XML 51 R17.htm IDEA: XBRL DOCUMENT v3.23.4
Note 6 - Intangible Assets and Goodwill
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Notes to Financial Statements    
Goodwill and Intangible Assets Disclosure [Text Block]

Note 6.         Intangible Assets and Goodwill

 

Information regarding our intangible assets is as follows:

 

  

Weighted Average Useful Life (Years)

  

Balance December 31, 2022

  

Additions

  

Balance September 30, 2023

 

Intangible assets with estimated useful lives

                

Customer relationships

  8.0  $1,090,000  $-  $1,090,000 

Non-compete agreements

  3.0   120,000   -   120,000 

Accumulated amortization

      (308,217)  (132,183)  (440,400)

Sub-total

      901,783   (132,183)  769,600 

Intangible assets with indefinite lives

                

Trade names

  

Indefinite

   280,000   -   280,000 

Net identifiable intangible assets

     $1,181,783  $(132,183) $1,049,600 

 

  

Weighted Average Useful Life (Years)

  

Balance December 31, 2021

  

Additions

  

Balance September 30, 2022

 

Intangible assets with estimated useful lives

                

Customer relationships

  8.0  $1,090,000  $-  $1,090,000 

Non-compete agreements

  3.0   120,000   -   120,000 

Accumulated amortization

      (131,973)  (132,183)  (264,156)

Sub-total

      1,078,027   (132,183)  945,844 

Intangible assets with indefinite lives

                

Trade names

  

Indefinite

   280,000   -   280,000 

Net identifiable intangible assets

     $1,358,027  $(132,183) $1,225,844 

 

As of September 30, 2023, expected amortization expense relating to purchased intangible assets for each of the next five years and thereafter is as follows:

 

2023

 $44,061 

2024

  146,307 

2025

  136,248 

2026

  136,248 

2027

  136,248 

Thereafter

  170,488 

Total

 $769,600 

 

Note 9.         Intangible Assets and Goodwill

 

The following table summarizes our intangible assets as of December 31, 2022 and 2021 and the changes during 2022:

 

  

Weighted

Average

Useful Life

(Years)

  

December 31,

2021

  

Additions

  

Impairment

  

December 31,

2022

 

Intangible assets with estimated useful lives

                    

Technology

  5.0  $2,900,000  $-  $(1,526,564) $1,373,436 

Customer relationships

  6.4   4,950,000   -   (2,122,629)  2,827,371 

Non-compete agreements

  3.0   120,000   -   -   120,000 

Accumulated amortization

      (201,032)  (1,399,572)  -   (1,600,604)

Sub-total

      7,768,968   (1,399,572)  (3,649,193)  2,720,203 

Intangible assets with indefinite lives

                    

Trade names

 

Indefinite

   280,000   -   -   280,000 

Net identifiable intangible assets

     $8,048,968  $(1,399,572) $(3,649,193) $3,000,203 

 

As of December 31, 2022, expected amortization expense relating to purchased intangible assets for each of the next five years and thereafter is as follows:

 

2023

 $578,088  

2024

  548,151  

2025

  538,092  

2026

  537,846  

2027

  347,538  

Thereafter

  170,488  

Total

 $2,720,203  

 

Information regarding our goodwill for each operating segment is as follows:

 

  

Tellenger

  

Blockchain SCM

  

Consolidated

 

Goodwill, gross

            

Balance at December 31, 2021

 $1,125,101  $6,460,168  $7,585,269 

Additions

  -   -   - 

Balance at December 31, 2022

  1,125,101   6,460,168   7,585,269 
             

Cumulative impairment loss

            

Balance at December 31, 2021

  -   -   - 

Impairment expense

  -   (6,460,168)  (6,460,168)

Balance at December 31, 2022

  -   (6,460,168)  (4,210,168)
             

Goodwill, net

            

Balance at December 31, 2021

 $1,125,101  $6,460,168  $7,585,269 

Balance at December 31, 2022

 $1,125,101  $-  $1,125,101 

 

See Note 6 for details on the impairments to intangible assets and goodwill recorded for the year ended December 31, 2022.