XML 81 R61.htm IDEA: XBRL DOCUMENT v3.6.0.2
Equity Investments - Summary of Unaudited Income Statement Information of Equity Method Investee (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Jul. 09, 2014
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Income Statements:                        
Rental income                   $ 409,071 $ 570,382 $ 691,699
Tenant reimbursements and other income                   91,609 144,509 170,158
Total revenues $ 103,546 $ 114,632 $ 145,367 $ 137,135 $ 138,934 $ 159,208 $ 203,694 $ 213,055   500,680 714,891 861,857
Operating expenses                   200,706 324,948 387,982
General and administrative                   50,256 57,457 113,155
Total expenses                   441,244 593,568 913,741
Operating income (loss)                   59,436 121,323 (51,884)
Interest expense                   (84,329) (107,316) (143,230)
(Loss) gain on early extinguishment of debt                   (2,680) 6,661 4,909
Income (loss) from continuing operations before income taxes and equity in earnings of investees                   233,639 102,221 (63)
Income tax expense                   (745) (2,364) (3,191)
Equity in earnings of investees                   0 0 24,460
Net income                   $ 232,894 $ 99,857 $ 24,012
Weighted average common shares outstanding (in shares)                   125,474 128,621 125,163
Net income per common share (in dollars per share) $ 0.08 $ 0.67 $ 0.57 $ 0.31 $ 0.29 $ 0.18 $ 0.04 $ 0.05   $ 1.64 $ 0.56 $ (0.19)
SIR                        
Income Statements:                        
Rental income                 $ 98,226      
Tenant reimbursements and other income                 16,980      
Total revenues                 115,206      
Operating expenses                 20,982      
Depreciation and amortization                 20,832      
Acquisition related costs                 374      
General and administrative                 7,731      
Total expenses                 49,919      
Operating income (loss)                 65,287      
Interest expense                 (7,287)      
(Loss) gain on early extinguishment of debt                 243      
Income (loss) from continuing operations before income taxes and equity in earnings of investees                 58,243      
Income tax expense                 (90)      
Equity in earnings of investees                 32      
Net income                 $ 58,185      
Weighted average common shares outstanding (in shares)                 52,394      
Net income per common share (in dollars per share)                 $ 1.11