||||||||||||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Rental revenue | $ | 44,283 | $ | 41,282 | $ | 3,001 | 7.3 | % | $ | (148) | $ | 142 | $ | 44,135 | $ | 41,424 | $ | 2,711 | 6.5 | % | |||||||||||||||||||||||||||||||||||||||
Other revenue | 3,203 | 2,182 | 1,021 | 46.8 | % | 15 | 1 | 3,218 | 2,183 | 1,035 | 47.4 | % | |||||||||||||||||||||||||||||||||||||||||||||||
Operating expenses | (18,955) | (19,258) | 303 | (1.6) | % | 1,757 | (53) | (17,198) | (19,311) | 2,113 | (10.9) | % | |||||||||||||||||||||||||||||||||||||||||||||||
Net operating income(3) | $ | 28,531 | $ | 24,206 | $ | 4,325 | 17.9 | % | $ | 1,624 | $ | 90 | 30,155 | 24,296 | 5,859 | 24.1 | % | ||||||||||||||||||||||||||||||||||||||||||
Other expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 13,176 | 13,371 | (195) | (1.5) | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
General and administrative | 23,241 | 30,691 | (7,450) | (24.3) | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total other expenses | 36,417 | 44,062 | (7,645) | (17.4) | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest and other income, net | 22,682 | 5,068 | 17,614 | 347.6 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gain on sale of properties, net | 90 | — | 90 | N/A | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before income taxes | 16,510 | (14,698) | 31,208 | (212.3) | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income tax expense | (81) | (94) | 13 | (13.8) | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | 16,429 | (14,792) | 31,221 | (211.1) | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net (income) loss attributable to noncontrolling interests | (41) | 30 | (71) | (236.7) | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) attributable to Equity Commonwealth | 16,388 | (14,762) | 31,150 | (211.0) | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred distributions | (5,991) | (5,991) | — | — | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) attributable to Equity Commonwealth common shareholders | $ | 10,397 | $ | (20,753) | $ | 31,150 | (150.1) | % |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Tenant improvements(1) | $ | 557 | $ | 1,001 | $ | 2,583 | $ | 4,614 | |||||||||||||||
Leasing costs(2) | 501 | 34 | 1,922 | 803 | |||||||||||||||||||
Building improvements(3) | 59 | 219 | 366 | 548 |
New Leases | Renewals | Total | |||||||||||||||
Square feet leased during the period | 25 | 30 | 55 | ||||||||||||||
Tenant improvements and leasing commissions | $ | 1,073 | $ | 556 | $ | 1,629 | |||||||||||
Tenant improvements and leasing commissions per square foot | $ | 42.92 | $ | 18.53 | $ | 29.49 | |||||||||||
Weighted average lease term by square foot (years)(1) | 5.5 | 3.5 | 4.4 | ||||||||||||||
Tenant improvements and leasing commissions per square foot per year | $ | 7.81 | $ | 5.34 | $ | 6.73 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Reconciliation to FFO: | |||||||||||||||||||||||
Net income (loss) | $ | 12,221 | $ | (2,814) | $ | 16,429 | $ | (14,792) | |||||||||||||||
Real estate depreciation and amortization | 4,412 | 4,546 | 13,058 | 13,232 | |||||||||||||||||||
Gain on sale of properties, net | (90) | — | (90) | — | |||||||||||||||||||
FFO attributable to Equity Commonwealth | 16,543 | 1,732 | 29,397 | (1,560) | |||||||||||||||||||
Preferred distributions | (1,997) | (1,997) | (5,991) | (5,991) | |||||||||||||||||||
FFO attributable to Equity Commonwealth common shareholders and unitholders | $ | 14,546 | $ | (265) | $ | 23,406 | $ | (7,551) | |||||||||||||||
Reconciliation to Normalized FFO: | |||||||||||||||||||||||
FFO attributable to Equity Commonwealth common shareholders and unitholders | $ | 14,546 | $ | (265) | $ | 23,406 | $ | (7,551) | |||||||||||||||
Straight-line rent adjustments | (61) | (409) | (151) | (1,277) | |||||||||||||||||||
Executive severance expense | — | — | — | 7,107 | |||||||||||||||||||
Normalized FFO attributable to Equity Commonwealth common shareholders and unitholders | $ | 14,485 | $ | (674) | $ | 23,255 | $ | (1,721) |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Rental revenue | $ | 13,869 | $ | 13,141 | $ | 44,135 | $ | 41,424 | |||||||||||||||
Other revenue | 1,257 | 740 | 3,218 | 2,183 | |||||||||||||||||||
Operating expenses | (6,073) | (6,102) | (17,198) | (19,311) | |||||||||||||||||||
NOI | $ | 9,053 | $ | 7,779 | $ | 30,155 | $ | 24,296 | |||||||||||||||
NOI | $ | 9,053 | $ | 7,779 | $ | 30,155 | $ | 24,296 | |||||||||||||||
Depreciation and amortization | (4,451) | (4,588) | (13,176) | (13,371) | |||||||||||||||||||
General and administrative | (7,593) | (7,572) | (23,241) | (30,691) | |||||||||||||||||||
Interest and other income, net | 15,145 | 1,599 | 22,682 | 5,068 | |||||||||||||||||||
Gain on sale of properties, net | 90 | — | 90 | — | |||||||||||||||||||
Income (loss) before income taxes | 12,244 | (2,782) | 16,510 | (14,698) | |||||||||||||||||||
Income tax expense | (23) | (32) | (81) | (94) | |||||||||||||||||||
Net income (loss) | $ | 12,221 | $ | (2,814) | $ | 16,429 | $ | (14,792) |
Period | Total Number of Shares Purchased(1) | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number or Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs | ||||||||||||||||||||||
July 2022 | — | $ | — | — | $ | 164,734,402 | ||||||||||||||||||||
August 2022 | — | $ | — | — | $ | 164,734,402 | ||||||||||||||||||||
September 2022 | 590,271 | $ | 25.40 | 590,271 | $ | 149,741,790 | ||||||||||||||||||||
Total | 590,271 | $ | 25.40 | 590,271 | $ | 149,741,790 |
Exhibit Number | Description | ||||
3.1 | Articles of Amendment and Restatement of Declaration of Trust of the Company, dated July 1, 1994, as amended to date. (Incorporated by reference to the Company’s Current Report on Form 8-K filed August 1, 2014.) | ||||
3.2 | Articles Supplementary, dated October 10, 2006. (Incorporated by reference to the Company’s Current Report on Form 8-K filed October 11, 2006.) | ||||
3.3 | Articles Supplementary, dated May 31, 2011. (Incorporated by reference to the Company’s Current Report on Form 8-K filed May 31, 2011.) | ||||
3.4 | Articles Supplementary, dated March 14, 2018. (Incorporated by reference to the Company’s Current Report on Form 8-K filed March 15, 2018.) | ||||
3.5 | Fourth Amended and Restated Bylaws of the Company, adopted April 2, 2020. (Incorporated by reference to the Company’s Current Report on Form 8-K filed April 3, 2020.) | ||||
4.1 | Form of Common Share Certificate. (Incorporated by reference to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014.) | ||||
4.2 | Form of 6.50% Series D Cumulative Convertible Preferred Share Certificate. (Incorporated by reference to the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.) | ||||
31.1 | Rule 13a-14(a) Certification. (Filed herewith.) | ||||
31.2 | Rule 13a-14(a) Certification. (Filed herewith.) | ||||
32.1 | Section 1350 Certification. (Furnished herewith.) | ||||
101 | The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2022, formatted in Inline XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Condensed Consolidated Statements of Equity, (iv) the Condensed Consolidated Statements of Cash Flows and (v) related notes to these condensed consolidated financial statements, tagged as blocks of text and in detail. (Filed herewith.) | ||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
EQUITY COMMONWEALTH | |||||||||||
By: | /s/ David A. Helfand | ||||||||||
David A. Helfand | |||||||||||
President and Chief Executive Officer | |||||||||||
Dated: | October 26, 2022 | ||||||||||
By: | /s/ William H. Griffiths | ||||||||||
William H. Griffiths | |||||||||||
Executive Vice President, Chief Financial Officer and Treasurer | |||||||||||
Dated: | October 26, 2022 |
Date: | October 26, 2022 | /s/ David A. Helfand | |||||||||
David A. Helfand | |||||||||||
President and Chief Executive Officer | |||||||||||
Date: | October 26, 2022 | /s/ William H. Griffiths | |||||||||
William H. Griffiths | |||||||||||
Executive Vice President, Chief | |||||||||||
Financial Officer and Treasurer | |||||||||||
Certification Pursuant to 18 U.S.C. Sec. 1350 |
/s/ David A. Helfand | /s/ William H. Griffiths | ||||||||||
David A. Helfand | William H. Griffiths | ||||||||||
President and Chief Executive Officer | Executive Vice President, Chief Financial Officer | ||||||||||
and Treasurer | |||||||||||
Date: | October 26, 2022 | ||||||||||
Business |
9 Months Ended |
---|---|
Sep. 30, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Business | Business Equity Commonwealth, or the Company, is a real estate investment trust, or REIT, formed in 1986 under the laws of the State of Maryland. Our business is primarily the ownership and operation of office properties in the United States. The Company operates in an umbrella partnership real estate investment trust, or UPREIT, and conducts substantially all of its activities through EQC Operating Trust, a Maryland real estate investment trust, or the Operating Trust. The Company beneficially owned 99.75% of the outstanding shares of beneficial interest, designated as units, in the Operating Trust, or OP Units, as of September 30, 2022, and the Company is the sole trustee of the Operating Trust. As the sole trustee, the Company generally has the power under the declaration of trust of the Operating Trust to manage and conduct the business of the Operating Trust, subject to certain limited approval and voting rights of other holders of OP Units. At September 30, 2022, our portfolio consisted of four properties (eight buildings), with a combined 1.5 million square feet. As of September 30, 2022, we had $2.7 billion of cash and cash equivalents.
|
Summary of Significant Accounting Policies |
9 Months Ended |
---|---|
Sep. 30, 2022 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies Basis of Presentation The accompanying condensed consolidated financial statements of EQC have been prepared without audit. Certain information and footnote disclosures required by U.S. generally accepted accounting principles, or GAAP, for complete financial statements have been condensed or omitted. We believe the disclosures made are appropriate. The accompanying condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes contained in our Annual Report on Form 10-K, or our Annual Report, for the year ended December 31, 2021. Capitalized terms used, but not defined in this Quarterly Report, have the same meanings as in our Annual Report. In the opinion of our management, all adjustments, which include only normal recurring adjustments considered necessary for a fair presentation, have been included. All intercompany transactions and balances with or among our subsidiaries have been eliminated. Operating results for interim periods are not necessarily indicative of the results that may be expected for the full year. Certain reclassifications have been made to the prior year’s financial statements to conform to the current year’s presentation. The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect reported amounts. Actual results could differ from those estimates. Significant estimates in the condensed consolidated financial statements include the assessment of the collectability of rental revenue, purchase price allocations, useful lives of fixed assets and impairment of real estate and intangible assets. Dollar amounts presented may be approximate. Share amounts are presented in whole numbers, except where noted.
|
Real Estate Properties |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate Properties | Real Estate Properties During the nine months ended September 30, 2022 and 2021, we made improvements, excluding tenant-funded improvements, to our properties totaling $2.9 million and $5.2 million, respectively. Property Dispositions: We did not sell any properties during the nine months ended September 30, 2022 or 2021. Lease Payments Rental revenue consists of the following (in thousands):
|
Shareholders' Equity |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity Note [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shareholders' Equity | Common Share Issuances: See Note 7 for information regarding equity issuances related to share-based compensation. Common Share Repurchases: During the nine months ended September 30, 2022, we repurchased and retired an aggregate of 4,887,327 of our common shares at a weighted average price of $25.81 per share, for a total investment of $126.1 million. As of September 30, 2022, we had $149.7 million of remaining availability under our share repurchase program, which is scheduled to expire on June 30, 2023. During the nine months ended September 30, 2022 and 2021, certain of our employees and former employees surrendered 160,506 and 244,029 common shares owned by them, respectively, to satisfy their statutory tax withholding obligations in connection with the vesting of such common shares pursuant to our equity compensation plans. Common Share and Unit Distribution: On September 8, 2022, our Board of Trustees declared a special, one-time cash distribution of $1.00 per common share/unit to shareholders/unitholders of record on September 29, 2022. On October 18, 2022, we paid this distribution to such shareholders/unitholders in the aggregate amount of $111.0 million. In February 2022, the number of earned awards for recipients of the Company’s restricted stock units granted in January 2019 was determined. Pursuant to the terms of such awards, we paid a one-time catch-up cash distribution to these recipients in the aggregate amount of $1.5 million for distributions to common shareholders declared by our Board of Trustees during such awards’ performance measurement period. Series D Preferred Shares: Our series D preferred shares are convertible, at the holder’s option, into our common shares at a conversion rate of 0.6846 common shares per series D preferred share, which is equivalent to a conversion price of $36.52 per common share, or 3,364,943 additional common shares at September 30, 2022. The conversion rate changed from 0.6585 to 0.6846 common shares per series D preferred share effective September 30, 2022 as a result of the common share distribution declared by our Board of Trustees in 2022. Preferred Share Distributions: In 2022, our Board of Trustees declared distributions on our series D preferred shares to date as follows:
|
Noncontrolling Interest |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest | Noncontrolling Interest Noncontrolling interest represents the portion of the OP Units not beneficially owned by the Company. The ownership of an OP Unit and a common share of beneficial interest have essentially the same economic characteristics. Distributions with respect to OP Units will generally mirror distributions with respect to the Company’s common shares. Unitholders (other than the Company) generally have the right, commencing six months from the date of issuance of such OP Units, to cause the Operating Trust to redeem their OP Units in exchange for cash or, at the option of the Company, common shares of the Company on a one-for-one basis. As sole trustee, the Company has the sole discretion to elect whether the redemption right will be satisfied by the Company in cash or the Company’s common shares. As a result, the Noncontrolling interest is classified as permanent equity. As of September 30, 2022, the portion of the Operating Trust not beneficially owned by the Company is in the form of OP Units and LTIP Units (see Note 7 for a description of LTIP Units). LTIP Units may be subject to additional vesting requirements. The following table presents the changes in Equity Commonwealth’s issued and outstanding common shares and units for the nine months ended September 30, 2022:
The carrying value of the Noncontrolling interest is allocated based on the number of OP Units and LTIP Units in proportion to the number of OP Units and LTIP Units plus the number of common shares. We adjust the Noncontrolling interest balance at the end of each period to reflect the noncontrolling partners’ interest in the net assets of the Operating Trust. Net income is allocated to the Noncontrolling interest in the Operating Trust based on the weighted average ownership percentage during the period. Equity Commonwealth’s weighted average ownership interest in the Operating Trust was 99.75% and 99.76% for the three and nine months ended September 30, 2022, respectively.
|
Income Taxes |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes | Income Taxes We have elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended, and are generally not subject to federal and state income taxes provided we distribute a sufficient amount of our taxable income to our shareholders and meet other requirements for qualifying as a REIT. However, we are subject to certain state and local taxes without regard to our REIT status. On August 31, 2022, the Company completed an internal restructuring intended to comply with Section 351 of the Internal Revenue Code. As a result, the Operating Trust recognized an $82.0 million taxable gain for federal income tax purposes. The resulting gain eliminates in the Company’s condensed consolidated financial statements and has no impact on the Company’s provision for income taxes for the three and nine months ended September 30, 2022. Our provision for income taxes consists of the following (in thousands):
|
Share-Based Compensation |
9 Months Ended | ||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||
Share-Based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||
Share-Based Compensation | Share-Based Compensation Recipients of the Company’s restricted shares have the same voting rights as any other common shareholder. During the period of restriction, holders of unvested restricted shares are eligible to receive dividend payments on their shares at the same rate and on the same date as any other common shareholder. The restricted shares are service based awards and vest over a service period determined by the Compensation Committee of our Board of Trustees, or the Compensation Committee. Recipients of the Company’s restricted stock units, or RSUs, are entitled to receive dividends with respect to the common shares underlying the RSUs if and when the RSUs are earned, at which time the recipient will be entitled to receive an amount in cash equal to the aggregate amount of cash dividends that would have been paid in respect to the common shares underlying the recipient’s earned RSUs had such common shares been issued to the recipient on the first day of the performance period. To the extent that an award does not vest, the dividends related to unvested RSUs will be forfeited. The RSUs are market-based awards with a service condition and recipients may earn RSUs based on the Company’s total shareholder return, or TSR, relative to the TSRs of the companies that comprise the Nareit Office Index over a three-year performance period. Following the end of the three-year performance period, the number of earned awards will be determined. The earned awards vest in two tranches with 50% of the earned award vesting following the end of the performance period on the date the Compensation Committee determines the level of achievement of the performance metric and the remaining 50% of the earned award vesting approximately one year thereafter, subject to the grant recipient’s continued employment. Compensation expense for the RSUs is determined using a Monte Carlo simulation model and is recognized ratably from the grant date to the vesting date of each tranche. LTIP Units are a class of beneficial interests in the Operating Trust that may be issued to employees, officers or trustees of the Operating Trust, the Company or their subsidiaries. Time-based LTIP Units have the same general characteristics as restricted shares and market-based LTIP Units have the same general characteristics as RSUs. Each LTIP Unit will convert automatically into an OP Unit on a one-for-one basis when the LTIP Unit becomes vested and its capital account is equalized with the per-unit capital account of the OP Units. Holders of LTIP Units generally will be entitled to receive the same per-unit distributions as the other outstanding OP Units in the Operating Trust, except that market-based LTIP Units will not participate in distributions until expiration of the applicable performance period, at which time any earned market-based LTIP Units generally will become entitled to receive a catch-up distribution for the periods prior to such time. 2022 Equity Award Activity During the nine months ended September 30, 2022, 382,993 RSUs vested, and, as a result, we issued 382,993 common shares, prior to certain employees surrendering their common shares to satisfy tax withholding obligations (see Note 4). On June 21, 2022, in accordance with the Company’s compensation program for independent Trustees, the Committee awarded each of the six independent Trustees $0.1 million in restricted shares or time-based LTIP Units as part of their compensation for the 2022-2023 year of service on the Board of Trustees. These awards equated to 3,604 shares or time-based LTIP Units per Trustee, for a total of 18,020 shares and 3,604 time-based LTIP Units, valued at $27.75 per share and unit, the closing price of our common shares on the New York Stock Exchange, or the NYSE, on that day. These shares and time-based LTIP Units vest one year after the date of the award, on June 21, 2023. On January 26, 2022, the Compensation Committee approved grants in the aggregate amount of 29,071 time-based LTIP Units, 59,024 market-based LTIP Units at target (147,117 market-based LTIP Units at maximum), 92,573 restricted shares and 187,951 RSUs at target (468,468 RSUs at maximum) to the Company’s officers, certain employees, and to Mr. Zell, the Chairman of our Board of Trustees, as part of their compensation for fiscal year 2021. The restricted shares and time-based LTIP Units were valued at $25.50 per share/unit, the closing price of our common shares on the NYSE on the grant date. The assumptions and fair value for the RSUs and market-based LTIP Units granted during the nine months ended September 30, 2022 are included in the following table on a per share/unit basis.
2021 Equity Award Activity During the nine months ended September 30, 2021, 523,662 RSUs vested, and, as a result, we issued 523,662 common shares, prior to certain employees surrendering their common shares to satisfy tax withholding obligations. On June 23, 2021, in accordance with the Company’s compensation program for independent Trustees, the Committee awarded each of the six independent Trustees $0.1 million in restricted shares or time-based LTIP Units as part of their compensation for the 2021-2022 year of service on the Board of Trustees. These awards equated to 3,701 shares or time-based LTIP Units per Trustee, for a total of 18,505 shares and 3,701 time-based LTIP Units, valued at $27.02 per share and unit, the closing price of our common shares on the NYSE on that day. These shares and time-based LTIP Units vested on June 23, 2022. On January 25, 2021, the Compensation Committee approved grants in the aggregate amount of 122,466 restricted shares and 248,646 RSUs at target (619,750 RSUs at maximum) to the Company’s officers, certain employees, and to Mr. Zell, the Chairman of our Board of Trustees, as part of their compensation for fiscal year 2020. The restricted shares were valued at $28.25 per share, the closing price of our common shares on the NYSE on the grant date. The RSUs were valued at $37.87 per share, their fair value on the grant date. Outstanding Equity Awards As of September 30, 2022, the estimated future compensation expense for all unvested restricted shares and time-based LTIP Units was $5.9 million. Compensation expense for the restricted share and time-based LTIP Unit awards is being recognized on a straight-line basis over the requisite service period for each separately vesting portion of the award. The weighted average period over which the future compensation expense will be recorded for the restricted shares and time-based LTIP Units is approximately 2.4 years. As of September 30, 2022, the estimated future compensation expense for all unvested RSUs and market-based LTIP Units was $12.8 million. The weighted average period over which the future compensation expense will be recorded for the RSUs and market-based LTIP Units is approximately 2.3 years. During the three months ended September 30, 2022 and 2021, we recorded $2.9 million and $3.0 million, respectively, and during the nine months ended September 30, 2022 and 2021, we recorded $9.1 million and $12.6 million, respectively, of compensation expense, net of forfeitures, in general and administrative expense for grants to our trustees, eligible consultants and employees related to our equity compensation plans. Compensation expense recorded during the three months ended September 30, 2022 and 2021 includes $0 and $0.1 million, respectively, of accelerated vesting due to staffing reductions, and compensation expense recorded during the nine months ended September 30, 2022 and 2021 includes $0.4 million and $3.5 million, respectively, of accelerated vesting due to staffing reductions. Forfeitures are recognized as they occur. At September 30, 2022, 1,126,571 shares/units remain available for issuance under the Equity Commonwealth 2015 Omnibus Incentive Plan, as amended.
|
Fair Value of Assets and Liabilities |
9 Months Ended |
---|---|
Sep. 30, 2022 | |
Fair Value Disclosures [Abstract] | |
Fair Value of Assets and Liabilities | Fair Value of Assets and Liabilities As of September 30, 2022, we do not have any assets or liabilities measured at fair value. Financial Instruments Our financial instruments include our cash and cash equivalents. At September 30, 2022 and December 31, 2021, the fair value of these financial instruments was not different from their carrying values. |
Earnings Per Common Share |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Common Share | Earnings Per Common Share The following table sets forth the computation of basic and diluted earnings per share (amounts in thousands except per share amounts):
(1) The three months ended September 30, 2022 and 2021, include 86 and 262 weighted-average, unvested, earned RSUs, respectively, and the nine months ended September 30, 2022 and 2021, include 111 and 255 weighted-average, unvested, earned RSUs, respectively. (2) Represents the weighted-average number of common shares that would have been issued if the quarter-end was the measurement date for unvested, unearned RSUs. (3) Represents the weighted-average dilutive shares issuable from LTIP Units if the quarter-end was the measurement date for the periods shown. (4) The Series D preferred shares are excluded from the diluted earnings per share calculation for the three and nine months ended September 30, 2022 and 2021, because including the Series D preferred shares would also require that the preferred distributions be added back to net income (loss), resulting in anti-dilution. The RSUs and market-based LTIP Units are excluded from the diluted earnings per share calculation for the three and nine months ended September 30, 2021 because including them results in anti-dilution. (5) Beneficial interests in the Operating Trust.
|
Segment Information |
9 Months Ended |
---|---|
Sep. 30, 2022 | |
Segment Reporting [Abstract] | |
Segment Information | Segment Information Our primary business is the ownership and operation of office properties, and we currently have one reportable segment. One hundred percent of our revenues for the nine months ended September 30, 2022 were from office properties. |
Related Person Transactions |
9 Months Ended |
---|---|
Sep. 30, 2022 | |
Related Party Transactions [Abstract] | |
Related Person Transactions | Related Person Transactions The following discussion includes a description of our related person transactions for the nine months ended September 30, 2022 and 2021. Two North Riverside Plaza Joint Venture Limited Partnership: We entered into a lease on July 20, 2015 with Two North Riverside Plaza Joint Venture Limited Partnership, an entity associated with Mr. Zell, our Chairman, to occupy office space on the twentieth and twenty-first floors of Two North Riverside Plaza in Chicago, Illinois (20th/21st Floor Office Lease). The initial term of the lease was approximately five years, expiring on December 31, 2020. We made improvements to the office space utilizing the $0.7 million tenant improvement allowance pursuant to the lease. In connection with the 20th/21st Floor Office Lease, we also had a storage lease with Two North Riverside Plaza Joint Venture Limited Partnership for storage space in the basement of Two North Riverside Plaza, which we terminated, effective August 31, 2020. In December 2020, we entered into an amendment to the 20th/21st Floor Office Lease extending the lease term for one year, through December 31, 2021, with no renewal options. The lease payment for the extended term was $0.3 million. In December 2021, we entered into a second amendment to the 20th/21st Floor Office Lease extending the lease term for one year, through December 31, 2022, with no renewal options. The lease payment for the second extended term is $0.4 million. During the three months ended September 30, 2022 and 2021, we recognized expense of $0.1 million and $0.1 million, respectively, and during the nine months ended September 30, 2022 and 2021, we recognized expense of $0.3 million and $0.2 million, respectively, pursuant to the 20th/21st Floor Office Lease. As of September 30, 2022 and December 31, 2021, we did not have any amounts due to Two North Riverside Plaza Joint Venture Limited Partnership pursuant to the 20th/21st Floor Office Lease.
|
Subsequent Events |
9 Months Ended |
---|---|
Sep. 30, 2022 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events Preferred Share Distribution On October 14, 2022, our Board of Trustees declared a dividend of $0.40625 per series D preferred share, which will be paid on November 15, 2022 to shareholders of record on October 31, 2022. Commons Share Distribution On September 8, 2022, our Board of Trustees declared a special, one-time cash distribution of $1.00 per common share/unit to shareholders/unitholders of record on September 29, 2022. On October 18, 2022, we paid this distribution to such shareholders/unitholders in the aggregate amount of $111.0 million (see Note 5). Common Share Repurchases From October 1, 2022 through October 24, 2022, we repurchased 1,223,319 of our common shares at a weighted average price of $23.99 per share, for a total investment of $29.3 million. We have $120.4 million of remaining authorization available under our share repurchase program.
|
Summary of Significant Accounting Policies (Policies) |
9 Months Ended |
---|---|
Sep. 30, 2022 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying condensed consolidated financial statements of EQC have been prepared without audit. Certain information and footnote disclosures required by U.S. generally accepted accounting principles, or GAAP, for complete financial statements have been condensed or omitted. We believe the disclosures made are appropriate. The accompanying condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes contained in our Annual Report on Form 10-K, or our Annual Report, for the year ended December 31, 2021. Capitalized terms used, but not defined in this Quarterly Report, have the same meanings as in our Annual Report. In the opinion of our management, all adjustments, which include only normal recurring adjustments considered necessary for a fair presentation, have been included. All intercompany transactions and balances with or among our subsidiaries have been eliminated. Operating results for interim periods are not necessarily indicative of the results that may be expected for the full year. Certain reclassifications have been made to the prior year’s financial statements to conform to the current year’s presentation. The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect reported amounts. Actual results could differ from those estimates. Significant estimates in the condensed consolidated financial statements include the assessment of the collectability of rental revenue, purchase price allocations, useful lives of fixed assets and impairment of real estate and intangible assets. Dollar amounts presented may be approximate. Share amounts are presented in whole numbers, except where noted.
|
Real Estate Properties (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Rental Revenue | Rental revenue consists of the following (in thousands):
|
Shareholders' Equity (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity Note [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Declared Distributions | In 2022, our Board of Trustees declared distributions on our series D preferred shares to date as follows:
|
Noncontrolling Interest (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interest [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Issued and Outstanding Common Shares | The following table presents the changes in Equity Commonwealth’s issued and outstanding common shares and units for the nine months ended September 30, 2022:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Issued and Outstanding Units | The following table presents the changes in Equity Commonwealth’s issued and outstanding common shares and units for the nine months ended September 30, 2022:
|
Income Taxes (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Provision for Income Taxes | Our provision for income taxes consists of the following (in thousands):
|
Share-Based Compensation (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||
Share-Based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||
Summary of Assumptions and Fair Values for RSUs and Market-based LTIP Units Granted in the Period | The assumptions and fair value for the RSUs and market-based LTIP Units granted during the nine months ended September 30, 2022 are included in the following table on a per share/unit basis.
|
Earnings Per Common Share (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Computation of Basic and Diluted Earnings Per Share | The following table sets forth the computation of basic and diluted earnings per share (amounts in thousands except per share amounts):
(1) The three months ended September 30, 2022 and 2021, include 86 and 262 weighted-average, unvested, earned RSUs, respectively, and the nine months ended September 30, 2022 and 2021, include 111 and 255 weighted-average, unvested, earned RSUs, respectively. (2) Represents the weighted-average number of common shares that would have been issued if the quarter-end was the measurement date for unvested, unearned RSUs. (3) Represents the weighted-average dilutive shares issuable from LTIP Units if the quarter-end was the measurement date for the periods shown. (4) The Series D preferred shares are excluded from the diluted earnings per share calculation for the three and nine months ended September 30, 2022 and 2021, because including the Series D preferred shares would also require that the preferred distributions be added back to net income (loss), resulting in anti-dilution. The RSUs and market-based LTIP Units are excluded from the diluted earnings per share calculation for the three and nine months ended September 30, 2021 because including them results in anti-dilution. (5) Beneficial interests in the Operating Trust.
|
Business (Details) $ in Thousands, ft² in Millions |
Sep. 30, 2022
USD ($)
ft²
building
property
|
Dec. 31, 2021
USD ($)
|
---|---|---|
Noncontrolling Interest [Line Items] | ||
Cash and cash equivalents | $ | $ 2,692,354 | $ 2,800,998 |
Consolidated Properties | ||
Noncontrolling Interest [Line Items] | ||
Number of real estate properties | property | 4 | |
Number of buildings | building | 8 | |
Square footage (in sqft) | ft² | 1.5 | |
Operating Trust | ||
Noncontrolling Interest [Line Items] | ||
Noncontrolling interest, ownership percentage by parent | 99.75% |
Real Estate Properties - Narrative (Details) - USD ($) $ in Millions |
9 Months Ended | |
---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
|
Real Estate [Abstract] | ||
Real estate improvements | $ 2.9 | $ 5.2 |
Real Estate Properties - Rental Revenue (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 30, 2022 |
Sep. 30, 2021 |
|
Real Estate [Abstract] | ||||
Lease payments | $ 9,381 | $ 8,989 | $ 28,792 | $ 27,438 |
Variable lease payments | 4,488 | 4,152 | 15,343 | 13,986 |
Rental revenue | $ 13,869 | $ 13,141 | $ 44,135 | $ 41,424 |
Shareholders' Equity - Schedule of Declared Distributions (Details) - $ / shares |
Nov. 15, 2022 |
Oct. 14, 2022 |
Aug. 15, 2022 |
Jul. 14, 2022 |
May 16, 2022 |
Apr. 11, 2022 |
Feb. 15, 2022 |
Jan. 11, 2022 |
---|---|---|---|---|---|---|---|---|
Class of Stock [Line Items] | ||||||||
Dividend declared (in dollars per share) | $ 0.40625 | $ 0.40625 | $ 0.40625 | |||||
Dividend paid (in dollars per share) | $ 0.40625 | $ 0.40625 | $ 0.40625 | |||||
Subsequent event | ||||||||
Class of Stock [Line Items] | ||||||||
Dividend declared (in dollars per share) | $ 0.40625 | |||||||
Dividend paid (in dollars per share) | $ 0.40625 |
Noncontrolling Interest - Narrative (Details) |
3 Months Ended | 9 Months Ended |
---|---|---|
Sep. 30, 2022 |
Sep. 30, 2022 |
|
Noncontrolling Interest [Line Items] | ||
Common stock, conversion term | 6 months | |
Common stock, conversion basis | 1 | |
Operating Trust | ||
Noncontrolling Interest [Line Items] | ||
Noncontrolling interest, weighted average ownership percentage by parent | 99.75% | 99.76% |
Income Taxes - Narrative (Details) $ in Millions |
Aug. 31, 2022
USD ($)
|
---|---|
Income Tax Disclosure [Abstract] | |
Taxable gain recognized | $ 82.0 |
Income Taxes (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 30, 2022 |
Sep. 30, 2021 |
|
Current: | ||||
State and local | $ (23) | $ (32) | $ (81) | $ (94) |
Income tax expense | $ (23) | $ (32) | $ (81) | $ (94) |
Share-Based Compensation - Summary of Assumptions and Fair Values for RSUs and Market-based LTIP Units Granted in the Period (Details) - RSUs and Market-Based LTIP Units |
9 Months Ended |
---|---|
Sep. 30, 2022
$ / shares
| |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract] | |
Fair value of market-based awards granted | $ 35.11 |
Expected term (years) | 4 years |
Expected volatility | 17.04% |
Risk-free rate | 1.39% |
Fair Value of Assets and Liabilities - Narrative (Details) |
Sep. 30, 2022
USD ($)
|
---|---|
Fair Value Disclosures [Abstract] | |
Fair value, net asset (liability) | $ 0 |
Segment Information (Details) |
9 Months Ended |
---|---|
Sep. 30, 2022
segment
| |
Segment Reporting [Abstract] | |
Number of reportable segments | 1 |
Office Building | Total rents | Product Concentration Risk | |
Segment Reporting Information [Line Items] | |
Concentration risk | 100.00% |
Related Person Transactions (Details) - Two North Riverside Plaza Joint Venture Limited Partnership $ in Millions |
3 Months Ended | 9 Months Ended | |||||
---|---|---|---|---|---|---|---|
Sep. 30, 2022
USD ($)
|
Sep. 30, 2021
USD ($)
|
Sep. 30, 2022
USD ($)
|
Sep. 30, 2021
USD ($)
|
Dec. 31, 2021
USD ($)
|
Dec. 31, 2020
USD ($)
option
|
Jul. 20, 2015 |
|
Related Party Transaction [Line Items] | |||||||
Lease term | 5 years | ||||||
Tenant improvements | $ 0.7 | $ 0.7 | |||||
Renewal term of lease arrangement | 1 year | ||||||
Number of renewal options of lease arrangement | option | 0 | ||||||
Lessee, Operating Lease, Liability, Payment, Due [Abstract] | |||||||
Lease payment | $ 0.4 | $ 0.3 | |||||
Operating lease, expense | $ 0.1 | $ 0.1 | $ 0.3 | $ 0.2 |
RK4PI ^2;&\%#S6ZG^J-2 ROPMDZBV
MH'F,HHQQD?Q3W8!4^_J MVQE[LP!D.TI>@(=)%NJJTS6$$*9[H!J;'0>SAC5
M_97FLL9I+3F6+C$I1%GS1[!W-F2]OFC[:JU!E*L6&T 1DZA+20C 3,/QAX3O
MF%>\1Q,=&]<-02_E'L;J4@'"B*/)U6&VZ6!U301@CJSSP(J!22>7C,J]S 65
M#4)4A6;5&IGD2Y;13RBG I1/H$7$LE7Y$,SW5?4ZBA#'(ZIZ'68;CC<@OO.>
M>-1:S;[*_WJ1G-=%E%+$5FC#Y7_+ 9;BO,CS01=6T-CIH;=1!:SRM*:P]'B72.?N1/I+FBG-K+$L&(AK?6LS.QB4;[H[7
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MP;QA]+:79'VR ?I2G?P!02P,$% @ '8):5;8\_2 @ 7@8 !D !X
M;"]W;W)K
](!#_=[]L]>.VE9<@LS+7^($JM)]#%B):SX1N*MWGV!5L^IXRNT
MM/[+=L'W[#QBQ<:BKELP15 +%5;^T.;A $ \_8"T!:1/ >-G *,6,/)"0V1>
MUA5'GF=&[YAQWL3F-CXW'DUJA')_<8&&;@7A,+\%+MFU18[ YH:*PZ R]ZS
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M&7R@3C9A.(0#ZL;WUU(C=:O?5C1/P3@'NE]IC?N#>Z";T/E?4$L#!!0 (
M !V"6E4>&DN@]P( * ) 9 >&PO=V]R:W-H965T
2;'
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M]8$ 7 /4_IPQN9GH /TG1_('4$L#!!0 ( !V"6E66EHX8 @X %V_ 9
M >&PO=V]R:W-H965T