XML 87 R66.htm IDEA: XBRL DOCUMENT v3.3.1.900
Equity Investments - Summary of Unaudited Income Statement Information of Equity Method Investee (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Mar. 31, 2013
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Jul. 09, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Income Statements:                          
Rental income                     $ 570,382 $ 691,699 $ 763,262
Tenant reimbursements and other income                     144,509 170,158 189,767
Total revenues   $ 138,934 $ 159,208 $ 203,694 $ 213,055 $ 212,808 $ 216,595 $ 215,194 $ 217,260   714,891 861,857 953,029
Operating expenses                     324,948 387,982 410,045
General and administrative                     57,457 113,155 80,504
Total expenses                     593,568 913,741 849,522
Operating income (loss)                     121,323 (51,884) 103,507
Interest expense                     (107,316) (143,230) (173,011)
Gain (loss) on early extinguishment of debt $ (60,000)                   6,661 4,909 (60,052)
Income (loss) from continuing operations before income taxes and equity in earnings of investees                     102,221 (63) (60,438)
Income tax expense                     (2,364) (3,191) (2,634)
Equity in earnings of investees                     0 24,460 25,754
Net income (loss)                     $ 99,857 $ 24,012 $ (156,967)
Weighted average common shares outstanding (in shares)                     128,621 125,163 112,378
Net income per common share (in dollars per share)   $ 0.29 $ 0.18 $ 0.04 $ 0.05 $ (1.28) $ 1.16 $ (0.14) $ 0.08   $ 0.56 $ (0.19) $ (1.97)
SIR                          
Income Statements:                          
Rental income                   $ 98,226     $ 159,011
Tenant reimbursements and other income                   16,980     29,312
Total revenues                   115,206     188,323
Operating expenses                   20,982     36,382
Depreciation and amortization                   20,832     31,091
Acquisition related costs                   374     2,002
General and administrative                   7,731     12,423
Total expenses                   49,919     81,898
Operating income (loss)                   65,287     106,425
Interest expense                   (7,287)     (13,763)
Gain (loss) on early extinguishment of debt                   243     0
Income (loss) from continuing operations before income taxes and equity in earnings of investees                   58,243     92,662
Income tax expense                   (90)     96
Equity in earnings of investees                   32     334
Net income (loss)                   $ 58,185     $ 93,092
Weighted average common shares outstanding (in shares)                   52,394     44,565
Net income per common share (in dollars per share)                   $ 1.11     $ 2.09