XML 38 R26.htm IDEA: XBRL DOCUMENT v3.19.1
10. Stock Options and Warrants (Tables)
12 Months Ended
Dec. 31, 2018
Equity [Abstract]  
Fair values of option awards granted
    2018   2017
Risk-free interest rate   2.65% - 2.92%   1.87% - 2.06%
Dividend yield   0%   0%
Expected term   5 years   5 years
Expected volatility   49.0% - 55.1%   44.6% - 47.0%
Options issued under foregoing option plans
    Options outstanding         
         Weighted average   Weighted average   Aggregate 
         exercise price   remaining   intrinsic 
Incentive options   Shares    per share   contractual term   value 
Outstanding at December 31, 2017   1,288,000   $0.18         
Options granted   166,000    0.44         
Options exercised   -    -         
Options expired   (62,500)   0.31         
Options forfeited   (15,000)   0.46         
Outstanding at December 31, 2018   1,376,500   $0.23   4 years, 10 months  $1,145 
Exercisable at December 31, 2018   1,228,000   $0.21   4 years, 3 months  $1,145 
Nonvested stock awards
    Nonvested  
          Weighted average  
          grant date  
    Shares     fair value  
Nonvested at January 1, 2018     232,000     $ 0.10  
Granted     166,000       0.20  
Vested     (234,500 )     0.10  
Forfeited     (15,000 )     0.21  
Nonvested at December 31, 2018     148,500     $ 0.20