XML 57 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
1 Months Ended 3 Months Ended
Jan. 31, 2014
Mar. 31, 2015
Mar. 31, 2014
Revenues:      
Rental income   $ 167,972us-gaap_OperatingLeasesIncomeStatementLeaseRevenue $ 172,040us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
Tenant reimbursements and other income   45,083eqc_TenantReimbursementsAndOtherRealEstateRevenue 45,220eqc_TenantReimbursementsAndOtherRealEstateRevenue
Total revenues   213,055us-gaap_RealEstateRevenueNet 217,260us-gaap_RealEstateRevenueNet
Expenses:      
Operating expenses   97,871us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment 101,731us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment
Depreciation and amortization   62,699us-gaap_DepreciationDepletionAndAmortization 51,649us-gaap_DepreciationDepletionAndAmortization
General and administrative   16,558us-gaap_GeneralAndAdministrativeExpense 24,848us-gaap_GeneralAndAdministrativeExpense
Loss (reversal of loss) on asset impairment   1,904us-gaap_AssetImpairmentCharges (4,761)us-gaap_AssetImpairmentCharges
Acquisition related costs   0us-gaap_BusinessCombinationAcquisitionRelatedCosts 5us-gaap_BusinessCombinationAcquisitionRelatedCosts
Total expenses   179,032us-gaap_CostsAndExpenses 173,472us-gaap_CostsAndExpenses
Operating income   34,023us-gaap_OperatingIncomeLoss 43,788us-gaap_OperatingIncomeLoss
Interest and other income   3,448us-gaap_InterestAndOtherIncome 384us-gaap_InterestAndOtherIncome
Interest expense (including net amortization of debt discounts, premiums and deferred financing fees of $29 and $(309), respectively)   (29,842)us-gaap_InterestExpense (37,935)us-gaap_InterestExpense
Loss on early extinguishment of debt   (428)us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt
Gain on issuance of shares by an equity investee   0us-gaap_GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee 109us-gaap_GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee
Gain on sale of properties   5,868us-gaap_GainLossOnSaleOfProperties 0us-gaap_GainLossOnSaleOfProperties
Income from continuing operations before income taxes and equity in earnings of investees   13,069us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 6,346us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax benefit (expense)   561us-gaap_IncomeTaxExpenseBenefit (555)us-gaap_IncomeTaxExpenseBenefit
Equity in earnings of investees   0us-gaap_IncomeLossFromEquityMethodInvestments 10,934us-gaap_IncomeLossFromEquityMethodInvestments
Income from continuing operations attributable to Equity Commonwealth common shareholders   13,630us-gaap_IncomeLossFromContinuingOperations 16,725us-gaap_IncomeLossFromContinuingOperations
Discontinued operations:      
Income from discontinued operations   0us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax 4,011us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
Loss on asset impairment from discontinued operations   0us-gaap_DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax (288)us-gaap_DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax
Net income   13,630us-gaap_NetIncomeLoss 20,448us-gaap_NetIncomeLoss
Preferred distributions   (6,981)us-gaap_PreferredStockDividendsIncomeStatementImpact (11,151)us-gaap_PreferredStockDividendsIncomeStatementImpact
Net income attributable to Equity Commonwealth common shareholders   6,649us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 9,297us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Amounts attributable to Equity Commonwealth common shareholders:      
Income from continuing operations   6,649eqc_IncomeLossfromContinuingOperationsAvailabletoCommonStockholders 5,574eqc_IncomeLossfromContinuingOperationsAvailabletoCommonStockholders
Income from discontinued operations   0us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax 4,011us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
Loss on asset impairment from discontinued operations   0us-gaap_DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax (288)us-gaap_DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax
Net income attributable to Equity Commonwealth common shareholders   $ 6,649us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 9,297us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Weighted average common shares outstanding - basic (in shares)   129,696us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 118,400us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted average common shares outstanding — diluted (in shares)   129,874us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 118,400us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Basic and diluted earnings per common share attributable to Equity Commonwealth common shareholders:      
Income from continuing operations (in dollars per share)   $ 0.05us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ 0.05us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
Income from discontinued operations (in dollars per share)   $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare $ 0.03us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
Net income (in dollars per share)   $ 0.05us-gaap_EarningsPerShareBasicAndDiluted $ 0.08us-gaap_EarningsPerShareBasicAndDiluted
Distributions declared per common share (in dollars per share) $ 0.25us-gaap_CommonStockDividendsPerShareDeclared $ 0us-gaap_CommonStockDividendsPerShareDeclared $ 0.25us-gaap_CommonStockDividendsPerShareDeclared