XML 17 R7.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Total
Series D Preferred Shares
Common Shares
Additional Paid in Capital
Cumulative Net Income
Cumulative Common Distributions
Cumulative Preferred Distributions
Cumulative Other Comprehensive Loss
Noncontrolling Interest
Balance as of beginning of period (in shares) at Dec. 31, 2018   4,915,196 121,572,155            
Balance as of beginning of period at Dec. 31, 2018 $ 3,183,998 $ 119,263 $ 1,216 $ 4,305,974 $ 2,870,974 $ (3,420,548) $ (693,736) $ (342) $ 1,197
Increase (Decrease) in Stockholders' Equity                  
Net income 452,974       452,804       170
Unrealized gain on marketable securities 342             342  
Surrender of shares for tax withholding (in shares)     (168,327)            
Surrender of shares for tax withholding (5,487)   $ (2) (5,485)          
Share-based compensation (in shares)     518,292            
Share-based compensation 7,648   $ 5 6,978         665
Distributions (3,852)         142 (3,994)    
Adjustment for noncontrolling interest       582         (582)
Balance as of end of period (in shares) at Jun. 30, 2019   4,915,196 121,922,120            
Balance as of end of period at Jun. 30, 2019 3,635,623 $ 119,263 $ 1,219 4,308,049 3,323,778 (3,420,406) (697,730) 0 1,450
Balance as of beginning of period (in shares) at Mar. 31, 2019   4,915,196 121,899,625            
Balance as of beginning of period at Mar. 31, 2019 3,391,561 $ 119,263 $ 1,219 4,304,560 3,081,492 (3,420,512) (695,733) 0 1,272
Increase (Decrease) in Stockholders' Equity                  
Net income 242,377       242,286       91
Unrealized gain on marketable securities 0                
Surrender of shares for tax withholding (in shares)     (4,414)            
Surrender of shares for tax withholding (145)     (145)          
Share-based compensation (in shares)     26,909            
Share-based compensation 3,721     3,393         328
Distributions (1,891)         106 (1,997)    
Adjustment for noncontrolling interest       241         (241)
Balance as of end of period (in shares) at Jun. 30, 2019   4,915,196 121,922,120            
Balance as of end of period at Jun. 30, 2019 3,635,623 $ 119,263 $ 1,219 4,308,049 3,323,778 (3,420,406) (697,730) $ 0 1,450
Balance as of beginning of period (in shares) at Dec. 31, 2019   4,915,196 121,924,199            
Balance as of beginning of period at Dec. 31, 2019 3,245,872 $ 119,263 $ 1,219 4,313,831 3,363,654 (3,851,666) (701,724)   1,295
Increase (Decrease) in Stockholders' Equity                  
Net income 453,393       452,591       802
Unrealized gain on marketable securities 0                
Repurchase of shares (in shares)     (711,000)            
Repurchase of shares (20,869)   $ (7) (20,862)          
Surrender of shares for tax withholding (in shares)     (183,466)            
Surrender of shares for tax withholding (6,012)   $ (2) (6,010)          
Share-based compensation (in shares)     491,891            
Share-based compensation 6,571   $ 5 5,859         707
Contributions 1               1
Distributions (5,184)         (1,190) (3,994)    
Redemption of noncontrolling interest (31)               (31)
Adjustment for noncontrolling interest       (4,573)         4,573
Balance as of end of period (in shares) at Jun. 30, 2020   4,915,196 121,521,624            
Balance as of end of period at Jun. 30, 2020 3,673,741 $ 119,263 $ 1,215 4,288,245 3,816,245 (3,852,856) (705,718)   7,347
Balance as of beginning of period (in shares) at Mar. 31, 2020   4,915,196 121,502,520            
Balance as of beginning of period at Mar. 31, 2020 3,644,614 $ 119,263 $ 1,215 4,285,266 3,788,413 (3,852,856) (703,721)   7,034
Increase (Decrease) in Stockholders' Equity                  
Net income 27,886       27,832       54
Unrealized gain on marketable securities 0                
Share-based compensation (in shares)     19,104            
Share-based compensation 3,268     2,906         362
Contributions 1               1
Distributions (1,997)         0 (1,997)    
Redemption of noncontrolling interest (31)               (31)
Adjustment for noncontrolling interest       73         (73)
Balance as of end of period (in shares) at Jun. 30, 2020   4,915,196 121,521,624            
Balance as of end of period at Jun. 30, 2020 $ 3,673,741 $ 119,263 $ 1,215 $ 4,288,245 $ 3,816,245 $ (3,852,856) $ (705,718)   $ 7,347