XML 49 R36.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Information (Tables)
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Schedule of Property Level Information by Operating Segment
Property level information by operating segment as of September 30, 2015, and for the three and nine months ended September 30, 2015 and 2014, is as follows (in thousands):
 
As of September 30,
 
2015
 
2014
Square feet:
 
 
 
CBD properties
13,975

 
21,892

Suburban properties
11,311

 
21,027

Total properties(1)
25,286

 
42,919

 (1) Square footage of properties owned as of the respective dates.
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015
 
2014
 
2015
 
2014
Rental income:
 
 
 
 
 
 
 
CBD properties
$
85,494

 
$
109,822

 
$
303,686

 
$
326,155

Suburban properties
39,965

 
64,394

 
153,442

 
192,508

Total properties
$
125,459

 
$
174,216

 
$
457,128

 
$
518,663

 
 
 
 
 
 
 
 
Tenant reimbursements and other income:
 
 
 
 
 
 
 
CBD properties
$
23,054

 
$
27,653

 
$
80,434

 
$
86,359

Suburban properties
10,695

 
14,726

 
38,395

 
44,027

Total properties
$
33,749

 
$
42,379

 
$
118,829

 
$
130,386

 
 
 
 
 
 
 
 
NOI:
 
 
 
 
 
 
 
CBD properties
$
53,564

 
$
71,596

 
$
203,077

 
$
216,762

Suburban properties
32,073

 
45,607

 
111,752

 
138,463

Total properties
$
85,637

 
$
117,203

 
$
314,829

 
$
355,225

Schedule of Reconciliation of NOI to Net Income
A reconciliation of NOI to net income for the three and nine months ended September 30, 2015 and 2014, is as follows (in thousands):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015
 
2014
 
2015
 
2014
Rental income
$
125,459

 
$
174,216

 
$
457,128

 
$
518,663

Tenant reimbursements and other income
33,749

 
42,379

 
118,829

 
130,386

Operating expenses
(73,571
)
 
(99,392
)
 
(261,128
)
 
(293,824
)
NOI
$
85,637

 
$
117,203

 
$
314,829

 
$
355,225

 
 
 
 
 
 
 
 
NOI
$
85,637

 
$
117,203

 
$
314,829

 
$
355,225

Depreciation and amortization
(40,522
)
 
(57,213
)
 
(156,858
)
 
(168,693
)
General and administrative
(16,249
)
 
(47,450
)
 
(43,718
)
 
(96,395
)
Loss on asset impairment

 

 
(17,162
)
 
(17,922
)
Acquisition related costs

 

 

 
(5
)
Operating income
28,866

 
12,540

 
97,091

 
72,210

 
 
 
 
 
 
 
 
Interest and other income
637

 
406

 
4,813

 
1,071

Interest expense
(25,111
)
 
(35,245
)
 
(82,926
)
 
(111,079
)
(Loss) gain on early extinguishment of debt
(3,887
)
 
6,699

 
6,111

 
6,699

Gain on sale of equity investments

 
171,754

 

 
171,721

Gain on issuance of shares by an equity investee

 

 

 
17,020

Foreign currency exchange loss
(9,809
)
 

 
(8,953
)
 

Gain on sale of properties
39,793

 

 
42,953

 

Income from continuing operations before income taxes and equity in earnings of investees
30,489

 
156,154

 
59,089

 
157,642

Income tax expense
(23
)
 
(703
)
 
(2,377
)
 
(2,166
)
Equity in earnings of investees

 
1,072

 

 
24,460

Income from continuing operations
30,466

 
156,523

 
56,712

 
179,936

Income from discontinued operations

 
95

 

 
8,220

Gain (loss) on asset impairment from discontinued operations

 
122

 

 
(2,238
)
Loss on early extinguishment of debt from discontinued operations

 

 

 
(3,345
)
Net income
$
30,466

 
$
156,740

 
$
56,712

 
$
182,573