XML 36 R24.htm IDEA: XBRL DOCUMENT v3.3.1.900
9. Stock Options and Warrants (Tables)
12 Months Ended
Dec. 31, 2015
Stock Options And Warrants Tables  
Fair values of option awards granted
  2015   2014
Risk free interest rate 1.61% - 1.97%   1.52% - 1.78%
Dividend yield 0%   0%
Expected term 5-10 years   5 years
Expected volatility 41.2 – 54.2%   40.7 – 47.3%
Options issued under foregoing option plans
    Options outstanding  
    Number of shares     Weighted average exercise price per share  
Balance at December 31, 2013     1,187,000     $ 0.26  
  Options granted     80,000       0.16  
  Options expired or forfeited     (3,000)       0.11  
Balance at December 31, 2014     1,264,000       0.26  
  Options granted     20,000       0.20  
  Options expired or forfeited     (91,000)       0.42  
Balance at December 31, 2015     1,193,000     $ 0.24  
Summary information about options
Options outstanding     Options exercisable  
Total shares     Weighted average exercise price     Weighted average remaining contractual life in years     Aggregate intrinsic value     Total shares     Weighted average exercise price     Weighted average remaining contractual life in years     Aggregate intrinsic value  
  1,193,000     $ 0.24       4.97     $ 920       1,143,500     $ 0.25       4.80     $ 920  
Nonvested stock awards
    Nonvested  
    Number of shares     Weighted average grant date fair value  
Balance at December 31, 2014     209,500     $ 0.07  
Granted     20,000       0.11  
Vested     (179,000 )     0.08  
Expired before Vesting     (1,000 )     0.10  
Balance at December 31, 2015     49,500     $ 0.07