XML 123 R110.htm IDEA: XBRL DOCUMENT v3.21.1
Note 16 - Condensed Financial Statements of Parent Company - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities:                      
Net income $ 4,100 $ 3,829 $ 4,430 $ 3,254 $ 3,027 $ 1,021 $ 1,486 $ 1,637 $ 15,613 $ 7,171 $ 7,333
Adjustments to reconcile net income to net cash from operating activities:                      
Amortization                 4,985 1,517 893
Compensation expense on employee and director stock purchases, stock options, and restricted stock units                 512 373 344
Net gain on sale of securities                 (1,308) (22) (34)
Change in market value of equity securities                 155 0 (71)
Changes in other assets                 (3,186) 2,128 (875)
Changes in other liabilities                 (3,532) (1,493) 573
Net cash from operating activities                 8,478 9,202 9,955
Cash flows from investing activities:                      
Sales of securities                 121,942 178,450 2,634
Purchases of securities                 (375,670) (209,763) (31,450)
Net cash from investing activities                 (250,751) 36,352 (43,855)
Cash flows from financing activities:                      
Issuance of common stock                 134 142 77
Repurchase of common stock                 (0) 67 523
Proceeds from borrowings                 10,050 115,000 128,500
Payments on borrowings                 (33,921) (110,035) (143,535)
Cash dividends paid                 (6,174) (5,815) (2,580)
Net cash from financing activities                 262,234 (5,686) 16,753
Net change in cash                 19,961 39,868 (17,147)
Beginning cash       59,558       19,690 59,558 19,690 36,837
Ending cash 79,519       59,558       79,519 59,558 19,690
Parent Company [Member]                      
Cash flows from operating activities:                      
Net income                 15,613 7,171 7,333
Adjustments to reconcile net income to net cash from operating activities:                      
Equity in undistributed net income of subsidiary                 (5,106) (5,303) (4,451)
Amortization                 51 14 18
Compensation expense on employee and director stock purchases, stock options, and restricted stock units                 488 359 331
Net gain on sale of securities                 (26) (8) (9)
Change in market value of equity securities                 155 114 (184)
Changes in other assets                 582 (344) 66
Changes in other liabilities                 551 1,485 (19)
Net cash from operating activities                 12,308 3,488 3,085
Cash flows from investing activities:                      
Sales of securities                 958 1,102 91
Purchases of securities                 (200) 0 0
Cash acquired from mergers with Community Shores Bank Corporation and County Bank Corp.                 142 1,038 0
Net cash from investing activities                 900 2,140 91
Cash flows from financing activities:                      
Issuance of common stock                 134 142 77
Repurchase of common stock                 0 (67) (523)
Proceeds from borrowings                 10,000 0 0
Payments on borrowings                 (833) 0 0
Cash used as part of equity issuance for merger                 (5,387) (297) 0
Cash dividends paid                 (6,174) (5,815) (2,579)
Net cash from financing activities                 (2,260) (6,037) (3,025)
Net change in cash                 10,948 (409) 151
Beginning cash       $ 991       $ 1,400 991 1,400 1,249
Ending cash $ 11,939       $ 991       $ 11,939 $ 991 $ 1,400