XML 17 R33.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value of Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2015
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value
The table below presents certain of our assets and liabilities measured at fair value during 2015, categorized by the level of inputs used in the valuation of each asset and liability (dollars in thousands):
 
 
 
 
 
Fair Value at March 31, 2015 Using
 
 
 
 
Quoted Prices in Active Markets for
Identical Assets
 
Significant Other
Observable Inputs
 
Significant Unobservable
Inputs
Description
 
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
 
 
 
 
 
 
 
Recurring Fair Value Measurements:
 
 
 
 
 
 
 
 
Effective portion of interest rate swap contracts
 
$
(6,921
)
 
$

 
$
(6,921
)
 
$

Derivative liability
 
(9,280
)
 

 

 
(9,280
)
Schedule of Valuation Techniques and Significant Unobservable Inputs used for Level 3 Fair Value Measurements
The valuation techniques and significant unobservable inputs used for our level 3 fair value measurement at March 31, 2015 were as follows:
Description
 
Fair Value at March 31, 2015
 
Primary
Valuation 
Technique
 
Unobservable Inputs
 
Rate
Derivative liability
 
$
(9,280
)
 
Monte Carlo simulation
 
Risk-free rate
 
0.36%
 
 
 
 
 
 
Volatility
 
20.0%
Schedule of Fair Value and Carrying Value of Financial Instruments
At March 31, 2015 and December 31, 2014, the fair value of these additional financial instruments were not materially different from their carrying values, except as follows (in thousands):
 
 
March 31, 2015
 
December 31, 2014
 
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
Senior unsecured debt and mortgage notes payable, net
$
2,205,075

 
$
2,266,982

 
$
2,207,665

 
$
2,263,535