XML 46 R35.htm IDEA: XBRL DOCUMENT v3.3.0.814
Earnings Per Common Share (Tables)
9 Months Ended
Sep. 30, 2015
Earnings Per Share [Abstract]  
Schedule of Computation of Basic and Diluted Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share (amounts in thousands except per share amounts):
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015
 
2014
 
2015
 
2014
Numerator for earnings per common share - basic:
 

 
 

 
 
 
 
Income from continuing operations
$
30,466

 
$
156,523

 
$
56,712

 
$
179,936

Preferred distributions
(6,981
)
 
(6,981
)
 
(20,943
)
 
(25,114
)
Excess fair value of consideration over carrying vale of preferred shares

 

 

 
(16,205
)
Income from continuing operations attributable to Equity Commonwealth common shareholders
23,485

 
149,542

 
35,769

 
138,617

Discontinued operations

 
217

 

 
2,637

Numerator for net income per share - basic
$
23,485

 
$
149,759

 
$
35,769


$
141,254

 
 
 
 
 
 
 
 
Numerator for earnings per common share - diluted:
 
 
 
 
 
 
 
Income from continuing operations attributable to Equity Commonwealth common shareholders
23,485

 
149,542

 
35,769

 
138,617

Addition of Series D preferred distributions

 
1,998

 

 

Diluted income from continuing operations attributable to Equity Commonwealth common shareholders
23,485

 
151,540

 
35,769

 
138,617

Discontinued operations

 
217

 

 
2,637

Numerator for net income per share - diluted
23,485

 
151,757

 
35,769

 
141,254

 
 
 
 
 
 
 
 
Denominator for earnings per common share - basic and diluted:
 
 
 
 
 
 
 
Weighted average number of common shares outstanding - basic
128,739

 
128,880

 
129,386

 
123,736

Weighted average number of common shares outstanding - diluted(1)
129,878

 
131,243

 
130,093

 
123,736

 
 
 
 
 
 
 
 
Earnings per share - basic:
 
 
 
 
 
 
 
Income from continuing operations attributable to Equity Commonwealth common shareholders
$
0.18

 
$
1.16

 
$
0.28

 
$
1.12

Discontinued operations

 

 

 
0.02

Net income per share - basic
$
0.18

 
$
1.16

 
$
0.28

 
$
1.14

 
 
 
 
 
 
 
 
Earnings per share - diluted:
 
 
 
 
 
 
 
Income from continuing operations attributable to Equity Commonwealth common shareholders
$
0.18

 
$
1.16

 
$
0.27

 
$
1.12

Discontinued operations

 

 

 
0.02

Net income per share - diluted
$
0.18

 
$
1.16

 
$
0.27

 
$
1.14

 
 
 
 
 
 
 
 
Anti-dilutive securities:
 
 
 
 
 
 
 
Effect of Series D preferred shares; 6 1/2% cumulative convertible(2)
2,363

 

 
2,363

 
4,786


(1)
As of September 30, 2015, we had granted RSUs to certain employees, officers, and the chairman of the Board of Trustees.  The RSUs contain both service and market-based vesting components.  None of the RSUs have vested.  If the market-based vesting component was measured as of September 30, 2015, 1,139 common shares would be issued to the RSU holders, and no shares would have been issued for the other periods presented.  Using a weighted average basis, 1,139 and 707 common shares are reflected in diluted earnings per share for the three and nine months ended September 30, 2015, respectively.
(2)
The Series D preferred shares are excluded from the diluted earnings per share calculation because including the Series D preferred shares would also require that the preferred distributions be added back to net income, resulting in anti-dilution during the periods presented.