XML 12 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
3. Stock Options
6 Months Ended
Jun. 30, 2012
Notes to Financial Statements  
3. Stock Options

There were 42,500 option awards granted to employees and no option awards granted to non-employees in the three months ended June 30, 2012 and there were 35,500 option awards granted to employees and no option awards granted to non-employees in the three months ended June 30, 2011.  There were 102,500 option awards granted to employees and 5,000 option awards granted to non-employees in the six months ended June 30, 2012 and there were 10,000 option awards granted to employees and no option awards granted to non-employees in the six months ended June 30, 2011.  The fair values of option awards granted in the six months ended June 30, 2012 and 2011, were estimated using a Black-Scholes option pricing model using the following assumptions:


 

 

Three Months ended

June 30,

Six Months ended

June 30,

  2012 2011 2012 2011
Risk free interest rate 0.75 – 1.10 % 1.65 – 1.72 % 0.75 – 2.31 % 1.65 - 2.30 %
Dividend yield 0 % 0 % 0 % 0 %
Expected term 5 years   5 years   5-10 years   5 years  
Expected volatility 62.8 % 61.7 % 62.8 - 67.9 % 61.7 – 61.9 %


 

 The status of the options issued as of June 30, 2012, and changes during the six months ended June 30, 2012 and 2011, were as follows:

 

 

    Options outstanding  
   

 

Number of shares

    Weighted average price per share  
Balance at December 31, 2011     1,003,000     $ 0.31  
  Options granted     65,000       0.15  
  Options exercised, expired or forfeited     28,000       0.36  
Balance at March 31, 2012     1,040,000     $ 0.30  
  Options granted     42,500       0.15  
  Options exercised     5,000       0.07  
  Options expired or forfeited     20,000       0.20  
Balance at June 30, 2012     1,057,500     $ 0.29  


 

    Options outstanding  
   

 

Number of shares

    Weighted average price per share  
Balance at December 31, 2010     1,119,000     $ 0.30  
  Options granted     10,000       0.16  
  Options exercised, expired or forfeited     4,500       0.27  
Balance at March 31, 2011     1,124,500     $ 0.30  
  Options granted     35,500       0.17  
  Options exercised, expired or forfeited     --       --  
Balance at June 30, 2011     1,160,000     $ 0.29  


The following table summarizes information about options at June 30, 2012:


 

Options outstanding     Options exercisable  
Total shares     Weighted average exercise price     Weighted average remaining contractual life in years     Aggregate intrinsic value     Total shares     Weighted average exercise price     Weighted average remaining contractual life in years     Aggregate intrinsic value  
  1,057,500     $ 0.29       4.69     $ 1,770       947,250     $ 0.31       4.12     $ 1,770  


Nonvested stock awards as of June 30, 2012 and changes during the six months ended June 30, 2012, were as follows:

 

 

    Nonvested  
   

 

 

Number of shares

    Weighted average grant date fair value  
Balance at December 31, 2011     60,000     $ 0.09  
Granted     65,000       0.08  
Vested     18,500       0.11  
Expired before vesting     6,000       0.09  
Balance at March 31, 2012     100,500     $ 0.08  
Granted     42,500       0.08  
Vested     22,750       0.09  
Expired before vesting     10,000       0.08  
Balance at June 30, 2012     110,250     $ 0.08  

 

 


As of June 30, 2012 and 2011, unrecognized compensation cost associated with non-vested share-based employee and non-employee compensation totaled $6,598 and $4,085, respectively, which are expected to be recognized over weighted average periods of 7 months and 9 months, respectively.