10-Q

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q
 

☒	Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
	For the quarterly period ended June 30, 2016
☐	Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
	For the transition period from                 to

Commission File Number: 000-19202

ChoiceOne Financial Services, Inc.
(Exact Name of Registrant as Specified in its Charter)

Michigan (State or Other Jurisdiction of Incorporation or Organization)	38-2659066 (I.R.S. Employer Identification No.)
109 East Division Sparta, Michigan (Address of Principal Executive Offices)	49345 (Zip Code)
(616) 887-7366 (Registrant’s Telephone Number, including Area Code)

Indicate by checkmark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. 

Yes ☒           No   ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes  ☒          No   ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐ Accelerated filer ☐

Non-accelerated filer ☐ Smaller reporting company ☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐  No ☒   

As of July 31, 2016, the Registrant had outstanding 3,277,035 shares of common stock.

PART I. FINANCIAL INFORMATION

Item 1.  Financial Statements.

ChoiceOne Financial Services, Inc.
CONSOLIDATED BALANCE SHEETS (Unaudited)

	June 30,			December 31,
(Dollars in thousands)	2016			2015
	(Unaudited)			(Audited)
Assets
Cash and due from banks	$	13,466		$	11,187
Securities available for sale (Note 2)		175,172			160,136
Federal Home Loan Bank stock		1,614			1,614
Federal Reserve Bank stock		1,573			1,573
Loans held for sale		2,734			4,957
Loans (Note 3)		357,242			349,304
Allowance for loan losses (Note 3)		(4,296	)		(4,194	)
Loans, net		352,946			345,110
Premises and equipment, net		11,872			12,120
Cash value of life insurance policies		12,438			12,261
Intangible assets, net		155			379
Goodwill		13,728			13,728
Other assets		4,725			4,681
Total assets	$	590,423		$	567,746
Liabilities
Deposits – noninterest-bearing	$	124,134		$	122,937
Deposits – interest-bearing		339,687			351,759
Total deposits		463,821			474,696
Repurchase agreements		5,379			9,460
Advances from Federal Home Loan Bank		45,317			11,332
Other liabilities		3,509			2,416
Total liabilities		518,026			497,904
Shareholders’ Equity
Common stock and paid in capital, no par value; shares authorized: 7,000,000; shares outstanding: 3,275,852 at June 30, 2016 and 3,295,228 at December 31, 2015		46,227			46,501
Retained earnings		23,734			22,138
Accumulated other comprehensive income, net		2,436			1,203
Total shareholders’ equity		72,397			69,842
Total liabilities and shareholders’ equity	$	590,423		$	567,746

See accompanying notes to interim consolidated financial statements.

 2

ChoiceOne Financial Services, Inc.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(Dollars in thousands, except per share data)	Three Months Ended June 30,					Six Months Ended June 30,
	2016		2015			2016			2015
Interest income
Loans, including fees	$	4,087	$	3,988		$	8,083		$	7,930
Securities:
Taxable		584		485			1,137			937
Tax exempt		363		357			729			706
Other		3		2			9			5
Total interest income		5,037		4,832			9,958			9,578
Interest expense
Deposits		199		215			408			440
Advances from Federal Home Loan Bank		45		28			75			47
Other		3		10			5			22
Total interest expense		247		253			488			509
Net interest income		4,790		4,579			9,470			9,069
Provision for loan losses		—		—			—			100
Net interest income after provision for loan losses		4,790		4,579			9,470			8,969
Noninterest income
Customer service charges		1,030		1,062			1,990			2,045
Insurance and investment commissions		226		292			449			633
Gains on sales of loans		419		309			838			812
Gains on sales of securities		156		45			226			53
Losses on sales and write-downs of other assets		—		(55	)		(23	)		(76	)
Earnings on life insurance policies		89		87			177			475
Other		131		111			236			202
Total noninterest income		2,051		1,851			3,893			4,144
Noninterest expense
Salaries and benefits		2,565		2,214			4,976			4,513
Occupancy and equipment		692		593			1,333			1,188
Data processing		539		578			1,098			1,132
Professional fees		232		236			468			513
Supplies and postage		95		73			220			178
Advertising and promotional		89		58			132			125
Intangible amortization		112		112			224			224
FDIC insurance		73		72			140			149
Other		504		549			1,107			1,022
Total noninterest expense		4,901		4,485			9,698			9,044
Income before income tax		1,940		1,945			3,665			4,069
Income tax expense		495		514			947			996
Net income	$	1,445	$	1,431		$	2,719		$	3,073
Basic earnings per share (Note 4)	$	0.43	$	0.43		$	0.82		$	0.93
Diluted earnings per share (Note 4)	$	0.43	$	0.43		$	0.82		$	0.93
Dividends declared per share	$	0.17	$	0.17		$	0.34		$	0.32

See accompanying notes to interim consolidated financial statements.

 3

ChoiceOne Financial Services, Inc.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)

(Dollars in thousands)	Three Months Ended June 30,						Six Months Ended June 30,
	2016			2015			2016			2015
Net income	$	1,445		$	1,431		$	2,719		$	3,073
Other comprehensive income (loss):
Changes in net unrealized gains (losses) on investment securities available for sale, net of tax expense (benefit) of $347 and $(220) for the three months ended June 30, 2016 and  June 30, 2015 respectively.  Changes in net unrealized gains (losses) on investment securities available for sale, net of tax expense (benefit) of $712 and $70 for the six months ended June 30, 2016 and June 30, 2015 respectively		673			(428	)		1,382			126
Less: Reclassification adjustment for realized gain on sale of investment securities available for sale included in net income, net of tax expense (benefit) of $(53) and $(15) for the three months ended June 30, 2016 and  June 30, 2015 respectively.  Reclassification adjustment for realized gain on sale of investment securities available for sale included in net income, net of tax expense (benefit) of $(77) and $(18) for the six months ended June 30, 2016 and  June 30, 2015 respectively		(103	)		(30	)		(149	)		(35	)
Change in adjustment for pension and other postretirement benefits, net of tax benefit (expense)		—			—			—			—
Other comprehensive income (loss), net of tax		570			(458	)		1,233			91
Comprehensive income	$	2,015		$	973		$	3,952		$	3,164

See accompanying notes to interim consolidated financial statements

 4

ChoiceOne Financial Services, Inc.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)

(Dollars in thousands)	Number of Shares			Common Stock and Paid in Capital			Retained Earnings			Accumulated Other Comprehensive Income, Net		Total
Balance, January 1, 2015		3,295,834		$	46,552		$	18,565		$	1,073	$	66,190
Net income								3,073					3,073
Other comprehensive income											91		91
Shares issued		7,217			102								102
Shares repurchased		(16,200	)		(371	)							(371	)
Change in ESOP repurchase obligation					(4	)							(4	)
Effect of employee stock purchases					6								6
Restricted stock units issued		100			68								68
Cash dividends declared ($0.32 per share)								(1,051	)				(1,051	)
Balance, June 30, 2015		3,286,951		$	46,353		$	20,587		$	1,164	$	68,104
Balance, January 1, 2016		3,295,228		$	46,501		$	22,138		$	1,203	$	69,842
Net income								2,719					2,719
Other comprehensive income											1,233		1,233
Shares issued		7,142			130								130
Shares repurchased		(30,000	)		(678	)							(678	)
Change in ESOP repurchase obligation					127								127
Effect of employee stock purchases					6								6
Restricted stock units issued		3,482			141								141
Cash dividends declared ($0.34 per share)								(1,123	)				(1,123	)
Balance, June 30, 2016		3,275,852		$	46,227		$	23,734		$	2,436	$	72,397

See accompanying notes to interim consolidated financial statements.

 5

ChoiceOne Financial Services, Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) 

(Dollars in thousands)	Six Months Ended June 30,
	2016			2015
Cash flows from operating activities:
Net income	$	2,719		$	3,073
Adjustments to reconcile net income to net cash from operating activities:
Provision for loan losses		—			100
Depreciation		481			486
Amortization		799			752
Compensation expense on stock purchases and
restricted stock units		147			74
Gains on sales of securities		(226	)		(53	)
Gains on sales of loans		(838	)		(812	)
Loans originated for sale		(22,737	)		(7,544	)
Proceeds from loan sales		25,633			7,663
Earnings on bank-owned life insurance		(177	)		(475	)
Proceeds on bank-owned life insurance		—			461
Gains on sales of other real estate owned		3			—
Write-downs of other real estate owned		—			76
Proceeds from sales of other real estate owned		28			124
Deferred federal income tax expense/(benefit)		(86	)		(303	)
Net changes in other assets		25			(289	)
Net changes in other liabilities		670			(85	)
Net cash from operating activities		6,441			3,248
Cash flows from investing activities:
Securities available for sale:
Sales		11,157			4,633
Maturities, prepayments and calls		22,835			5,958
Purchases		(47,375	)		(18,969	)
Loan originations and payments, net		(7,849	)		9,926
Additions to premises and equipment		(288	)		(502	)
Net cash from investing activities		(21,520	)		1,046
Cash flows from financing activities:
Net change in deposits		(10,875	)		(12,040	)
Net change in repurchase agreements		(4,081	)		(5,703	)
Proceeds from Federal Home Loan Bank advances		202,000			88,575
Payments on Federal Home Loan Bank advances		(168,015	)		(75,065	)
Issuance of common stock		130			102
Repurchase of common stock		(678	)		(371	)
Cash dividends		(1,123	)		(1,051	)
Net cash from financing activities		17,358			(5,553	)
Net change in cash and cash equivalents		2,279			(1,259	)
Beginning cash and cash equivalents		11,187			16,650
Ending cash and cash equivalents	$	13,466		$	15,391
Supplemental disclosures of cash flow information:
Cash paid for interest	$	486		$	514
Cash paid for taxes	$	100		$	1,970
Loans transferred to other real estate owned	$	13		$	327

See accompanying notes to interim consolidated financial statements.

 6

ChoiceOne Financial Services, Inc.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

The consolidated financial statements include ChoiceOne Financial Services, Inc. (“ChoiceOne”) and its wholly-owned subsidiary, ChoiceOne Bank (the “Bank”), and the Bank’s wholly-owned subsidiary, ChoiceOne Insurance Agencies, Inc. Intercompany transactions and balances have been eliminated in consolidation.

The unaudited condensed financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and note disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to those rules and regulations, although the company believes that the disclosures made are adequate to make the information not misleading.

The accompanying consolidated financial statements reflect all adjustments ordinary in nature which are, in the opinion of management, necessary for a fair presentation of the Consolidated Balance Sheets as of June 30, 2016 and December 31, 2015, the Consolidated Statements of Income for the three- and six-month periods ended June 30, 2016 and June 30, 2015, the Consolidated Statements of Comprehensive Income for the three- and six-month periods ended June 30, 2016 and June 30, 2015, the Consolidated Statements of Changes in Shareholders’ Equity for the six-month periods ended June 30, 2016 and June 30, 2015, and the Consolidated Statements of Cash Flows for the six-month periods ended June 30, 2016 and June 30, 2015. Operating results for the six months ended June 30, 2016 are not necessarily indicative of the results that may be expected for the year ending December 31, 2016.

The accompanying consolidated financial statements should be read in conjunction with the consolidated financial statements and footnotes thereto included in ChoiceOne’s Annual Report on Form 10-K for the year ended December 31, 2015.

Allowance for Loan Losses

The allowance for loan losses is maintained at a level believed adequate by management to absorb probable incurred losses inherent in the consolidated loan portfolio. Management’s evaluation of the adequacy of the allowance is an estimate based on reviews of individual loans, assessments of the impact of current economic conditions on the portfolio and historical loss experience of seasoned loan portfolios. See Note 3 to the interim consolidated financial statements for additional information.

Management believes the accounting estimate related to the allowance for loan losses is a “critical accounting estimate” because (1) the estimate is highly susceptible to change from period to period because of assumptions concerning the changes in the types and volumes of the portfolios and economic conditions and (2) the impact of recognizing an impairment or loan loss could have a material effect on ChoiceOne’s reported assets and net income.

Stock Transactions

A total of 3,304 shares of common stock were issued to ChoiceOne’s Board of Directors for a cash price of $77,000 under the terms of the Directors’ Stock Purchase Plan in the first six months of 2016. A total of 2,033 shares of common stock were issued upon the exercise of stock options in the first half of 2016. A total of 1,805 shares of common stock were issued to employees for a cash price of $42,000 under the Employee Stock Purchase Plan in the first half of 2016. A total of 3,482 shares of common stock were issued to employees for Restricted Stock Units that vested during the first six months of 2016. A total of 30,000 shares of common stock were repurchased by ChoiceOne in the first six months of 2016.

Stock-Based Compensation

Effective July 1, 2013, ChoiceOne began granting Restricted Stock Units to a select group of employees under the Stock Incentive Plan of 2012. All of the Restricted Stock Units are initially unvested and vest in three annual installments on each of the next three anniversaries of the grant date. Certain additional vesting provisions apply. Each unit, once vested, is settled by delivery of one share of ChoiceOne common stock.

Comprehensive Income

Comprehensive income consists of net income and other comprehensive income or loss. Other comprehensive income or loss includes unrealized gains and losses on securities available for sale and changes in the funded status of post-retirement plans, net of tax, which are also recognized as a separate component of shareholders’ equity.

 7

Accumulated other comprehensive income was as follows:

(Dollars in thousands)	As of June 30,
	2016			2015
Unrealized gains on available for sale securities	$	3,498		$	1,538
Unrecognized gains on post-retirement benefits		193			225
Tax effect		(1,255	)		(599	)
Accumulated other comprehensive income	$	2,436		$	1,164

Reclassifications

Certain amounts presented in prior periods have been reclassified to conform to the current presentation.

 8

NOTE 2 - SECURITIES

The fair value of securities available for sale and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) were as follows:

			June 30, 2016
(Dollars in thousands)		Amortized Cost		Gross Unrealized Gains		Gross Unrealized  Losses			Fair Value
U.S. Government and federal agency	$	65,995	$	372	$	(52	)	$	66,315
U.S. Treasury		2,078		42		—			2,120
State and municipal		84,094		2,784		(22	)		86,856
Mortgage-backed		7,756		51		(3	)		7,804
Corporate		7,908		71		(2	)		7,977
Foreign debt		1,000		2		—			1,002
Equity securities		2,617		261		—			2,878
Asset-backed securities		226		—		(6	)		220
Total	$	171,674	$	3,583	$	(85	)	$	175,172

			December 31, 2015
			Gross		Gross
	Amortized		Unrealized		Unrealized			Fair
	Cost		Gains		Losses			Value
U.S. Government and federal agency	$	57,406	$	30	$	(229	)	$	57,207
U.S. Treasury		6,133		—		(33	)		6,100
State and municipal		76,005		1,858		(109	)		77,754
Mortgage-backed		6,989		26		(45	)		6,970
Corporate		8,418		8		(39	)		8,387
Foreign debt		1,000		—		(5	)		995
Equity securities		2,279		174		—			2,453
Asset-backed securities		274		—		(4	)		270
Total	$	158,504	$	2,096	$	(464	)	$	160,136

ChoiceOne reviews its securities portfolio on a quarterly basis to determine whether unrealized losses are considered to be temporary or other-than-temporary. No other-than-temporary impairment charges were recorded in the six months ended June 30, 2016. ChoiceOne believed that unrealized losses on securities were temporary in nature and were due to changes in interest rates and reduced market liquidity and not as a result of credit quality issues.

 9

NOTE 3 – LOANS AND ALLOWANCE FOR LOAN LOSSES

Activity in the allowance for loan losses and balances in the loan portfolio was as follows:

				Commercial
(Dollars in thousands)				and						Commercial			Construction			Residential
	Agricultural			Industrial			Consumer			Real Estate			Real Estate			Real Estate			Unallocated		Total
Allowance for Loan Losses
Three Months Ended June 30, 2016
Beginning balance	$	382		$	691		$	272		$	1,138		$	43		$	1,350		$	249	$	4,124
Charge-offs		—			—			(29	)		—			—			—			—		(29	)
Recoveries		—			8			28			23			—			142			—		201
Provision		18			(42	)		6			(28	)		2			(270	)		315		—
Ending balance	$	400		$	657		$	277		$	1,133		$	45		$	1,222		$	563	$	4,296
Six Months Ended June 30, 2016
Beginning balance	$	420		$	586		$	297		$	1,030		$	46		$	1,388		$	427	$	4,194
Charge-offs		—			(33	)		(68	)		—			—			(69	)		—		(170	)
Recoveries		—			23			69			31			—			149			—		272
Provision		(20	)		81			(21	)		72			(2	)		(246	)		136		—
Ending balance	$	400		$	657		$	277		$	1,133		$	45		$	1,222		$	563	$	4,296
Individually evaluated for impairment	$	11		$	11		$	1		$	177		$	—		$	364		$	—	$	564
Collectively evaluated for impairment	$	389		$	646		$	276		$	956		$	45		$	858		$	563	$	3,732
Three Months Ended June 30, 2015
Beginning balance	$	201		$	613		$	193		$	1,498		$	39		$	1,482		$	295	$	4,321
Charge-offs		—			—			(55	)		—			—			(20	)		—		(75	)
Recoveries		1			20			42			14			—			30			—		107
Provision		77			(136	)		13			(228	)		(11	)		(116	)		401		—
Ending balance	$	279		$	497		$	193		$	1,284		$	28		$	1,376		$	696	$	4,353
Six Months Ended June 30, 2015
Beginning balance	$	187		$	527		$	183		$	1,641		$	9		$	1,193		$	433	$	4,173
Charge-offs		—			—			(106	)		—			—			(21	)		—		(127	)
Recoveries		1			48			79			21			—			58			—		207
Provision		91			(78	)		37			(378	)		19			146			263		100
Ending balance	$	279		$	497		$	193		$	1,284		$	28		$	1,376		$	696	$	4,353
Individually evaluated for impairment	$	—		$	—		$	1		$	333		$	—		$	332		$	—	$	666
Collectively evaluated for impairment	$	279		$	497		$	192		$	951		$	28		$	1,044		$	696	$	3,687
Loans
June 30, 2016
Individually evaluated for impairment	$	173		$	294		$	22		$	2,628		$	—		$	2,916				$	6,033
Collectively evaluated for impairment		34,500			97,436			20,887			103,606			5,427			89,353					351,209
Ending balance	$	34,673		$	97,730		$	20,909		$	106,234		$	5,427		$	92,269				$	357,242
December 31, 2015
Individually evaluated for impairment	$	50		$	192		$	24		$	2,790		$	—		$	2,529				$	5,585
Collectively evaluated for impairment		40,182			94,155			20,066			94,946			5,390			88,980					343,719
Ending balance	$	40,232		$	94,347		$	20,090		$	97,736		$	5,390		$	91,509				$	349,304

 10

The process to monitor the credit quality of ChoiceOne’s loan portfolio includes tracking (1) the risk ratings of business loans, (2) the level of classified business loans, and (3) delinquent and nonperforming consumer loans. Business loans are risk rated on a scale of 1 to 8. A description of the characteristics of the ratings follows:

Risk ratings 1 and 2: These loans are considered pass credits. They exhibit good to exceptional credit risk and demonstrate the ability to repay the loan from normal business operations.

Risk rating 3: These loans are considered pass credits. They exhibit acceptable credit risk and demonstrate the ability to repay the loan from normal business operations.

Risk rating 4: These loans are considered pass credits. However, they have potential developing weaknesses that, if not corrected, may cause deterioration in the ability of the borrower to repay the loan. While a loss is possible for a loan with this rating, it is not anticipated.

Risk rating 5: These loans are considered special mention credits. Loans in this risk rating are considered to be inadequately protected by the net worth and debt service coverage of the borrower or of any pledged collateral. These loans have well defined weaknesses that may jeopardize the borrower’s ability to repay the loan. If the weaknesses are not corrected, loss of principal and interest could be probable.

Risk rating 6: These loans are considered substandard credits. These loans have well defined weaknesses, the severity of which makes collection of principal and interest in full questionable. Loans in this category may be placed on nonaccrual status.

Risk rating 7: These loans are considered doubtful credits. Some loss of principal and interest has been determined to be probable. The estimate of the amount of loss could be affected by factors such as the borrower’s ability to provide additional capital or collateral. Loans in this category are on nonaccrual status.

Risk rating 8: These loans are considered loss credits. They are considered uncollectible and will be charged off against the allowance for loan losses.

 11

Information regarding the Bank’s credit exposure is as follows:

Corporate Credit Exposure - Credit Risk Profile By Creditworthiness Category

	Agricultural				Commercial and Industrial				Commercial Real Estate
(Dollars in thousands)		June 30,		December 31,		June 30,		December 31,		June 30,		December 31,
		2016		2015		2016		2015		2016		2015
Risk ratings 1 and 2	$	7,979	$	10,416	$	11,315	$	10,480	$	6,505	$	3,875
Risk rating 3		18,758		25,189		67,159		66,921		56,179		57,540
Risk rating 4		6,053		3,086		18,310		16,169		38,213		29,826
Risk rating 5		1,837		1,491		825		574		3,433		3,776
Risk rating 6		46		50		121		129		1,904		2,719
Risk rating 7		—		—		—		74		—		—
	$	34,673	$	40,232	$	97,730	$	94,347	$	106,234	$	97,736

Corporate Credit Exposure - Credit Risk Profile Based On Payment Activity

	Consumer				Construction Real Estate				Residential Real Estate
(Dollars in thousands)		June 30,		December 31,		June 30,		December 31,		June 30,		December 31,
		2016		2015		2016		2015		2016		2015
Performing	$	20,909	$	20,090	$	5,427	$	5,390	$	91,687	$	90,796
Nonperforming		—		—		—		—		—		282
Nonaccrual		—		—		—		—		582		431
	$	20,909	$	20,090	$	5,427	$	5,390	$	92,269	$	91,509

The following schedule provides information on loans that were considered TDRs that were modified during the three- and six-months periods ended June 30, 2016:

	Three Months Ended June 30, 2016						Six Months Ended June 30, 2016
				Pre-		Post-				Pre-		Post-
				Modification		Modification				Modification		Modification
				Outstanding		Outstanding				Outstanding		Outstanding
(Dollars in thousands)		Number of		Recorded		Recorded		Number of		Recorded		Recorded
		Loans		Investment		Investment		Loans		Investment		Investment
Commercial real estate		—	$	—	$	—		1	$	128	$	128
Residential real estate		2		150		150		3		179		179
Total		2	$	150	$	150		4	$	307	$	307

The pre-modification and post-modification outstanding recorded investment represents amounts as of the date of loan modification. If a difference exists between the pre-modification and post-modification outstanding recorded investment, it represents impairment recognized through the provision for loan losses computed based on a loan’s post-modification present value of expected future cash flows discounted at the loan’s original effective interest rate. If no difference exists, a loss is not expected to be incurred based on an assessment of the borrower’s expected cash flows.

Loans are classified as performing when they are current as to principal and interest payments or are past due on payments less than 90 days. Loans are classified as nonperforming when they are past due 90 days or more as to principal and interest payments or are considered a troubled debt restructuring.

12 

Impaired loans by loan category as of June 30, 2016 and 2015 were as follows:

			Unpaid				Average		Interest
(Dollars in thousands)	Recorded		Principal		Related		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized
June 30, 2016
With no related allowance recorded
Agricultural	$	—	$	—	$	—	$	43	$	—
Commercial and industrial		—		—		—		25		—
Consumer		—		—		—		—		—
Commercial real estate		1,253		1,450		—		1,351		5
Residential real estate		170		170		—		89		—
Subtotal		1,423		1,620		—		1,508		5
With an allowance recorded
Agricultural		173		175		11		90		14
Commercial and industrial		295		295		11		241		1
Consumer		22		22		1		23		1
Commercial real estate		1,375		1,917		177		1,482		54
Residential real estate		2,745		2,633		364		2,612		58
Subtotal		4,610		5,042		564		4,448		128
Total
Agricultural		173		175		11		133		14
Commercial and industrial		294		295		11		266		1
Consumer		22		22		1		23		1
Commercial real estate		2,628		3,367		177		2,833		59
Residential real estate		2,916		2,803		364		2,701		58
Total	$	6,033	$	6,662	$	564	$	5,956	$	133
June 30, 2015
With no related allowance recorded
Agricultural	$	—	$	—	$	—	$	—	$	—
Commercial and industrial		74		103		—		16		—
Consumer		—		—		—		3		—
Commercial real estate		1,540		1,540		—		658		5
Residential real estate		13		13		—		300		—
Subtotal		1,627		1,656		—		977		5
With an allowance recorded
Agricultural		50		50		3		70		(6	)
Commercial and industrial		118		118		15		—		—
Consumer		24		24		1		26		1
Commercial real estate		1,250		1,755		191		2,408		39
Residential real estate		2,516		2,516		296		2,393		41
Subtotal		3,958		4,463		506		4,897		75
Total
Agricultural		50		50		3		70		(6	)
Commercial and industrial		192		221		15		16		—
Consumer		24		24		1		29		1
Commercial real estate		2,790		3,295		191		3,066		44
Residential real estate		2,529		2,529		296		2,693		41
Total	$	5,585	$	6,119	$	506	$	5,874	$	80

13 

An aging analysis of loans by loan category follows:

					Greater								90 Days Past
(Dollars in thousands)	30 to 59		60 to 89		Than 90				Loans Not				Due and
	Days		Days		Days (1)		Total		Past Due		Total Loans		Accruing
June 30, 2016
Agricultural	$	—	$	—	$	—	$	—	$	34,673	$	34,673	$	—
Commercial and industrial		—		73		290		363		97,367		97,730		—
Consumer		22		12		—		34		20,875		20,909		—
Commercial real estate		265		261		280		806		105,428		106,234		—
Construction real estate		—		—		—		—		5,427		5,427		—
Residential real estate		83		810		238		1,131		91,138		92,269		102
	$	370	$	1,156	$	808	$	2,334	$	354,908	$	357,242	$	102
December 31, 2015
Agricultural	$	3	$	—	$	—	$	3	$	40,229	$	40,232	$	—
Commercial and industrial		90		322		77		489		93,858		94,347		—
Consumer		115		—		—		115		19,975		20,090		—
Commercial real estate		505		297		1,233		2,035		95,701		97,736		—
Construction real estate		299		—		—		299		5,091		5,390		—
Residential real estate		1,012		364		200		1,576		89,933		91,509		29
	$	2,024	$	983	$	1,510	$	4,517	$	344,787	$	349,304	$	29

(1) Includes nonaccrual loans.

Nonaccrual loans by loan category follow:

(Dollars in thousands)	June 30,		December 31,
	2016		2015
Agricultural	$	46	$	50
Commercial and industrial		289		77
Consumer		—		—
Commercial real estate		1,719		1,640
Construction real estate		—		—
Residential real estate		582		431
	$	2,636	$	2,198

14 

NOTE 4 - EARNINGS PER SHARE

Earnings per share are based on the weighted average number of shares outstanding during the period. A computation of basic earnings per share and diluted earnings per share follows:

	Three Months Ended				Six Months Ended
(Dollars in thousands, except per share data)	June 30,				June 30,
	2016		2015		2016		2015
Basic Earnings Per Share
Net income available to common shareholders	$	1,445	$	1,431	$	2,719	$	3,073
Weighted average common shares outstanding		3,299,836		3,285,290		3,298,037		3,287,063
Basic earnings per share	$	0.43	$	0.43	$	0.82	$	0.93
Diluted Earnings Per Share
Net income available to common shareholders	$	1,445	$	1,431	$	2,719	$	3,073
Weighted average common shares outstanding		3,299,836		3,285,290		3,298,037		3,287,063
Plus dilutive stock options and restricted stock units		5,178		9,256		5,286		9,300
Weighted average common shares outstanding and potentially dilutive shares		3,305,014		3,294,546		3,303,323		3,296,363
Diluted earnings per share	$	0.43	$	0.43	$	0.82	$	0.93

There were 30,000 stock options as of June 30, 2016 and zero as of June 30, 2015 with an exercise price more than the current market price. These stock options have been excluded from the calculation of diluted earnings above.

15 

NOTE 5 – FINANCIAL INSTRUMENTS

Financial instruments as of the dates indicated were as follows:

					Quoted Prices
					in Active		Significant
					Markets for		Other		Significant
					Identical		Observable		Unobservable
(Dollars in thousands)	Carrying		Estimated		Assets		Inputs		Inputs
	Amount		Fair Value		(Level 1)		(Level 2)		(Level 3)
June 30, 2016
Assets:
Cash and due from banks	$	13,466	$	13,466	$	13,466	$	—	$	—
Securities available for sale		175,172		175,172		1,378		161,795		11,999
Federal Home Loan Bank and Federal
Reserve Bank stock		3,187		3,187		—		3,187		—
Loans held for sale		2,734		2,816		—		—		2,816
Loans, net		352,946		355,062		—		—		355,062
Liabilities:
Noninterest-bearing deposits		124,134		124,134		—		124,134		—
Interest-bearing deposits		339,687		319,200		—		319,200		—
Repurchase agreements		5,379		5,379		—		5,379		—
Federal Home Loan Bank advances		45,317		45,360		—		45,360		—
December 31, 2015
Assets:
Cash and due from banks	$	11,187	$	11,187	$	11,187	$	—	$	—
Securities available for sale		160,136		160,136		953		147,384		11,799
Federal Home Loan Bank and Federal
Reserve Bank stock		3,187		3,187		—		3,187		—
Loans held for sale		4,957		5,109		—		5,109		—
Loans, net		345,110		349,875		—		—		349,875
Liabilities:
Noninterest-bearing deposits		122,937		122,937		—		122,937		—
Interest-bearing deposits		351,759		353,113		—		353,113		—
Repurchase agreements		9,460		9,460		—		9,460		—
Federal Home Loan Bank advances		11,332		12,028		—		12,028		—

The estimated fair values approximate the carrying amounts for all financial instruments except those described later in this paragraph. The methodology for determining the estimated fair value for securities available for sale is described in Note 6. The estimated fair value for loans is based on the rates charged at June 30, 2016 and December 31, 2015 for new loans with similar maturities, applied until the loan is assumed to reprice or be paid. The allowance for loan losses is considered to be a reasonable estimate of discount for credit quality concerns. The estimated fair values for time deposits and Federal Home Loan Bank (“FHLB”) advances are based on the rates paid at June 30, 2016 and December 31, 2015 for new deposits or FHLB advances, applied until maturity. The estimated fair values for other financial instruments and off-balance sheet loan commitments are considered nominal.

 16

NOTE 6 – FAIR VALUE MEASUREMENTS

The following tables present information about the Bank’s assets and liabilities measured at fair value on a recurring basis and the valuation techniques used by the Bank to determine those fair values.

In general, fair values determined by Level 1 inputs use quoted prices in active markets for identical assets or liabilities that the Bank has the ability to access.

Fair values determined by Level 2 inputs use other inputs that are observable, either directly or indirectly. These Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and other inputs such as interest rates and yield curves that are observable at commonly quoted intervals.

Level 3 inputs are unobservable inputs, including inputs that are available in situations where there is little, if any, market activity for the related asset or liability.

In instances where inputs used to measure fair value fall into different levels in the above fair value hierarchy, fair value measurements in their entirety are categorized based on the lowest level input that is significant to the valuation. The Bank’s assessment of the significance of particular inputs to these fair value measurements requires judgment and considers factors specific to each asset or liability.

There were no liabilities measured at fair value as of June 30, 2016 or December 31, 2015. Disclosures concerning assets measured at fair value are as follows:

Assets Measured at Fair Value on a Recurring Basis

	Quoted Prices		Significant
	in Active		Other		Significant
	Markets for Identical		Observable		Unobservable
(Dollars in thousands)	Assets		Inputs		Inputs		Balance at
	(Level 1)		(Level 2)		(Level 3)		Date Indicated
Investment Securities, Available for Sale – June 30, 2016
U.S. Treasury notes and bonds	$	—	$	2,120	$	—	$	2,120
U.S. Government and federal agency		—		66,315		—		66,315
State and municipal		—		76,756		10,100		86,856
Mortgage-backed		—		7,804		—		7,804
Corporate		—		7,578		399		7,977
Foreign debt		—		1,002		—		1,002
Equity securities		1,378		—		1,500		2,878
Asset backed securities		—		220		—		220
Total	$	1,378	$	161,795	$	11,999	$	175,172
Investment Securities, Available for Sale - December 31, 2015
U.S. Treasury notes and bonds	$	—	$	6,100	$	—	$	6,100
U.S. Government and federal agency		—		57,207		—		57,207
State and municipal		—		67,852		9,902		77,754
Mortgage-backed		—		6,970		—		6,970
Corporate		—		7,990		397		8,387
Foreign debt		—		995		—		995
Equity securities		953		—		1,500		2,453
Asset backed securities		—		270		—		270
Total	$	953	$	147,384	$	11,799	$	160,136

 17

Changes in Level 3 Assets Measured at Fair Value on a Recurring Basis

(Dollars in thousands)
	2016			2015
Investment Securities, Available for Sale
Balance, January 1	$	11,799		$	11,642
Total realized and unrealized gains included in income		—			—
Total unrealized (gains) losses included in other comprehensive income		(187	)		772
Net purchases, sales, calls, and maturities		387			(368	)
Net transfers into Level 3		—			—
Balance, June 30	$	11,999		$	12,046

Of the Level 3 assets that were held by the Bank at June 30, 2016, the net unrealized gain for the six months ended June 30, 2016 was $187,000, which is recognized in other comprehensive income in the consolidated balance sheet. $750,000 of Level 3 securities were purchased during the first half of 2016 and $182,000 of Level 3 securities matured or were called in the same period. There were no sales or purchases of Level 3 securities during the first and second quarters of 2015.

Both observable and unobservable inputs may be used to determine the fair value of positions classified as Level 3 investment securities and liabilities. As a result, the unrealized gains and losses for these assets and liabilities presented in the tables above may include changes in fair value that were attributable to both observable and unobservable inputs.

Available for sale investment securities categorized as Level 3 assets primarily consist of bonds issued by local municipalities. The Bank estimates the fair value of these bonds based on the present value of expected future cash flows using management’s best estimate of key assumptions, including forecasted interest yield and payment rates, credit quality and a discount rate commensurate with the current market and other risks involved.

The Bank also has assets that under certain conditions are subject to measurement at fair value on a non-recurring basis. These assets are not normally measured at fair value, but can be subject to fair value adjustments in certain circumstances, such as impairment. Disclosures concerning assets measured at fair value on a non-recurring basis are as follows:

Assets Measured at Fair Value on a Non-recurring Basis

			Quoted Prices		Significant
			in Active		Other		Significant
			Markets for Identical		Observable		Unobservable
(Dollars in thousands)	Balance at		Assets		Inputs		Inputs
	Dates Indicated		(Level 1)		(Level 2)		(Level 3)
Impaired Loans
June 30, 2016	$	6,033	$	—	$	—	$	6,033
December 31, 2015	$	5,585	$	—	$	—	$	5,585
Other Real Estate
June 30, 2016	$	13	$	—	$	—	$	13
December 31, 2015	$	31	$	—	$	—	$	31

Impaired loans categorized as Level 3 assets consist of non-homogeneous loans that are considered impaired. The Bank estimates the fair value of the loans based on the present value of expected future cash flows using management’s estimate of key assumptions. These assumptions include future payment ability, timing of payment streams, and estimated realizable values of available collateral (typically based on outside appraisals). The changes in fair value consisted of charge-downs of impaired loans that were posted to the allowance for loan losses and write-downs of other real estate that were posted to a valuation account.

 18

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion is designed to provide a review of the consolidated financial condition and results of operations of ChoiceOne Financial Services, Inc. (“ChoiceOne”) and its wholly-owned subsidiary, ChoiceOne Bank (the “Bank”), and the Bank’s wholly-owned subsidiary, ChoiceOne Insurance Agencies, Inc. This discussion should be read in conjunction with the interim consolidated financial statements and related notes.

FORWARD-LOOKING STATEMENTS

This discussion and other sections of this quarterly report contain forward-looking statements that are based on management’s beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy, and ChoiceOne itself. Words such as “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “intends,” “is likely,” “plans,” “predicts,” “projects,” “may,” “could,” and variations of such words and similar expressions are intended to identify such forward-looking statements. Management’s determination of the provision and allowance for loan losses, the carrying value of goodwill and loan servicing rights, the fair value of investment securities (including whether any impairment on any investment security is temporary or other-than-temporary and the amount of any impairment) and management’s assumptions concerning pension and other postretirement benefit plans involve judgments that are inherently forward-looking. All of the information concerning interest rate sensitivity is forward-looking. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions (“risk factors”) that are difficult to predict with regard to timing, extent, likelihood, and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed, implied or forecasted in such forward-looking statements. Furthermore, ChoiceOne undertakes no obligation to update, amend, or clarify forward-looking statements, whether as a result of new information, future events, or otherwise.

Risk factors include, but are not limited to, the risk factors discussed in Item 1A of ChoiceOne’s Annual Report on Form 10-K for the year ended December 31, 2015. These are representative of the risk factors that could cause a difference between an ultimate actual outcome and a preceding forward-looking statement.

RESULTS OF OPERATIONS

Summary

Net income for the second quarter of 2016 was $1,445,000, which represented an increase of $14,000 or 1% compared to the same period in 2015. Net income for the first six months of 2016 was $2,719,000, which represented a decrease of $354,000 or 12% over the same period in 2015. The first quarter of 2015 included a bank owned life insurance payout of roughly $308,000 in nontaxable income that explains a large portion of the year over year difference in noninterest income. Strong growth in net interest income was offset by an increase in noninterest expense for the first half of 2016 compared to the same period in 2015. Basic and diluted earnings per common share were both $0.43 for the second quarter of 2016 and $0.82 for the first six months of 2016, compared to $0.43 and $0.93, respectively, for the same periods in 2015. The return on average assets and return on average shareholders’ equity percentages were 0.94% and 7.62%, respectively, for the first half of 2016, compared to 1.13% and 9.11%, respectively, for the same period in 2015.

Dividends

Cash dividends of $562,000 or $0.17 per share were declared in the second quarter of 2016, compared to $559,000 or $0.17 per share in the second quarter of 2015. The cash dividends declared in the first six months of 2016 were $1,123,000 or $0.34 per share, compared to $1,051,000 or $0.32 per share declared in the same period in 2015. The cash dividend payout percentage was 41% for the first six months of 2016, compared to 34% in the same period a year ago.

Interest Income and Expense

Tables 1 and 2 on the following pages provide information regarding interest income and expense for the six-month periods ended June 30, 2016 and 2015, respectively. Table 1 documents ChoiceOne’s average balances and interest income and expense, as well as the average rates earned or paid on assets and liabilities. Table 2 documents the effect on interest income and expense of changes in volume (average balance) and interest rates. These tables are referred to in the discussion of interest income, interest expense and net interest income.

 19

Table 1 – Average Balances and Tax-Equivalent Interest Rates

	Six Months Ended June 30,
	2016									2015
(Dollars in thousands)	Average								Average
	Balance		Interest			Rate			Balance		Interest			Rate
Assets:
Loans (1)	$	353,998	$	8,089			4.57	%	$	342,249	$	7,935		4.64	%
Taxable securities (2) (3)		116,184		1,137			1.96			100,687		937		1.86
Nontaxable securities (1) (2)		53,650		1,101			4.10			48,996		1,066		4.35
Other		3,591		9			0.50			3,374		5		0.30
Interest-earning assets		527,423		10,336			3.92			495,306		9,943		4.01
Noninterest-earning assets		51,841								48,262
Total assets	$	579,264							$	543,568
Liabilities and Shareholders’ Equity:
Interest-bearing demand deposits	$	191,672		131			0.14	%	$	151,451		101		0.13	%
Savings deposits		72,618		13			0.04			67,683		13		0.04
Certificates of deposit		86,772		264			0.61			96,943		326		0.67
Advances from Federal Home Loan Bank		24,910		75			0.60			23,273		47		0.40
Other		9,635		5			0.10			23,547		22		0.19
Interest-bearing liabilities		385,607		488			0.25			362,897		509		0.28
Noninterest-bearing demand deposits		121,227								110,792
Other noninterest-bearing liabilities		1,023								2,442
Total liabilities		507,857								476,131
Shareholders’ equity		71,407								67,437
Total liabilities and shareholders’ equity	$	579,264							$	543,568
Net interest income (tax-equivalent basis)- interest spread				9,848			3.67	%				9,434		3.73	%
Tax-equivalent adjustment (1)				(378	)							(365	)
Net interest income			$	9,470							$	9,069
Net interest income as a percentage of earning assets (tax-equivalent basis)							3.73	%						3.81	%

(1)	Adjusted to a fully tax-equivalent basis to facilitate comparison to the taxable interest-earning assets. The adjustment uses an incremental tax rate of 34% for the periods presented.
(2)	Includes the effect of unrealized gains or losses on securities.
(3)	Taxable securities include dividend income from Federal Home Loan Bank and Federal Reserve Bank stock.

 20

Table 2 – Changes in Tax-Equivalent Net Interest Income

	Six Months Ended June 30,
(Dollars in thousands)	2016 Over 2015
		Total			Volume			Rate
Increase (decrease) in interest income (1)
Loans (2)	$	154		$	431		$	(277	)
Taxable securities		200			150			50
Nontaxable securities (2)		35			174			(139	)
Other		4			—			4
Net change in tax-equivalent interest income		393			755			(362	)
Increase (decrease) in interest expense (1)
Interest-bearing demand deposits		30			27			3
Savings deposits		—			2			(2	)
Certificates of deposit		(62	)		(33	)		(29	)
Advances from Federal Home Loan Bank		28			4			24
Other		(17	)		(10	)		(7	)
Net change in interest expense		(21	)		(10	)		(11	)
Net change in tax-equivalent net interest income	$	414		$	765		$	(351	)

(1)

The volume variance is computed as the change in volume (average balance) multiplied by the previous year’s interest rate.  The rate variance is computed as the change in interest rate multiplied by the previous year’s volume (average balance).  The change in interest due to both volume and rate has been allocated to the volume and rate changes in proportion to the relationship of the absolute dollar amounts of the change in each.

(2)

Interest on nontaxable investment securities and loans has been adjusted to a fully tax-equivalent basis using an incremental tax rate of 34% for the periods presented.

Net Interest Income

The presentation of net interest income on a tax-equivalent basis is not in accordance with generally accepted accounting principles (“GAAP”), but is customary in the banking industry. This non-GAAP measure ensures comparability of net interest income arising from both taxable and tax-exempt loans and investment securities. The adjustments to determine net interest income on a tax-equivalent basis were $377,000 and $365,000 for the six months ended June 30, 2016 and 2015, respectively. These adjustments were computed using a 34% federal income tax rate.

As shown in Tables 1 and 2, tax-equivalent net interest income increased $413,000 in the first six months of 2016 compared to the same period in 2015. The effect of growth in average interest-earning assets was partially offset by an increase in average interest-bearing liabilities, which caused net interest income to increase $765,000 in the first half of 2016 compared to the same period in the prior year. Net interest spread was reduced 6 basis points from 3.73% in the first six months of 2015, to 3.67% in the first half in 2016, which caused a decline in net interest income of $352,000.

The decline in the interest spread was due to a 9 basis point decrease in the average rate earned on interest-earning assets in the first half of 2016 compared to the same six months in 2015, which was partially offset by a 3 basis point decrease in the average rate paid on interest-bearing liabilities. The reduction in the average rate earned on interest-earning assets was caused by relatively low general market rates on new loan originations and securities purchased in 2015 and the first half of 2016. Interest rates on loans are also being impacted by rate pressure from some of ChoiceOne’s competing financial institutions. The lower rate paid on interest-bearing liabilities resulted from repricing of local deposits as general market interest rates remained low during 2015 and the first six months of 2016.

The average balance of loans increased $11.7 million in the first six months of 2016 compared to the same period in 2015. Average commercial and industrial and commercial real estate loans were $7.3 million higher, while average residential mortgage and consumer loans grew $4.3 million and $0.1 million, respectively, in the same time period. The increase in the average loans balance was offset by a 7 basis point decrease in the average rate earned. This caused tax-equivalent interest income from loans to increase $154,000 in the first half of 2016 compared to the same period in the prior year. The average balance of total securities grew $20.2 million in the first six months of 2016 compared to the same period in 2015. Additional securities were purchased in 2015 and in the first half of 2016 to provide added liquidity and to provide earning asset growth. Growth in average securities, partially offset by the effect of lower interest rates earned, caused interest income to increase $235,000 in the first six months of 2016 compared to the same period in 2015.

21

The average balance of interest-bearing demand deposits increased $40.2 million in the first six months of 2016 compared to the same period in 2015. The effect of $1.6 million of growth in the average balance of Federal Home Loan Bank advances and a 20 basis point increase in the average rate paid caused interest expense to increase $28,000 in the first six months of 2016 compared to the same period in the prior year. Although interest bearing liabilities had a higher average balance during the first six months of 2016 compared to the same period in 2015, interest expense decreased by $20,000 due to a 3basis point decrease in the average rate paid.

Provision and Allowance for Loan Losses

Total loans increased $5.7 million in the first half of 2016, while the allowance for loan losses increased $102,000 during the same period. There was no provision for loan losses in the first half of 2016 compared to $100,000 in the first half of 2015. Nonperforming loans were $6.0 million as of June 30, 2016, compared to $6.3 million as of March 31, 2016 and $5.5 million as of December 31, 2015. The increase in nonperforming loans in the first six months of 2016 was comprised primarily of an increase of $438,000 in nonaccrual loans. The allowance for loan losses was 1.20% of total loans at June 30, 2016, compared to 1.17% at March 31, 2016, and 1.20% at December 31, 2015.

Charge-offs and recoveries for respective loan categories for the six months ended June 30 were as follows:

(Dollars in thousands)	2016				2015
		Charge-offs		Recoveries		Charge-offs		Recoveries
Agricultural	$	—	$	—	$	—	$	1
Commercial and industrial		33		23		—		48
Consumer		68		69		106		79
Real estate, commercial		—		31		—		21
Real estate, residential		69		149		21		58
	$	170	$	272	$	127	$	207

Net recoveries were $172,000 in the second quarter of 2016 and $102,000 in the first six months of 2016 compared to $32,000 of net recoveries in the second quarter of 2015 and net recoveries of $80,000 in the first six months of 2015. Net charge-offs on an annualized basis as a percentage of average loans were a negative 0.06% in the first six months of 2016 compared to a negative 0.05% for the same period in the prior year. Management is aware that the economic climate in Michigan will continue to affect business and individual borrowers. Management has worked and intends to continue to work with delinquent borrowers in an attempt to lessen the negative impact to ChoiceOne. As charge-offs, changes in the level of nonperforming loans, and changes within the composition of the loan portfolio occur throughout 2016, the provision and allowance for loan losses will be reviewed by the Bank’s management and adjusted as determined to be necessary.

Noninterest Income

Total noninterest income increased $200,000 in the second quarter of 2016 and declined $251,000 in the first six months of 2016 compared to the same periods in 2015. The small decrease in customer service charges in both the second quarter and first half of 2016 compared to the same periods in the prior year was caused primarily by lower overdraft fees. The decline in insurance and investment commissions in the second quarter and the first six months of 2016 compared to the same periods in 2015 resulted primarily from lower commissions from sales of real estate investment trusts. Gains on sales of loans grew $110,000 in the second quarter and $26,000 in the first half of 2016 compared to the same periods in the prior year as a result of increased residential mortgage originations. An increase of $111,000 in the second quarter and $173,000 in the first six months of 2016 in gains on sales of securities when compared to the same periods in 2015 resulted from higher sales activity in the current year. A lower loss on sales of other assets in the second quarter and first half of 2016 compared to the same periods in 2015 resulted from less write-downs of other real estate owned property in those periods. A death benefit of $308,000 received on a bank owned life insurance policy in the first quarter of 2015 was the cause of the decline in earnings on life insurance policies in the first six months of 2016 compared to the similar period in the prior year.

22

Noninterest Expense

Total noninterest expense increased $416,000 in the second quarter of 2016 and $654,000 in the first six months of 2016 compared to the same periods in 2015. Salaries and benefits expense increased $351,000 in the second quarter and $463,000 in the first six months of 2016 compared to the same periods in the prior year. The increase in salaries and benefits was the result of higher costs related to salaries and stock compensation expense, which were partially offset by lower commission expenses. An increase of $145,000 in occupancy and equipment expense in the first half of 2016 compared to the same period in 2015 was partially due to the opening of a new loan production office and higher expenses related to general repairs and maintenance. Other noninterest expense increases in the first half of 2016 compared to the first six months of 2015 were caused primarily by higher donation and recruiting expenses.

Income Tax Expense

Income tax expense was $947,000 in the first six months of 2016 compared to $996,000 for the same period in 2015. The effective tax rate was 25.8% for 2016 and 24.5% for 2015. The increase in the effective tax rate in 2016 compared to 2015 was due to the effect of a $308,000 nontaxable death benefit received in the first quarter of 2015 from a bank owned life insurance policy.

FINANCIAL CONDITION

Securities

The securities available for sale portfolio increased $3.9 million in the second quarter and increased $15.0 million in the first six months of 2016. The increase in the securities portfolio resulted from ChoiceOne’s desire to grow earning assets. Various securities totaling $47.4 million were purchased in the first half of 2016 to provide earning assets and to replace maturities, principal repayments, and calls within the securities portfolio. Approximately $21.7 million in various securities were called or matured since the end of 2015. Principal repayments on securities totaled $1.1 million in the first six months of 2016. Approximately $11.2 million of securities were sold in the first six months of 2016 for a net gain of $226,000.

Loans

The loan portfolio (excluding loans held for sale) increased $5.9 million in the second quarter of 2016 and increased $7.9 million in the first six months of 2016. Commercial real estate loans increased $8.5 million, agriculture loans decreased by $5.6 million and commercial and industrial loans increased by $3.4 million during the first half of 2016. The decrease in agricultural loans was caused in part by seasonal pay downs by borrowers. Consumer and residential real estate loans have also increased in the first six months of 2016 with growth of $0.8 million and $0.8 million, respectively since the end of December. The environment for loan originations in ChoiceOne’s market area has become increasingly competitive.

Asset Quality

Information regarding impaired loans can be found in Note 3 to the consolidated financial statements included in this report. The total balance of loans classified as impaired was $6.0 million as of June 30, 2016, compared to $6.3 million as of March 31, 2016 and $5.6 million as of December 31, 2015. A decline in the balance of impaired commercial real estate loans of $455,000 during the second quarter of 2016 was offset by an increase of $256,000 in residential real estate loans classified as impaired.

As part of its review of the loan portfolio, management also monitors the various nonperforming loans. Nonperforming loans are comprised of: (1) loans accounted for on a nonaccrual basis; (2) loans, not included in nonaccrual loans, which are contractually past due 90 days or more as to interest or principal payments; and (3) loans, not included in nonaccrual or loans past due 90 days or more, which are considered troubled debt restructurings.

The balances of these nonperforming loans were as follows:

(Dollars in thousands)	June 30,		December 31,
	2016		2015
Loans accounted for on a nonaccrual basis	$	2,636	$	2,198
Accruing loans contractually past due 90 days or more as to principal or interest payments		102		29
Loans considered troubled debt restructurings		3,290		3,271
Total	$	6,028	$	5,498

At June 30, 2016, nonaccrual loans included $46,000 in agricultural loans, $289,000 in commercial and industrial loans, $1,719,000 in commercial real estate loans, and $582,000 in residential real estate loans. At December 31, 2015, nonaccrual loans included $50,000 in agricultural loans, $77,000 in commercial and industrial loans, $1,640,000 in commercial real estate loans, and $431,000 in residential real estate loans. Management believes the allowance allocated to its nonperforming loans is sufficient at June 30, 2016.

23

Deposits and Borrowings

Total deposits decreased $16.0 million in the second quarter of 2016 and $10.9 million since the end of 2015. Checking and savings deposits declined $10.3 million in the first six months of 2016, while certificates of deposit decreased $0.6 million. ChoiceOne continued to place an emphasis on building its core deposits base in 2016. The decrease in deposits in the first half of 2016 was a normal seasonal fluctuation for ChoiceOne.

A decrease of $4.1 million in repurchase agreements in the first six months of 2016 was due to normal fluctuations in funds provided by bank customers. Certain securities are sold under agreements to repurchase them the following day. Management plans to continue this practice as a low-cost source of funding. Federal Home Loan Bank advances grew $34.0 million in the first half of 2016 as advances were used to provide funding for earning asset growth and to replace the decline in deposits.

Shareholders’ Equity

Total shareholders’ equity increased $2.6 million from December 31, 2015 to June 30, 2016. Growth in equity resulted from current year’s net income, an increase in accumulated other comprehensive income, and proceeds from the issuance of ChoiceOne stock, which were offset by cash dividends paid and repurchases of stock. The $1.2 million in other comprehensive income since the end of 2015 was caused by an increase in net unrealized gains on available for sale securities. The change in unrealized gains resulted from decreases in certain interest rate terms since December 31, 2015, which increased the market value of the Bank’s securities.

24

Following is information regarding the Bank’s compliance with regulatory capital requirements:

									Minimum Required
									to be Well
					Minimum Required				Capitalized Under
					for Capital				Prompt Corrective
(Dollars in thousands)	Actual				Adequacy Purposes				Action Regulations
		Amount	Ratio			Amount	Ratio			Amount	Ratio
June 30, 2016
ChoiceOne Financial Services Inc.
Total capital (to risk weighted assets)	$	60,347	13.8	%	$	35,018	8.0	%		N/A	N/A
Tier 1 capital (to risk weighted assets)		56,077	12.8			17,509	6.0			N/A	N/A
Common Equity Tier 1 Capital (to risk weighted assets)		56,077	12.8			19,698	4.5			N/A	N/A
Tier 1 capital (to average assets)		56,077	9.8			22,779	4.0			N/A	N/A
ChoiceOne Bank
Total capital (to risk weighted assets)	$	57,067	13.1	%	$	34,955	8.0	%	$	43,694	10.0	%
Tier 1 capital (to risk weighted assets)		52,797	12.1			17,478	6.0			26,216	8.0
Common Equity Tier 1 Capital (to risk weighted assets)		52,797	12.1			19,662	4.5			28,401	6.5
Tier 1 capital (to average assets)		52,797	9.3			22,659	4.0			28,324	5.0
December 31, 2015
ChoiceOne Financial Services Inc.
Total capital (to risk weighted assets)	$	59,737	14.2	%	$	33,600	8.0	%		N/A	N/A
Common Equity Tier 1 Capital (to risk weighted assets)		54,532	13.0			18,900	4.5			N/A	N/A
Tier 1 capital (to risk weighted assets)		54,532	13.0			16,800	4.0			N/A	N/A
Tier 1 capital (to average assets)		54,532	9.7			22,434	4.0			N/A	N/A
ChoiceOne Bank
Total capital (to risk weighted assets)	$	55,723	13.3	%	$	33,470	8.0	%	$	41,837	10.0	%
Common Equity Tier 1 Capital (to risk weighted assets)		51,574	12.3			18,827	4.5			27,194	6.5
Tier 1 capital (to risk weighted assets)		51,574	12.3			16,735	4.0			25,102	6.0
Tier 1 capital (to average assets)		51,574	9.2			22,350	4.0			27,937	5.0

Management reviews the capital levels of ChoiceOne and the Bank on a regular basis. The Board of Directors (the “Board”) and management believe that the capital levels as of June 30, 2016 are adequate for the foreseeable future. The Board’s determination of appropriate cash dividends for future periods will be based on, among other things, market conditions and ChoiceOne’s requirements for cash and capital.

Liquidity

Net cash provided from operating activities was $6.4 million for the six months ended June 30, 2016 compared to $3.2 million provided in the same period a year ago. The change was caused by an increase in net cash flows provided by loans originated for sale in the secondary market. Net cash used for investing activities was $21.5 million for the first half of 2016, compared to net cash provided of $1.0 million in the same period in 2015. The change was due to an increase in loan balances in the first half of 2016 in contrast with a decrease in the same period in 2015. Also contributing to the change was a higher level of securities growth in 2016 than in 2015. Net cash provided from financing activities was $17.4 million in the first six months of 2016 compared to net cash used from financing activities of $5.6 million during the same period in the prior year. A higher level of net proceeds from Federal Home Loan Bank advances was partially offset by a decline in deposits in the first half of 2016.

Management believes that the current level of liquidity is sufficient to meet the Bank’s normal operating needs. This belief is based upon the availability of deposits from both the local and national markets, maturities of securities, normal loan repayments, income retention, federal funds purchased from correspondent banks, and advances available from the Federal Home Loan Bank. The Bank also has a secured line of credit available from the Federal Reserve Bank.

25

Item 4.  Controls and Procedures.

An evaluation was performed under the supervision and with the participation of ChoiceOne’s management, including the Chief Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of ChoiceOne’s disclosure controls and procedures. Based on and as of the time of that evaluation, ChoiceOne’s management, including the Chief Executive Officer and Principal Financial Officer, concluded that ChoiceOne’s disclosure controls and procedures were effective as of the end of the period covered by this report to ensure that material information required to be disclosed in the reports that ChoiceOne files or submits under the Securities Exchange Act of 1934 (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified by the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in the reports that ChoiceOne files or submits under the Exchange Act is accumulated and communicated to management, including ChoiceOne’s principal executive and principal financial officers, as appropriate to allow for timely decisions regarding required disclosure. There was no change in ChoiceOne’s internal control over financial reporting that occurred during the three months ended June 30, 2016 that has materially affected, or that is reasonably likely to materially affect, ChoiceOne’s internal control over financial reporting.

PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings.

There are no material pending legal proceedings to which ChoiceOne or the Bank is a party or to which any of their properties are subject, except for proceedings that arose in the ordinary course of business. In the belief of management, pending or current legal proceedings should not have a material effect on the consolidated financial condition of ChoiceOne.

Item 1A.  Risk Factors.

Information concerning risk factors is contained in the discussion in Item 1A, “Risk Factors,” in ChoiceOne’s Annual Report on Form 10-K for the year ended December 31, 2015. As of the date of this report, ChoiceOne does not believe that there has been a material change in the nature or categories of ChoiceOne’s risk factors, as compared to the information disclosed in ChoiceOne’s Annual Report on Form 10-K for the year ended December 31, 2015.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.

On April 27, 2016, ChoiceOne issued 731 shares of common stock, without par value, to the directors of ChoiceOne pursuant to the Directors’ Stock Purchase Plan for an aggregate cash price of $17,000. On May 18, 2016, ChoiceOne issued 1,789 shares of common stock, without par value, to the directors of ChoiceOne pursuant to the Directors’ Stock Purchase Plan for an aggregate cash price of $41,000. ChoiceOne relied on the exemption contained in Section 4(a)(5) of the Securities Act of 1933 in connection with these sales.

26

ISSUER PURCHASES OF EQUITY SECURITIES

The following table provides information regarding ChoiceOne’s purchases of its common stock during the quarter ended June 30, 2016.

					Total Number		Maximum
					of Shares		Number of
					Purchased as		Shares that
(Dollars in thousands, except per share data)	Total Number		Average		Part of a		May Yet be
	of Shares		Price Paid		Publicly		Purchased
Period	Purchased		per Share		Announced Plan		Under the Plan
April 1 - April 30, 2016
Employee Transactions		—	$	—
Repurchase Plan		—	$	—		—		59,224
May 1 - May 31, 2016
Employee Transactions		—	$	—
Repurchase Plan (1)		30,000	$	22.60		30,000		29,224
June 1 - June 30, 2016
Employee Transactions		—	$	—
Repurchase Plan		—	$	—		—		29,224

(1) On May 4, 2016, ChoiceOne purchased 30,000 shares of common stock for an aggregate cash price of $678,000. As of June 30, 2016, there are 29,224 shares remaining that may yet be purchased under approved plans. The repurchase plan was adopted and announced on July 26, 2007. There is no stated expiration date. The plan authorized the repurchase of up to 100,000 shares.

Item 6.  Exhibits

The following exhibits are filed or incorporated by reference as part of this report:

Exhibit Number	Document
3.1	Amended and Restated Articles of Incorporation of ChoiceOne. Previously filed as an exhibit to ChoiceOne’s Form 10-K Annual Report for the year ended December 31, 2013.  Here incorporated by reference.
3.2	Bylaws of ChoiceOne.  Previously filed as an exhibit to ChoiceOne’s Form 10-K Annual Report for the year ended December 31, 2013.  Here incorporated by reference.
31.1	Certification of President and Chief Executive Officer
31.2	Certification of Treasurer
32.1 101.1	Certification pursuant to 18 U.S.C. § 1350. Interactive Data File.

27

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	CHOICEONE FINANCIAL SERVICES, INC.
Date:   August 12, 2016	/s/ Kelly J. Potes
	Kelly J. Potes Chief Executive Officer (Principal Executive Officer)
Date:   August 12, 2016	/s/ Thomas L. Lampen
	Thomas L. Lampen Treasurer (Principal Financial and Accounting Officer)

28

EX-31.1

ChoiceOne Financial Services, Inc. 10-Q

EXHIBIT 31.1

CERTIFICATIONS

I, Kelly J. Potes, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of ChoiceOne Financial Services, Inc.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
4.	The Registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)	Designed such internal control over financial reporting or caused such internal control over financial reporting to be designed under our supervision to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)	Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)	Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

5. The Registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):

a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

Date:  August 12, 2016

/s/ Kelly J. Potes

Kelly J. Potes
Chief Executive Officer
ChoiceOne Financial Services, Inc.

 29

EX-31.2

ChoiceOne Financial Services, Inc. 10-Q

EXHIBIT 31.2

CERTIFICATIONS

I, Thomas L. Lampen, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of ChoiceOne Financial Services, Inc.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
4.	The Registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)	Designed such internal control over financial reporting or caused such internal control over financial reporting to be designed under our supervision to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)	Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)	Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

5. The Registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):

a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

Date: August 12, 2016

/s/ Thomas L. Lampen

Thomas L. Lampen
Treasurer
ChoiceOne Financial Services, Inc.

 30

EX-32.1

ChoiceOne Financial Services, Inc. 10-Q

EXHIBIT 32.1

CERTIFICATION

Pursuant to 18 U.S.C. § 1350, each of the undersigned hereby certifies in his capacity as an officer of ChoiceOne Financial Services, Inc. (the “Company”) that the Quarterly Report of the Company on Form 10-Q for the quarter ended June 30, 2016 fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934 and that the information contained in such report fairly presents, in all material respects, the financial condition of the Company at the end of such period and the results of operations of the Company for such period.

Date:   August 12, 2016	/s/ Kelly J. Potes
	Kelly J. Potes Chief Executive Officer
Date:   August 12, 2016	/s/ Thomas L. Lampen
	Thomas L. Lampen Treasurer

 31

XML

Document and Entity Information - shares	6 Months Ended
	Jun. 30, 2016	Jul. 31, 2016
Document And Entity Information
Entity Registrant Name	CHOICEONE FINANCIAL SERVICES INC
Entity Central Index Key	0000803164
Document Type	10-Q
Trading Symbol	COFS
Document Period End Date	Jun. 30, 2016
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity a Well-known Seasoned Issuer	No
Entity a Voluntary Filer	No
Entity's Reporting Status Current	Yes
Entity Filer Category	Smaller Reporting Company
Entity Common Stock, Shares Outstanding		3,277,035
Document Fiscal Period Focus	Q2
Document Fiscal Year Focus	2016

XML

CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015
Assets
Cash and due from banks	$ 13,466	$ 11,187
Securities available for sale (Note 2)	175,172	160,136
Federal Home Loan Bank stock	1,614	1,614
Federal Reserve Bank stock	1,573	1,573
Loans held for sale	2,734	4,957
Loans (Note 3)	357,242	349,304
Allowance for loan losses (Note 3)	(4,296)	(4,194)
Loans, net	352,946	345,110
Premises and equipment, net	11,872	12,120
Cash value of life insurance policies	12,438	12,261
Intangible assets, net	155	379
Goodwill	13,728	13,728
Other assets	4,725	4,681
Total assets	590,423	567,746
Liabilities
Deposits - noninterest-bearing	124,134	122,937
Deposits - interest-bearing	339,687	351,759
Total deposits	463,821	474,696
Repurchase agreements	5,379	9,460
Advances from Federal Home Loan Bank	45,317	11,332
Other liabilities	3,509	2,416
Total liabilities	518,026	497,904
Shareholders' Equity
Common stock and paid-in capital, no par value; shares authorized: 7,000,000; shares outstanding: 3,275,852 at June 30, 2016 and 3,295,228 at December 31, 2015	46,227	46,501
Retained earnings	23,734	22,138
Accumulated other comprehensive income, net	2,436	1,203
Total shareholders' equity	72,397	69,842
Total liabilities and shareholders' equity	$ 590,423	$ 567,746

XML

CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares	Jun. 30, 2016	Dec. 31, 2015
Statement of Financial Position [Abstract]
Common stock, shares par value	$ 0	$ 0
Common stock, shares authorized	7,000,000	7,000,000
Common stock, shares outstanding	3,275,852	3,295,228

XML

CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Interest income
Loans, including fees	$ 4,087	$ 3,988	$ 8,083	$ 7,930
Securities:
Taxable	584	485	1,137	937
Tax exempt	363	357	729	706
Other	3	2	9	5
Total interest income	5,037	4,832	9,958	9,578
Interest expense
Deposits	199	215	408	440
Advances from Federal Home Loan Bank	45	28	75	47
Other	3	10	5	22
Total interest expense	247	253	488	509
Net interest income	4,790	4,579	9,470	9,069
Provision for loan losses				100
Net interest income after provision for loan losses	4,790	4,579	9,470	8,969
Noninterest income
Customer service charges	1,030	1,062	1,990	2,045
Insurance and investment commissions	226	292	449	633
Gains on sales of loans	419	309	838	812
Gains on sales of securities	156	45	226	53
Losses on sales and write-downs of other assets		(55)	(23)	(76)
Earnings on life insurance policies	89	87	177	475
Other	131	111	236	202
Total noninterest income	2,051	1,851	3,893	4,144
Noninterest expense
Salaries and benefits	2,565	2,214	4,976	4,513
Occupancy and equipment	692	593	1,333	1,188
Data processing	539	578	1,098	1,132
Professional fees	232	236	468	513
Supplies and postage	95	73	220	178
Advertising and promotional	89	58	132	125
Intangible amortization	112	112	224	224
FDIC insurance	73	72	140	149
Other	504	549	1,107	1,022
Total noninterest expense	4,901	4,485	9,698	9,044
Income before income tax	1,940	1,945	3,665	4,069
Income tax expense	495	514	947	996
Net income	$ 1,445	$ 1,431	$ 2,719	$ 3,073
Basic earnings per share (Note 4) (in dollars per share)	$ 0.43	$ 0.43	$ 0.82	$ 0.93
Diluted earnings per share (Note 4) (in dollars per share)	0.43	0.43	0.82	0.93
Dividends declared per share (in dollars per share)	$ 0.17	$ 0.17	$ 0.34	$ 0.32

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Schedule of activity in secondar market loans
Net income	$ 1,445	$ 1,431	$ 2,719	$ 3,073
Other comprehensive income:
Changes in unrealized gains (losses) on investment securities available for sale, net of tax expense (benefit)	673	(428)	1,382	126
Less: Reclassification adjustment for realized gain on sale of investment securities available for sale included in net income, net of tax expense (benefit)	(103)	(30)	(149)	(35)
Other comprehensive income (loss), net of tax	570	(458)	1,233	91
Comprehensive income	$ 2,015	$ 973	$ 3,952	$ 3,164

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) (Parenthetical) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Schedule of activity in secondar market loans
Unrealized holding gains on available for sale securities, tax expense (benefit)	$ 347	$ (220)	$ 712	$ (70)
Reclassification adjustment for gain recognized in net income, tax expense (benefit)	$ (53)	$ (15)	$ (77)	$ (18)

XML

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited) - USD ($) $ in Thousands	Common Stock and Paid In Capital [Member]	Retained Earnings [Member]	Accumulated Other Comprehensive Income, Net [Member]	Total
Balance, beginning at Dec. 31, 2014	$ 46,552	$ 18,565	$ 1,073	$ 66,190
Balance, beginning (in shares) at Dec. 31, 2014	3,295,834
Net income		3,073		3,073
Other comprehensive income			91	91
Shares issued	$ 102			102
Shares issued (shares)	7,217
Shares repurchased	$ (371)			(371)
Shares repurchased (in shares)	(16,200)
Change in ESOP repurchase obligation	$ (4)			(4)
Effect of employee stock purchases	6			6
Restricted stock units issued	$ 68			68
Restricted stock units issued (in shares)	100
Cash dividends declared		(1,051)		(1,051)
Balance, ending at Jun. 30, 2015	$ 46,353	20,587	1,164	68,104
Balance, ending (in shares) at Jun. 30, 2015	3,286,951
Balance, beginning at Dec. 31, 2015	$ 46,501	22,138	1,203	$ 69,842
Balance, beginning (in shares) at Dec. 31, 2015	3,295,228			3,295,228
Net income		2,719		$ 2,719
Other comprehensive income			1,233	1,233
Shares issued	$ 130			130
Shares issued (shares)	7,142
Shares repurchased	$ (678)			(678)
Shares repurchased (in shares)	(30,000)
Change in ESOP repurchase obligation	$ 127			127
Effect of employee stock purchases	6			6
Restricted stock units issued	$ 141			141
Restricted stock units issued (in shares)	3,482
Cash dividends declared		(1,123)		(1,123)
Balance, ending at Jun. 30, 2016	$ 46,227	$ 23,734	$ 2,436	$ 72,397
Balance, ending (in shares) at Jun. 30, 2016	3,275,852			3,275,852

XML

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited) (Parenthetical) - $ / shares	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Statement of Stockholders' Equity [Abstract]
Cash dividend declared, per share	$ 0.17	$ 0.17	$ 0.34	$ 0.32

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015
Cash flows from operating activities:
Net income	$ 2,719	$ 3,073
Adjustments to reconcile net income to net cash from operating activities:
Provision for loan losses		100
Depreciation	481	486
Amortization	799	752
Compensation expense on stock purchases and restricted stock units	147	74
Gains on sales of securities	(226)	(53)
Gains on sales of loans	(838)	(812)
Loans originated for sale	(22,737)	(7,544)
Proceeds from loan sales	25,633	7,663
Earnings on bank-owned life insurance	(177)	(475)
Proceeds on bank-owned life insurance		461
Gains on sales of other real estate owned	3
Write-downs of other real estate owned		76
Proceeds from sales of other real estate owned	28	124
Deferred federal income tax expense/(benefit)	(86)	(303)
Net changes in other assets	25	(289)
Net changes in other liabilities	670	(85)
Net cash from operating activities	6,441	3,248
Securities available for sale:
Sales	11,157	4,633
Maturities, prepayments and calls	22,835	5,958
Purchases	(47,375)	(18,969)
Loan originations and payments, net	(7,849)	9,926
Additions to premises and equipment	(288)	(502)
Net cash from investing activities	(21,520)	1,046
Cash flows from financing activities:
Net change in deposits	(10,875)	(12,040)
Net change in repurchase agreements	(4,081)	(5,703)
Proceeds from Federal Home Loan Bank advances	202,000	88,575
Payments on Federal Home Loan Bank advances	(168,015)	(75,065)
Issuance of common stock	130	102
Repurchase of common stock	(678)	(371)
Cash dividends	(1,123)	(1,051)
Net cash from financing activities	17,358	(5,553)
Net change in cash and cash equivalents	2,279	(1,259)
Beginning cash and cash equivalents	11,187	16,650
Ending cash and cash equivalents	13,466	15,391
Supplemental disclosures of cash flow information:
Cash paid for interest	486	514
Cash paid for taxes	100	1,970
Loans transferred to other real estate owned	$ 13	$ 327

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

6 Months Ended

Jun. 30, 2016

Accounting Policies [Abstract]

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

The consolidated financial statements include ChoiceOne Financial Services, Inc. (“ChoiceOne”) and its wholly-owned subsidiary, ChoiceOne Bank (the “Bank”), and the Bank’s wholly-owned subsidiary, ChoiceOne Insurance Agencies, Inc. Intercompany transactions and balances have been eliminated in consolidation.

The unaudited condensed financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and note disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to those rules and regulations, although the company believes that the disclosures made are adequate to make the information not misleading.

The accompanying consolidated financial statements reflect all adjustments ordinary in nature which are, in the opinion of management, necessary for a fair presentation of the Consolidated Balance Sheets as of June 30, 2016 and December 31, 2015, the Consolidated Statements of Income for the three- and six-month periods ended June 30, 2016 and June 30, 2015, the Consolidated Statements of Comprehensive Income for the three- and six-month periods ended June 30, 2016 and June 30, 2015, the Consolidated Statements of Changes in Shareholders’ Equity for the six-month periods ended June 30, 2016 and June 30, 2015, and the Consolidated Statements of Cash Flows for the six-month periods ended June 30, 2016 and June 30, 2015. Operating results for the six months ended June 30, 2016 are not necessarily indicative of the results that may be expected for the year ending December 31, 2016.

The accompanying consolidated financial statements should be read in conjunction with the consolidated financial statements and footnotes thereto included in ChoiceOne’s Annual Report on Form 10-K for the year ended December 31, 2015.

Allowance for Loan Losses

The allowance for loan losses is maintained at a level believed adequate by management to absorb probable incurred losses inherent in the consolidated loan portfolio. Management’s evaluation of the adequacy of the allowance is an estimate based on reviews of individual loans, assessments of the impact of current economic conditions on the portfolio and historical loss experience of seasoned loan portfolios. See Note 3 to the interim consolidated financial statements for additional information.

Management believes the accounting estimate related to the allowance for loan losses is a “critical accounting estimate” because (1) the estimate is highly susceptible to change from period to period because of assumptions concerning the changes in the types and volumes of the portfolios and economic conditions and (2) the impact of recognizing an impairment or loan loss could have a material effect on ChoiceOne’s reported assets and net income.

Stock Transactions

A total of 3,304 shares of common stock were issued to ChoiceOne’s Board of Directors for a cash price of $77,000 under the terms of the Directors’ Stock Purchase Plan in the first six months of 2016. A total of 2,033 shares of common stock were issued upon the exercise of stock options in the first half of 2016. A total of 1,805 shares of common stock were issued to employees for a cash price of $42,000 under the Employee Stock Purchase Plan in the first half of 2016. A total of 3,482 shares of common stock were issued to employees for Restricted Stock Units that vested during the first six months of 2016. A total of 30,000 shares of common stock were repurchased by ChoiceOne in the first six months of 2016.

Stock-Based Compensation

Effective July 1, 2013, ChoiceOne began granting Restricted Stock Units to a select group of employees under the Stock Incentive Plan of 2012. All of the Restricted Stock Units are initially unvested and vest in three annual installments on each of the next three anniversaries of the grant date. Certain additional vesting provisions apply. Each unit, once vested, is settled by delivery of one share of ChoiceOne common stock.

Comprehensive Income

Comprehensive income consists of net income and other comprehensive income or loss. Other comprehensive income or loss includes unrealized gains and losses on securities available for sale and changes in the funded status of post-retirement plans, net of tax, which are also recognized as a separate component of shareholders’ equity.

Accumulated other comprehensive income was as follows:

(Dollars in thousands)	As of June 30,
	2016			2015
Unrealized gains on available for sale securities		3,498			1,538
Unrecognized gains on post-retirement benefits		193			225
Tax effect		(1,255	)		(599	)
Accumulated other comprehensive income	$	2,436		$	1,164

Reclassifications

Certain amounts presented in prior periods have been reclassified to conform to the current presentation.

XML

SECURITIES

6 Months Ended

Jun. 30, 2016

Investments, Debt and Equity Securities [Abstract]

SECURITIES

NOTE 2 - SECURITIES

The fair value of securities available for sale and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) were as follows:

			June 30, 2016
(Dollars in thousands)		Amortized Cost		Gross Unrealized Gains		Gross Unrealized  Losses			Fair Value
U.S. Government and federal agency	$	65,995	$	372	$	(52	)	$	66,315
U.S. Treasury		2,078		42		—			2,120
State and municipal		84,094		2,784		(22	)		86,856
Mortgage-backed		7,756		51		(3	)		7,804
Corporate		7,908		71		(2	)		7,977
Foreign debt		1,000		2		—			1,002
Equity securities		2,617		261		—			2,878
Asset-backed securities		226		—		(6	)		220
Total	$	171,674	$	3,583	$	(85	)	$	175,172

			December 31, 2015
			Gross		Gross
	Amortized		Unrealized		Unrealized			Fair
	Cost		Gains		Losses			Value
U.S. Government and federal agency	$	57,406	$	30	$	(229	)	$	57,207
U.S. Treasury		6,133		—		(33	)		6,100
State and municipal		76,005		1,858		(109	)		77,754
Mortgage-backed		6,989		26		(45	)		6,970
Corporate		8,418		8		(39	)		8,387
Foreign debt		1,000		—		(5	)		995
Equity securities		2,279		174		—			2,453
Asset-backed securities		274		—		(4	)		270
Total	$	158,504	$	2,096	$	(464	)	$	160,136

ChoiceOne reviews its securities portfolio on a quarterly basis to determine whether unrealized losses are considered to be temporary or other-than-temporary. No other-than-temporary impairment charges were recorded in the six months ended June 30, 2016. ChoiceOne believed that unrealized losses on securities were temporary in nature and were due to changes in interest rates and reduced market liquidity and not as a result of credit quality issues.

XML

LOANS AND ALLOWANCE FOR LOAN LOSSES

6 Months Ended

Jun. 30, 2016

Receivables [Abstract]

LOANS AND ALLOWANCE FOR LOAN LOSSES

NOTE 3 – LOANS AND ALLOWANCE FOR LOAN LOSSES

Activity in the allowance for loan losses and balances in the loan portfolio was as follows:

				Commercial
(Dollars in thousands)				and						Commercial			Construction			Residential
	Agricultural			Industrial			Consumer			Real Estate			Real Estate			Real Estate			Unallocated		Total
Allowance for Loan Losses Three Months Ended June 30, 2016
Beginning balance	$	382		$	691		$	272		$	1,138		$	43		$	1,350		$	249	$	4,124
Charge-offs		—			—			(29	)		—			—			—			—		(29	)
Recoveries		—			8			28			23			—			142			—		201
Provision		18			(42	)		6			(28	)		2			(270	)		315		—
Ending balance	$	400		$	657		$	277		$	1,133		$	45		$	1,222		$	563	$	4,296
Six Months Ended June 30, 2016
Beginning balance	$	420		$	586		$	297		$	1,030		$	46		$	1,388		$	427	$	4,194
Charge-offs		—			(33	)		(68	)		—			—			(69	)		—		(170	)
Recoveries		—			23			69			31			—			149			—		272
Provision		(20	)		81			(21	)		72			(2	)		(246	)		136		—
Ending balance	$	400		$	657		$	277		$	1,133		$	45		$	1,222		$	563	$	4,296
Individually evaluated for impairment	$	11		$	11		$	1		$	177		$	—		$	364		$	—	$	564
Collectively evaluated for impairment	$	389		$	646		$	276		$	956		$	45		$	858		$	563	$	3,732
Three Months Ended June 30, 2015
Beginning balance	$	201		$	613		$	193		$	1,498		$	39		$	1,482		$	295	$	4,321
Charge-offs		—			—			(55	)		—			—			(20	)		—		(75	)
Recoveries		1			20			42			14			—			30			—		107
Provision		77			(136	)		13			(228	)		(11	)		(116	)		401		—
Ending balance	$	279		$	497		$	193		$	1,284		$	28		$	1,376		$	696	$	4,353
Six Months Ended June 30, 2015
Beginning balance	$	187		$	527		$	183		$	1,641		$	9		$	1,193		$	433	$	4,173
Charge-offs		—			—			(106	)		—			—			(21	)		—		(127	)
Recoveries		1			48			79			21			—			58			—		207
Provision		91			(78	)		37			(378	)		19			146			263		100
Ending balance	$	279		$	497		$	193		$	1,284		$	28		$	1,376		$	696	$	4,353
Individually evaluated for impairment	$	—		$	—		$	1		$	333		$	—		$	332		$	—	$	666
Collectively evaluated for impairment	$	279		$	497		$	192		$	951		$	28		$	1,044		$	696	$	3,687
Loans June 30, 2016
Individually evaluated for impairment	$	173		$	294		$	22		$	2,628		$	—		$	2,916				$	6,033
Collectively evaluated for impairment		34,500			97,436			20,887			103,606			5,427			89,353					351,209
Ending balance	$	34,673		$	97,730		$	20,909		$	106,234		$	5,427		$	92,269				$	357,242
December 31, 2015
Individually evaluated for impairment	$	50		$	192		$	24		$	2,790		$	—		$	2,529				$	5,585
Collectively evaluated for impairment		40,182			94,155			20,066			94,946			5,390			88,980					343,719
Ending balance	$	40,232		$	94,347		$	20,090		$	97,736		$	5,390		$	91,509				$	349,304

The process to monitor the credit quality of ChoiceOne’s loan portfolio includes tracking (1) the risk ratings of business loans, (2) the level of classified business loans, and (3) delinquent and nonperforming consumer loans. Business loans are risk rated on a scale of 1 to 8. A description of the characteristics of the ratings follows:

Risk ratings 1 and 2: These loans are considered pass credits. They exhibit good to exceptional credit risk and demonstrate the ability to repay the loan from normal business operations.

Risk rating 3: These loans are considered pass credits. They exhibit acceptable credit risk and demonstrate the ability to repay the loan from normal business operations.

Risk rating 4: These loans are considered pass credits. However, they have potential developing weaknesses that, if not corrected, may cause deterioration in the ability of the borrower to repay the loan. While a loss is possible for a loan with this rating, it is not anticipated.

Risk rating 5: These loans are considered special mention credits. Loans in this risk rating are considered to be inadequately protected by the net worth and debt service coverage of the borrower or of any pledged collateral. These loans have well defined weaknesses that may jeopardize the borrower’s ability to repay the loan. If the weaknesses are not corrected, loss of principal and interest could be probable.

Risk rating 6: These loans are considered substandard credits. These loans have well defined weaknesses, the severity of which makes collection of principal and interest in full questionable. Loans in this category may be placed on nonaccrual status.

Risk rating 7: These loans are considered doubtful credits. Some loss of principal and interest has been determined to be probable. The estimate of the amount of loss could be affected by factors such as the borrower’s ability to provide additional capital or collateral. Loans in this category are on nonaccrual status.

Risk rating 8: These loans are considered loss credits. They are considered uncollectible and will be charged off against the allowance for loan losses.

Information regarding the Bank’s credit exposure is as follows:

Corporate Credit Exposure - Credit Risk Profile By Creditworthiness Category

	Agricultural				Commercial and Industrial				Commercial Real Estate
(Dollars in thousands)		June 30,		December 31,		June 30,		December 31,		June 30,		December 31,
		2016		2015		2016		2015		2016		2015
Risk ratings 1 and 2	$	7,979	$	10,416	$	11,315	$	10,480	$	6,505	$	3,875
Risk rating 3		18,758		25,189		67,159		66,921		56,179		57,540
Risk rating 4		6,053		3,086		18,310		16,169		38,213		29,826
Risk rating 5		1,837		1,491		825		574		3,433		3,776
Risk rating 6		46		50		121		129		1,904		2,719
Risk rating 7		—		—		—		74		—		—
	$	34,673	$	40,232	$	97,730	$	94,347	$	106,234	$	97,736

Corporate Credit Exposure - Credit Risk Profile Based On Payment Activity

	Consumer				Construction Real Estate				Residential Real Estate
(Dollars in thousands)		June 30,		December 31,		June 30,		December 31,		June 30,		December 31,
		2016		2015		2016		2015		2016		2015
Performing	$	20,909	$	20,090	$	5,427	$	5,390	$	91,687	$	90,796
Nonperforming		—		—		—		—		—		282
Nonaccrual		—		—		—		—		582		431
	$	20,909	$	20,090	$	5,427	$	5,390	$	92,269	$	91,509

The following schedule provides information on loans that were considered TDRs that were modified during the three- and six-months periods ended June 30, 2016:

	Three Months Ended June 30, 2016						Six Months Ended June 30, 2016
				Pre-		Post-				Pre-		Post-
				Modification		Modification				Modification		Modification
				Outstanding		Outstanding				Outstanding		Outstanding
(Dollars in thousands)		Number of		Recorded		Recorded		Number of		Recorded		Recorded
		Loans		Investment		Investment		Loans		Investment		Investment
Commercial real estate		—	$	—	$	—		1	$	128	$	128
Residential real estate		2		150		150		3		179		179
Total		2	$	150	$	150		4	$	307	$	307

The pre-modification and post-modification outstanding recorded investment represents amounts as of the date of loan modification. If a difference exists between the pre-modification and post-modification outstanding recorded investment, it represents impairment recognized through the provision for loan losses computed based on a loan’s post-modification present value of expected future cash flows discounted at the loan’s original effective interest rate. If no difference exists, a loss is not expected to be incurred based on an assessment of the borrower’s expected cash flows.

Loans are classified as performing when they are current as to principal and interest payments or are past due on payments less than 90 days. Loans are classified as nonperforming when they are past due 90 days or more as to principal and interest payments or are considered a troubled debt restructuring.

Impaired loans by loan category as of June 30, 2016 and 2015 were as follows:

			Unpaid				Average		Interest
(Dollars in thousands)	Recorded		Principal		Related		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized
June 30, 2016
With no related allowance recorded
Agricultural	$	—	$	—	$	—	$	43	$	—
Commercial and industrial		—		—		—		25		—
Consumer		—		—		—		—		—
Commercial real estate		1,253		1,450		—		1,351		5
Residential real estate		170		170		—		89		—
Subtotal		1,423		1,620		—		1,508		5
With an allowance recorded
Agricultural		173		175		11		90		14
Commercial and industrial		295		295		11		241		1
Consumer		22		22		1		23		1
Commercial real estate		1,375		1,917		177		1,482		54
Residential real estate		2,745		2,633		364		2,612		58
Subtotal		4,610		5,042		564		4,448		128
Total
Agricultural		173		175		11		133		14
Commercial and industrial		294		295		11		266		1
Consumer		22		22		1		23		1
Commercial real estate		2,628		3,367		177		2,833		59
Residential real estate		2,916		2,803		364		2,701		58
Total	$	6,033	$	6,662	$	564	$	5,956	$	133
June 30, 2015
With no related allowance recorded
Agricultural	$	—	$	—	$	—	$	—	$	—
Commercial and industrial		74		103		—		16		—
Consumer		—		—		—		3		—
Commercial real estate		1,540		1,540		—		658		5
Residential real estate		13		13		—		300		—
Subtotal		1,627		1,656		—		977		5
With an allowance recorded
Agricultural		50		50		3		70		(6	)
Commercial and industrial		118		118		15		—		—
Consumer		24		24		1		26		1
Commercial real estate		1,250		1,755		191		2,408		39
Residential real estate		2,516		2,516		296		2,393		41
Subtotal		3,958		4,463		506		4,897		75
Total
Agricultural		50		50		3		70		(6	)
Commercial and industrial		192		221		15		16		—
Consumer		24		24		1		29		1
Commercial real estate		2,790		3,295		191		3,066		44
Residential real estate		2,529		2,529		296		2,693		41
Total	$	5,585	$	6,119	$	506	$	5,874	$	80

An aging analysis of loans by loan category follows:

					Greater								90 Days Past
(Dollars in thousands)	30 to 59		60 to 89		Than 90				Loans Not				Due and
	Days		Days		Days (1)		Total		Past Due		Total Loans		Accruing
June 30, 2016
Agricultural	$	—	$	—	$	—	$	—	$	34,673	$	34,673	$	—
Commercial and industrial		—		73		290		363		97,367		97,730		—
Consumer		22		12		—		34		20,875		20,909		—
Commercial real estate		265		261		280		806		105,428		106,234		—
Construction real estate		—		—		—		—		5,427		5,427		—
Residential real estate		83		810		238		1,131		91,138		92,269		102
	$	370	$	1,156	$	808	$	2,334	$	354,908	$	357,242	$	102
December 31, 2015
Agricultural	$	3	$	—	$	—	$	3	$	40,229	$	40,232	$	—
Commercial and industrial		90		322		77		489		93,858		94,347		—
Consumer		115		—		—		115		19,975		20,090		—
Commercial real estate		505		297		1,233		2,035		95,701		97,736		—
Construction real estate		299		—		—		299		5,091		5,390		—
Residential real estate		1,012		364		200		1,576		89,933		91,509		29
	$	2,024	$	983	$	1,510	$	4,517	$	344,787	$	349,304	$	29

(1) Includes nonaccrual loans.

Nonaccrual loans by loan category follow:

(Dollars in thousands)	June 30,		December 31,
	2016		2015
Agricultural	$	46	$	50
Commercial and industrial		289		77
Consumer		—		—
Commercial real estate		1,719		1,640
Construction real estate		—		—
Residential real estate		582		431
	$	2,636	$	2,198

XML

EARNINGS PER SHARE

6 Months Ended

Jun. 30, 2016

Earnings Per Share [Abstract]

EARNINGS PER SHARE

NOTE 4 - EARNINGS PER SHARE

Earnings per share are based on the weighted average number of shares outstanding during the period. A computation of basic earnings per share and diluted earnings per share follows:

	Three Months Ended				Six Months Ended
(Dollars in thousands, except per share data)	June 30,				June 30,
	2016		2015		2016		2015
Basic Earnings Per Share
Net income available to common shareholders	$	1,445	$	1,431	$	2,719	$	3,073
Weighted average common shares outstanding		3,299,836		3,285,290		3,298,037		3,287,063
Basic earnings per share	$	0.43	$	0.43	$	0.82	$	0.93
Diluted Earnings Per Share
Net income available to common shareholders	$	1,445	$	1,431	$	2,719	$	3,073
Weighted average common shares outstanding		3,299,836		3,285,290		3,298,037		3,287,063
Plus dilutive stock options and restricted stock units		5,178		9,256		5,286		9,300
Weighted average common shares outstanding and potentially dilutive shares		3,305,014		3,294,546		3,303,323		3,296,363
Diluted earnings per share	$	0.43	$	0.43	$	0.82	$	0.93

There were 30,000 stock options as of June 30, 2016 and zero as of June 30, 2015 with an exercise price more than the current market price. These stock options have been excluded from the calculation of diluted earnings above.

XML

FINANCIAL INSTRUMENTS

6 Months Ended

Jun. 30, 2016

Fair Value Disclosures [Abstract]

FINANCIAL INSTRUMENTS

NOTE 5 – FINANCIAL INSTRUMENTS

Financial instruments as of the dates indicated were as follows:

					Quoted Prices
					in Active		Significant
					Markets for		Other		Significant
					Identical		Observable		Unobservable
(Dollars in thousands)	Carrying		Estimated		Assets		Inputs		Inputs
	Amount		Fair Value		(Level 1)		(Level 2)		(Level 3)
June 30, 2016
Assets:
Cash and due from banks	$	13,466	$	13,466	$	13,466	$	—	$	—
Securities available for sale		175,172		175,172		1,378		161,795		11,999
Federal Home Loan Bank and Federal Reserve Bank stock		3,187		3,187		—		3,187		—
Loans held for sale		2,734		2,816		—		—		2,816
Loans, net		352,946		355,062		—		—		355,062
Liabilities:
Noninterest-bearing deposits		124,134		124,134		—		124,134		—
Interest-bearing deposits		339,687		319,200		—		319,200		—
Repurchase agreements		5,379		5,379		—		5,379		—
Federal Home Loan Bank advances		45,317		45,360		—		45,360	—
December 31, 2015
Assets:
Cash and due from banks	$	11,187	$	11,187	$	11,187	$	—	$	—
Securities available for sale		160,136		160,136		953		147,384		11,799
Federal Home Loan Bank and Federal Reserve Bank stock		3,187		3,187		—		3,187		—
Loans held for sale		4,957		5,109		—		5,109		—
Loans, net		345,110		319,200		—		—		319,200
Liabilities:
Noninterest-bearing deposits		122,937		122,937		—		122,937		—
Interest-bearing deposits		351,759		353,113		—		353,113		—
Repurchase agreements		9,460		9,460		—		9,460		—
Federal Home Loan Bank advances		11,332		12,028		—		12,028		—

The estimated fair values approximate the carrying amounts for all financial instruments except those described later in this paragraph. The methodology for determining the estimated fair value for securities available for sale is described in Note 6. The estimated fair value for loans is based on the rates charged at June 30, 2016 and December 31, 2015 for new loans with similar maturities, applied until the loan is assumed to reprice or be paid. The allowance for loan losses is considered to be a reasonable estimate of discount for credit quality concerns. The estimated fair values for time deposits and Federal Home Loan Bank (“FHLB”) advances are based on the rates paid at June 30, 2016 and December 31, 2015 for new deposits or FHLB advances, applied until maturity. The estimated fair values for other financial instruments and off-balance sheet loan commitments are considered nominal.

XML

FAIR VALUE MEASUREMENTS

6 Months Ended

Jun. 30, 2016

Fair Value Disclosures [Abstract]

FAIR VALUE MEASUREMENTS

NOTE 6 – FAIR VALUE MEASUREMENTS

The following tables present information about the Bank’s assets and liabilities measured at fair value on a recurring basis and the valuation techniques used by the Bank to determine those fair values.

In general, fair values determined by Level 1 inputs use quoted prices in active markets for identical assets or liabilities that the Bank has the ability to access.

Fair values determined by Level 2 inputs use other inputs that are observable, either directly or indirectly. These Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and other inputs such as interest rates and yield curves that are observable at commonly quoted intervals.

Level 3 inputs are unobservable inputs, including inputs that are available in situations where there is little, if any, market activity for the related asset or liability.

In instances where inputs used to measure fair value fall into different levels in the above fair value hierarchy, fair value measurements in their entirety are categorized based on the lowest level input that is significant to the valuation. The Bank’s assessment of the significance of particular inputs to these fair value measurements requires judgment and considers factors specific to each asset or liability.

There were no liabilities measured at fair value as of June 30, 2016 or December 31, 2015. Disclosures concerning assets measured at fair value are as follows:

Assets Measured at Fair Value on a Recurring Basis

	Quoted Prices		Significant
	in Active		Other		Significant
	Markets for Identical		Observable		Unobservable
(Dollars in thousands)	Assets		Inputs		Inputs		Balance at
	(Level 1)		(Level 2)		(Level 3)		Date Indicated
Investment Securities, Available for Sale – June 30, 2016
U.S. Treasury notes and bonds	$	—	$	2,120	$	—	$	2,120
U.S. Government and federal agency		—		66,315		—		66,315
State and municipal		—		76,756		10,100		86,856
Mortgage-backed		—		7,804		—		7,804
Corporate		—		7,578		399		7,977
Foreign debt		—		1,002		—		1,002
Equity securities		1,378		—		1,500		2,878
Asset backed securities		—		220		—		220
Total	$	1,378	$	161,795	$	11,999	$	175,172
Investment Securities, Available for Sale - December 31, 2015
U.S. Treasury notes and bonds	$	—	$	6,100	$	—	$	6,100
U.S. Government and federal agency		—		57,207		—		57,207
State and municipal		—		67,852		9,902		77,754
Mortgage-backed		—		6,970		—		6,970
Corporate		—		7,990		397		8,387
Foreign debt		—		995		—		995
Equity securities		953		—		1,500		2,453
Asset backed securities		—		270		—		270
Total	$	953	$	147,384	$	11,799	$	160,136

Changes in Level 3 Assets Measured at Fair Value on a Recurring Basis

(Dollars in thousands)
	2016			2015
Investment Securities, Available for Sale
Balance, January 1	$	11,799		$	11,642
Total realized and unrealized gains included in income		—			—
Total unrealized (gains) losses included in other comprehensive income		(187	)		772
Net purchases, sales, calls, and maturities		387			(368	)
Net transfers into Level 3		—			—
Balance, June 30	$	11,999		$	12,046

Of the Level 3 assets that were held by the Bank at June 30, 2016, the net unrealized gain for the six months ended June 30, 2016 was $187,000, which is recognized in other comprehensive income in the consolidated balance sheet. $750,000 of Level 3 securities were purchased during the first half of 2016 and $182,000 of Level 3 securities matured or were called in the same period. There were no sales or purchases of Level 3 securities during the first and second quarters of 2015.

Both observable and unobservable inputs may be used to determine the fair value of positions classified as Level 3 investment securities and liabilities. As a result, the unrealized gains and losses for these assets and liabilities presented in the tables above may include changes in fair value that were attributable to both observable and unobservable inputs.

Available for sale investment securities categorized as Level 3 assets primarily consist of bonds issued by local municipalities. The Bank estimates the fair value of these bonds based on the present value of expected future cash flows using management’s best estimate of key assumptions, including forecasted interest yield and payment rates, credit quality and a discount rate commensurate with the current market and other risks involved.

The Bank also has assets that under certain conditions are subject to measurement at fair value on a non-recurring basis. These assets are not normally measured at fair value, but can be subject to fair value adjustments in certain circumstances, such as impairment. Disclosures concerning assets measured at fair value on a non-recurring basis are as follows:

Assets Measured at Fair Value on a Non-recurring Basis

			Quoted Prices		Significant
			in Active		Other		Significant
			Markets for Identical		Observable		Unobservable
(Dollars in thousands)	Balance at		Assets		Inputs		Inputs
	Dates Indicated		(Level 1)		(Level 2)		(Level 3)
Impaired Loans
June 30, 2016	$	6,033	$	—	$	—	$	6,033
December 31, 2015	$	5,585	$	—	$	—	$	5,585
Other Real Estate
June 30, 2016	$	13	$	—	$	—	$	13
December 31, 2015	$	31	$	—	$	—	$	31

Impaired loans categorized as Level 3 assets consist of non-homogeneous loans that are considered impaired. The Bank estimates the fair value of the loans based on the present value of expected future cash flows using management’s estimate of key assumptions. These assumptions include future payment ability, timing of payment streams, and estimated realizable values of available collateral (typically based on outside appraisals). The changes in fair value consisted of charge-downs of impaired loans that were posted to the allowance for loan losses and write-downs of other real estate that were posted to a valuation account.

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)

6 Months Ended

Jun. 30, 2016

Accounting Policies [Abstract]

Principles of Consolidation

Principles of Consolidation

The consolidated financial statements include ChoiceOne Financial Services, Inc. (“ChoiceOne”) and its wholly-owned subsidiary, ChoiceOne Bank (the “Bank”), and the Bank’s wholly-owned subsidiary, ChoiceOne Insurance Agencies, Inc. Intercompany transactions and balances have been eliminated in consolidation.

The unaudited condensed financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and note disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to those rules and regulations, although the company believes that the disclosures made are adequate to make the information not misleading.

The accompanying consolidated financial statements reflect all adjustments ordinary in nature which are, in the opinion of management, necessary for a fair presentation of the Consolidated Balance Sheets as of June 30, 2016 and December 31, 2015, the Consolidated Statements of Income for the three- and six-month periods ended June 30, 2016 and June 30, 2015, the Consolidated Statements of Comprehensive Income for the three- and six-month periods ended June 30, 2016 and June 30, 2015, the Consolidated Statements of Changes in Shareholders’ Equity for the six-month periods ended June 30, 2016 and June 30, 2015, and the Consolidated Statements of Cash Flows for the six-month periods ended June 30, 2016 and June 30, 2015. Operating results for the six months ended June 30, 2016 are not necessarily indicative of the results that may be expected for the year ending December 31, 2016.

The accompanying consolidated financial statements should be read in conjunction with the consolidated financial statements and footnotes thereto included in ChoiceOne’s Annual Report on Form 10-K for the year ended December 31, 2015.

Allowance for Loan Losses

Allowance for Loan Losses

The allowance for loan losses is maintained at a level believed adequate by management to absorb probable incurred losses inherent in the consolidated loan portfolio. Management’s evaluation of the adequacy of the allowance is an estimate based on reviews of individual loans, assessments of the impact of current economic conditions on the portfolio and historical loss experience of seasoned loan portfolios. See Note 3 to the interim consolidated financial statements for additional information.

Management believes the accounting estimate related to the allowance for loan losses is a “critical accounting estimate” because (1) the estimate is highly susceptible to change from period to period because of assumptions concerning the changes in the types and volumes of the portfolios and economic conditions and (2) the impact of recognizing an impairment or loan loss could have a material effect on ChoiceOne’s reported assets and net income.

Stock Transactions

Stock Transactions

A total of 3,304 shares of common stock were issued to ChoiceOne’s Board of Directors for a cash price of $77,000 under the terms of the Directors’ Stock Purchase Plan in the first six months of 2016. A total of 2,033 shares of common stock were issued upon the exercise of stock options in the first half of 2016. A total of 1,805 shares of common stock were issued to employees for a cash price of $42,000 under the Employee Stock Purchase Plan in the first half of 2016. A total of 3,482 shares of common stock were issued to employees for Restricted Stock Units that vested during the first six months of 2016. A total of 30,000 shares of common stock were repurchased by ChoiceOne in the first six months of 2016.

Stock-Based Compensation

Stock-Based Compensation

Effective July 1, 2013, ChoiceOne began granting Restricted Stock Units to a select group of employees under the Stock Incentive Plan of 2012. All of the Restricted Stock Units are initially unvested and vest in three annual installments on each of the next three anniversaries of the grant date. Certain additional vesting provisions apply. Each unit, once vested, is settled by delivery of one share of ChoiceOne common stock.

Comprehensive Income

Comprehensive Income

Comprehensive income consists of net income and other comprehensive income or loss. Other comprehensive income or loss includes unrealized gains and losses on securities available for sale and changes in the funded status of post-retirement plans, net of tax, which are also recognized as a separate component of shareholders’ equity.

Accumulated other comprehensive income was as follows:

(Dollars in thousands)	As of June 30,
	2016			2015
Unrealized gains on available for sale securities		3,498			1,538
Unrecognized gains on post-retirement benefits		193			225
Tax effect		(1,255	)		(599	)
Accumulated other comprehensive income	$	2,436		$	1,164

Reclassifications

Reclassifications

Certain amounts presented in prior periods have been reclassified to conform to the current presentation.

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)

6 Months Ended

Jun. 30, 2016

Accounting Policies [Abstract]

Schedule of accumulated other comprehensive income

Accumulated other comprehensive income was as follows:

(Dollars in thousands)	As of June 30,
	2016			2015
Unrealized gains on available for sale securities		3,498			1,538
Unrecognized gains on post-retirement benefits		193			225
Tax effect		(1,255	)		(599	)
Accumulated other comprehensive income	$	2,436		$	1,164

XML

SECURITIES (Tables)

6 Months Ended

Jun. 30, 2016

Investments, Debt and Equity Securities [Abstract]

Schedule of fair value of securities available for sale

The fair value of securities available for sale and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) were as follows:

			June 30, 2016
(Dollars in thousands)		Amortized Cost		Gross Unrealized Gains		Gross Unrealized  Losses			Fair Value
U.S. Government and federal agency	$	65,995	$	372	$	(52	)	$	66,315
U.S. Treasury		2,078		42		—			2,120
State and municipal		84,094		2,784		(22	)		86,856
Mortgage-backed		7,756		51		(3	)		7,804
Corporate		7,908		71		(2	)		7,977
Foreign debt		1,000		2		—			1,002
Equity securities		2,617		261		—			2,878
Asset-backed securities		226		—		(6	)		220
Total	$	171,674	$	3,583	$	(85	)	$	175,172

			December 31, 2015
			Gross		Gross
	Amortized		Unrealized		Unrealized			Fair
	Cost		Gains		Losses			Value
U.S. Government and federal agency	$	57,406	$	30	$	(229	)	$	57,207
U.S. Treasury		6,133		—		(33	)		6,100
State and municipal		76,005		1,858		(109	)		77,754
Mortgage-backed		6,989		26		(45	)		6,970
Corporate		8,418		8		(39	)		8,387
Foreign debt		1,000		—		(5	)		995
Equity securities		2,279		174		—			2,453
Asset-backed securities		274		—		(4	)		270
Total	$	158,504	$	2,096	$	(464	)	$	160,136

XML

LOANS AND ALLOWANCE FOR LOAN LOSSES (Tables)

6 Months Ended

Jun. 30, 2016

Receivables [Abstract]

Schedule of activity in the allowance for loan losses and balances in the loan portfolio

Activity in the allowance for loan losses and balances in the loan portfolio was as follows:

				Commercial
(Dollars in thousands)				and						Commercial			Construction			Residential
	Agricultural			Industrial			Consumer			Real Estate			Real Estate			Real Estate			Unallocated		Total
Allowance for Loan Losses Three Months Ended June 30, 2016
Beginning balance	$	382		$	691		$	272		$	1,138		$	43		$	1,350		$	249	$	4,124
Charge-offs		—			—			(29	)		—			—			—			—		(29	)
Recoveries		—			8			28			23			—			142			—		201
Provision		18			(42	)		6			(28	)		2			(270	)		315		—
Ending balance	$	400		$	657		$	277		$	1,133		$	45		$	1,222		$	563	$	4,296
Six Months Ended June 30, 2016
Beginning balance	$	420		$	586		$	297		$	1,030		$	46		$	1,388		$	427	$	4,194
Charge-offs		—			(33	)		(68	)		—			—			(69	)		—		(170	)
Recoveries		—			23			69			31			—			149			—		272
Provision		(20	)		81			(21	)		72			(2	)		(246	)		136		—
Ending balance	$	400		$	657		$	277		$	1,133		$	45		$	1,222		$	563	$	4,296
Individually evaluated for impairment	$	11		$	11		$	1		$	177		$	—		$	364		$	—	$	564
Collectively evaluated for impairment	$	389		$	646		$	276		$	956		$	45		$	858		$	563	$	3,732
Three Months Ended June 30, 2015
Beginning balance	$	201		$	613		$	193		$	1,498		$	39		$	1,482		$	295	$	4,321
Charge-offs		—			—			(55	)		—			—			(20	)		—		(75	)
Recoveries		1			20			42			14			—			30			—		107
Provision		77			(136	)		13			(228	)		(11	)		(116	)		401		—
Ending balance	$	279		$	497		$	193		$	1,284		$	28		$	1,376		$	696	$	4,353
Six Months Ended June 30, 2015
Beginning balance	$	187		$	527		$	183		$	1,641		$	9		$	1,193		$	433	$	4,173
Charge-offs		—			—			(106	)		—			—			(21	)		—		(127	)
Recoveries		1			48			79			21			—			58			—		207
Provision		91			(78	)		37			(378	)		19			146			263		100
Ending balance	$	279		$	497		$	193		$	1,284		$	28		$	1,376		$	696	$	4,353
Individually evaluated for impairment	$	—		$	—		$	1		$	333		$	—		$	332		$	—	$	666
Collectively evaluated for impairment	$	279		$	497		$	192		$	951		$	28		$	1,044		$	696	$	3,687
Loans June 30, 2016
Individually evaluated for impairment	$	173		$	294		$	22		$	2,628		$	—		$	2,916				$	6,033
Collectively evaluated for impairment		34,500			97,436			20,887			103,606			5,427			89,353					351,209
Ending balance	$	34,673		$	97,730		$	20,909		$	106,234		$	5,427		$	92,269				$	357,242
December 31, 2015
Individually evaluated for impairment	$	50		$	192		$	24		$	2,790		$	—		$	2,529				$	5,585
Collectively evaluated for impairment		40,182			94,155			20,066			94,946			5,390			88,980					343,719
Ending balance	$	40,232		$	94,347		$	20,090		$	97,736		$	5,390		$	91,509				$	349,304

Schedule of the bank's credit exposure

Information regarding the Bank’s credit exposure is as follows:

Corporate Credit Exposure - Credit Risk Profile By Creditworthiness Category

	Agricultural				Commercial and Industrial				Commercial Real Estate
(Dollars in thousands)		June 30,		December 31,		June 30,		December 31,		June 30,		December 31,
		2016		2015		2016		2015		2016		2015
Risk ratings 1 and 2	$	7,979	$	10,416	$	11,315	$	10,480	$	6,505	$	3,875
Risk rating 3		18,758		25,189		67,159		66,921		56,179		57,540
Risk rating 4		6,053		3,086		18,310		16,169		38,213		29,826
Risk rating 5		1,837		1,491		825		574		3,433		3,776
Risk rating 6		46		50		121		129		1,904		2,719
Risk rating 7		—		—		—		74		—		—
	$	34,673	$	40,232	$	97,730	$	94,347	$	106,234	$	97,736

Corporate Credit Exposure - Credit Risk Profile Based On Payment Activity

	Consumer				Construction Real Estate				Residential Real Estate
(Dollars in thousands)		June 30,		December 31,		June 30,		December 31,		June 30,		December 31,
		2016		2015		2016		2015		2016		2015
Performing	$	20,909	$	20,090	$	5,427	$	5,390	$	91,687	$	90,796
Nonperforming		—		—		—		—		—		282
Nonaccrual		—		—		—		—		582		431
	$	20,909	$	20,090	$	5,427	$	5,390	$	92,269	$	91,509

Schedule of troubled debt restructurings

The following schedule provides information on loans that were considered TDRs that were modified during the three- and six-months periods ended June 30, 2016:

	Three Months Ended June 30, 2016						Six Months Ended June 30, 2016
				Pre-		Post-				Pre-		Post-
				Modification		Modification				Modification		Modification
				Outstanding		Outstanding				Outstanding		Outstanding
(Dollars in thousands)		Number of		Recorded		Recorded		Number of		Recorded		Recorded
		Loans		Investment		Investment		Loans		Investment		Investment
Commercial real estate		—	$	—	$	—		1	$	128	$	128
Residential real estate		2		150		150		3		179		179
Total		2	$	150	$	150		4	$	307	$	307

Schedule of impaired loans

Impaired loans by loan category as of June 30, 2016 and 2015 were as follows:

			Unpaid				Average		Interest
(Dollars in thousands)	Recorded		Principal		Related		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized
June 30, 2016
With no related allowance recorded
Agricultural	$	—	$	—	$	—	$	43	$	—
Commercial and industrial		—		—		—		25		—
Consumer		—		—		—		—		—
Commercial real estate		1,253		1,450		—		1,351		5
Residential real estate		170		170		—		89		—
Subtotal		1,423		1,620		—		1,508		5
With an allowance recorded
Agricultural		173		175		11		90		14
Commercial and industrial		295		295		11		241		1
Consumer		22		22		1		23		1
Commercial real estate		1,375		1,917		177		1,482		54
Residential real estate		2,745		2,633		364		2,612		58
Subtotal		4,610		5,042		564		4,448		128
Total
Agricultural		173		175		11		133		14
Commercial and industrial		294		295		11		266		1
Consumer		22		22		1		23		1
Commercial real estate		2,628		3,367		177		2,833		59
Residential real estate		2,916		2,803		364		2,701		58
Total	$	6,033	$	6,662	$	564	$	5,956	$	133
June 30, 2015
With no related allowance recorded
Agricultural	$	—	$	—	$	—	$	—	$	—
Commercial and industrial		74		103		—		16		—
Consumer		—		—		—		3		—
Commercial real estate		1,540		1,540		—		658		5
Residential real estate		13		13		—		300		—
Subtotal		1,627		1,656		—		977		5
With an allowance recorded
Agricultural		50		50		3		70		(6	)
Commercial and industrial		118		118		15		—		—
Consumer		24		24		1		26		1
Commercial real estate		1,250		1,755		191		2,408		39
Residential real estate		2,516		2,516		296		2,393		41
Subtotal		3,958		4,463		506		4,897		75
Total
Agricultural		50		50		3		70		(6	)
Commercial and industrial		192		221		15		16		—
Consumer		24		24		1		29		1
Commercial real estate		2,790		3,295		191		3,066		44
Residential real estate		2,529		2,529		296		2,693		41
Total	$	5,585	$	6,119	$	506	$	5,874	$	80

Schedule of aging analysis of loans by loan category

An aging analysis of loans by loan category follows:

					Greater								90 Days Past
(Dollars in thousands)	30 to 59		60 to 89		Than 90				Loans Not				Due and
	Days		Days		Days (1)		Total		Past Due		Total Loans		Accruing
June 30, 2016
Agricultural	$	—	$	—	$	—	$	—	$	34,673	$	34,673	$	—
Commercial and industrial		—		73		290		363		97,367		97,730		—
Consumer		22		12		—		34		20,875		20,909		—
Commercial real estate		265		261		280		806		105,428		106,234		—
Construction real estate		—		—		—		—		5,427		5,427		—
Residential real estate		83		810		238		1,131		91,138		92,269		102
	$	370	$	1,156	$	808	$	2,334	$	354,908	$	357,242	$	102
December 31, 2015
Agricultural	$	3	$	—	$	—	$	3	$	40,229	$	40,232	$	—
Commercial and industrial		90		322		77		489		93,858		94,347		—
Consumer		115		—		—		115		19,975		20,090		—
Commercial real estate		505		297		1,233		2,035		95,701		97,736		—
Construction real estate		299		—		—		299		5,091		5,390		—
Residential real estate		1,012		364		200		1,576		89,933		91,509		29
	$	2,024	$	983	$	1,510	$	4,517	$	344,787	$	349,304	$	29

(1) Includes nonaccrual loans.

Schedule of nonaccrual loans by loan category

Nonaccrual loans by loan category follow:

(Dollars in thousands)	June 30,		December 31,
	2016		2015
Agricultural	$	46	$	50
Commercial and industrial		289		77
Consumer		—		—
Commercial real estate		1,719		1,640
Construction real estate		—		—
Residential real estate		582		431
	$	2,636	$	2,198

XML

EARNINGS PER SHARE (Tables)

6 Months Ended

Jun. 30, 2016

Earnings Per Share [Abstract]

Schedule of basic earnings per share and diluted earnings per share

Earnings per share are based on the weighted average number of shares outstanding during the period. A computation of basic earnings per share and diluted earnings per share follows:

	Three Months Ended				Six Months Ended
(Dollars in thousands, except per share data)	June 30,				June 30,
	2016		2015		2016		2015
Basic Earnings Per Share
Net income available to common shareholders	$	1,445	$	1,431	$	2,719	$	3,073
Weighted average common shares outstanding		3,299,836		3,285,290		3,298,037		3,287,063
Basic earnings per share	$	0.43	$	0.43	$	0.82	$	0.93
Diluted Earnings Per Share
Net income available to common shareholders	$	1,445	$	1,431	$	2,719	$	3,073
Weighted average common shares outstanding		3,299,836		3,285,290		3,298,037		3,287,063
Plus dilutive stock options and restricted stock units		5,178		9,256		5,286		9,300
Weighted average common shares outstanding and potentially dilutive shares		3,305,014		3,294,546		3,303,323		3,296,363
Diluted earnings per share	$	0.43	$	0.43	$	0.82	$	0.93

XML

FINANCIAL INSTRUMENTS (Tables)

6 Months Ended

Jun. 30, 2016

Fair Value Disclosures [Abstract]

Schedule of carrying value and fair value of financial assets and liabilities

Financial instruments as of the dates indicated were as follows:

					Quoted Prices
					in Active		Significant
					Markets for		Other		Significant
					Identical		Observable		Unobservable
(Dollars in thousands)	Carrying		Estimated		Assets		Inputs		Inputs
	Amount		Fair Value		(Level 1)		(Level 2)		(Level 3)
June 30, 2016
Assets:
Cash and due from banks	$	13,466	$	13,466	$	13,466	$	—	$	—
Securities available for sale		175,172		175,172		1,378		161,795		11,999
Federal Home Loan Bank and Federal Reserve Bank stock		3,187		3,187		—		3,187		—
Loans held for sale		2,734		2,816		—		—		2,816
Loans, net		352,946		355,062		—		—		355,062
Liabilities:
Noninterest-bearing deposits		124,134		124,134		—		124,134		—
Interest-bearing deposits		339,687		319,200		—		319,200		—
Repurchase agreements		5,379		5,379		—		5,379		—
Federal Home Loan Bank advances		45,317		45,360		—		45,360	—
December 31, 2015
Assets:
Cash and due from banks	$	11,187	$	11,187	$	11,187	$	—	$	—
Securities available for sale		160,136		160,136		953		147,384		11,799
Federal Home Loan Bank and Federal Reserve Bank stock		3,187		3,187		—		3,187		—
Loans held for sale		4,957		5,109		—		5,109		—
Loans, net		345,110		319,200		—		—		319,200
Liabilities:
Noninterest-bearing deposits		122,937		122,937		—		122,937		—
Interest-bearing deposits		351,759		353,113		—		353,113		—
Repurchase agreements		9,460		9,460		—		9,460		—
Federal Home Loan Bank advances		11,332		12,028		—		12,028		—

XML

FAIR VALUE MEASUREMENTS (Tables)

6 Months Ended

Jun. 30, 2016

Fair Value Disclosures [Abstract]

Schedule of assets measured at fair value on a recurring basis

Disclosures concerning assets measured at fair value are as follows:

Assets Measured at Fair Value on a Recurring Basis

	Quoted Prices		Significant
	in Active		Other		Significant
	Markets for Identical		Observable		Unobservable
(Dollars in thousands)	Assets		Inputs		Inputs		Balance at
	(Level 1)		(Level 2)		(Level 3)		Date Indicated
Investment Securities, Available for Sale – June 30, 2016
U.S. Treasury notes and bonds	$	—	$	2,120	$	—	$	2,120
U.S. Government and federal agency		—		66,315		—		66,315
State and municipal		—		76,756		10,100		86,856
Mortgage-backed		—		7,804		—		7,804
Corporate		—		7,578		399		7,977
Foreign debt		—		1,002		—		1,002
Equity securities		1,378		—		1,500		2,878
Asset backed securities		—		220		—		220
Total	$	1,378	$	161,795	$	11,999	$	175,172
Investment Securities, Available for Sale - December 31, 2015
U.S. Treasury notes and bonds	$	—	$	6,100	$	—	$	6,100
U.S. Government and federal agency		—		57,207		—		57,207
State and municipal		—		67,852		9,902		77,754
Mortgage-backed		—		6,970		—		6,970
Corporate		—		7,990		397		8,387
Foreign debt		—		995		—		995
Equity securities		953		—		1,500		2,453
Asset backed securities		—		270		—		270
Total	$	953	$	147,384	$	11,799	$	160,136

Schedule of changes in Level 3 assets measured at fair value on a recurring basis

Changes in Level 3 Assets Measured at Fair Value on a Recurring Basis

(Dollars in thousands)
	2016			2015
Investment Securities, Available for Sale
Balance, January 1	$	11,799		$	11,642
Total realized and unrealized gains included in income		—			—
Total unrealized (gains) losses included in other comprehensive income		(187	)		772
Net purchases, sales, calls, and maturities		387			(368	)
Net transfers into Level 3		—			—
Balance, June 30	$	11,999		$	12,046

Schedule of assets measured at fair value on a nonrecurring basis

Disclosures concerning assets measured at fair value on a non-recurring basis are as follows:

Assets Measured at Fair Value on a Non-recurring Basis

			Quoted Prices		Significant
			in Active		Other		Significant
			Markets for Identical		Observable		Unobservable
(Dollars in thousands)	Balance at		Assets		Inputs		Inputs
	Dates Indicated		(Level 1)		(Level 2)		(Level 3)
Impaired Loans
June 30, 2016	$	6,033	$	—	$	—	$	6,033
December 31, 2015	$	5,585	$	—	$	—	$	5,585
Other Real Estate
June 30, 2016	$	13	$	—	$	—	$	13
December 31, 2015	$	31	$	—	$	—	$	31

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015
Shares issued during period under Employee Stock Purchase Plan, shares	1,805
Shares issued during period under Employee Stock Purchase Plan, value	$ 42
Common Stock and Paid In Capital [Member]
Shares repurchased (in shares)	30,000	16,200
Stock Options [Member]
Shares issued upon exercise of options	2,033
Restricted stock [Member]
Shares issued during the period upon vesting	3,482
Vesting period	3 years
Directors' Stock Purchase Plan [Member]
Shares issued during the period, shares	3,304
Shares issued during the period, value	$ 77

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015	Jun. 30, 2015
Accounting Policies [Abstract]
Unrealized gains on available for sale securities	$ 3,498		$ 1,538
Unrealized gains on post-retirement benefits	193		225
Tax effect	(1,255)		(599)
Accumulated other comprehensive income	$ 2,436	$ 1,203	$ 1,164

XML

SECURITIES (Details) - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	$ 171,674	$ 158,504
Gross Unrealized Gains	3,583	2,096
Gross Unrealized Losses	(85)	(464)
Fair Value	175,172	160,136
U.S. Government and federal agency [Member]
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	65,995	57,406
Gross Unrealized Gains	372	30
Gross Unrealized Losses	(52)	(229)
Fair Value	66,315	57,207
U.S. Treasury notes and bonds [Member]
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	2,078	6,133
Gross Unrealized Gains	42
Gross Unrealized Losses		(33)
Fair Value	2,120	6,100
State and municipal [Member]
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	84,094	76,005
Gross Unrealized Gains	2,784	1,858
Gross Unrealized Losses	(22)	(109)
Fair Value	86,856	77,754
Mortgage-backed [Member]
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	7,756	6,989
Gross Unrealized Gains	51	26
Gross Unrealized Losses	(3)	(45)
Fair Value	7,804	6,970
Corporate [Member]
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	7,908	8,418
Gross Unrealized Gains	71	8
Gross Unrealized Losses	(2)	(39)
Fair Value	7,977	8,387
Foreign debt [Member]
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	1,000	1,000
Gross Unrealized Gains	2
Gross Unrealized Losses		(5)
Fair Value	1,002	995
Equity securities [Member]
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	2,617	2,279
Gross Unrealized Gains	261	174
Fair Value	2,878	2,453
Asset-backed securities [Member]
Schedule of Available-for-sale Securities [Line Items]
Amortized Cost	226	274
Gross Unrealized Losses	(6)	(4)
Fair Value	$ 220	$ 270

XML

LOANS AND ALLOWANCE FOR LOAN LOSSES (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015	Dec. 31, 2015
Allowance for Loan Losses
Beginning balance	$ 4,124	$ 4,321	$ 4,194	$ 4,173
Charge-offs	(29)	(75)	(170)	(127)
Recoveries	201	107	272	207
Provision				100
Ending balance	4,296	4,353	4,296	4,353
Individually evaluated for impairment	564	666	564	666
Collectively evaluated for impairment	3,732	3,687	3,732	3,687
Loans
Individually evaluated for impairment	6,033		6,033		$ 5,585
Collectively evaluated for impairment	351,209		351,209		343,719
Loans	357,242		357,242		349,304
Agricultural [Member]
Allowance for Loan Losses
Beginning balance	382	201	420	187
Recoveries		1		1
Provision	18	77	(20)	91
Ending balance	400	279	400	279
Individually evaluated for impairment	11		11
Collectively evaluated for impairment	389	279	389	279
Loans
Individually evaluated for impairment	173		173		50
Collectively evaluated for impairment	34,500		34,500		40,182
Loans	34,673		34,673		40,232
Commercial and Industrial [Member]
Allowance for Loan Losses
Beginning balance	691	613	586	527
Charge-offs			(33)
Recoveries	8	20	23	48
Provision	(42)	(136)	81	(78)
Ending balance	657	497	657	497
Individually evaluated for impairment	11		11
Collectively evaluated for impairment	646	497	646	497
Loans
Individually evaluated for impairment	294		294		192
Collectively evaluated for impairment	97,436		97,436		94,155
Loans	97,730		97,730		94,347
Consumer [Member]
Allowance for Loan Losses
Beginning balance	272	193	297	183
Charge-offs	(29)	(55)	(68)	(106)
Recoveries	28	42	69	79
Provision	6	13	(21)	37
Ending balance	277	193	277	193
Individually evaluated for impairment	1	1	1	1
Collectively evaluated for impairment	276	192	276	192
Loans
Individually evaluated for impairment	22		22		24
Collectively evaluated for impairment	20,887		20,887		20,066
Loans	20,909		20,909		20,090
Commercial Real Estate [Member]
Allowance for Loan Losses
Beginning balance	1,138	1,498	1,030	1,641
Recoveries	23	14	31	21
Provision	(28)	(228)	72	(378)
Ending balance	1,133	1,284	1,133	1,284
Individually evaluated for impairment	177	333	177	333
Collectively evaluated for impairment	956	951	956	951
Loans
Individually evaluated for impairment	2,628		2,628		2,790
Collectively evaluated for impairment	103,606		103,606		94,946
Loans	106,234		106,234		97,736
Construction Real Estate [Member]
Allowance for Loan Losses
Beginning balance	43	39	46	9
Provision	2	(11)	(2)	19
Ending balance	45	28	45	28
Collectively evaluated for impairment	45	28	45	28
Loans
Collectively evaluated for impairment	5,427		5,427		5,390
Loans	5,427		5,427		5,390
Residential Real Estate [Member]
Allowance for Loan Losses
Beginning balance	1,350	1,482	1,388	1,193
Charge-offs		(20)	(69)	(21)
Recoveries	142	30	149	58
Provision	(270)	(116)	(246)	146
Ending balance	1,222	1,376	1,222	1,376
Individually evaluated for impairment	364	332	364	332
Collectively evaluated for impairment	858	1,044	858	1,044
Loans
Individually evaluated for impairment	2,916		2,916		2,529
Collectively evaluated for impairment	89,353		89,353		88,980
Loans	92,269		92,269		$ 91,509
Unallocated [Member]
Allowance for Loan Losses
Beginning balance	249	295	427	433
Provision	315	401	136	263
Ending balance	563	696	563	696
Collectively evaluated for impairment	$ 563	$ 696	$ 563	$ 696

XML

LOANS AND ALLOWANCE FOR LOAN LOSSES (Details 1) - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015
Financing Receivable, Recorded Investment [Line Items]
Risk rated loans	$ 357,242	$ 349,304
Agricultural [Member]
Financing Receivable, Recorded Investment [Line Items]
Risk rated loans	34,673	40,232
Agricultural [Member] | Risk ratings 1 and 2 [Member]
Financing Receivable, Recorded Investment [Line Items]
Risk rated loans	7,979	10,416
Agricultural [Member] | Risk ratings 3 [Member]
Financing Receivable, Recorded Investment [Line Items]
Risk rated loans	18,758	25,189
Agricultural [Member] | Risk ratings 4 [Member]
Financing Receivable, Recorded Investment [Line Items]
Risk rated loans	6,053	3,086
Agricultural [Member] | Risk ratings 5 [Member]
Financing Receivable, Recorded Investment [Line Items]
Risk rated loans	1,837	1,491
Agricultural [Member] | Risk ratings 6 [Member]
Financing Receivable, Recorded Investment [Line Items]
Risk rated loans	46	50
Commercial and Industrial [Member]
Financing Receivable, Recorded Investment [Line Items]
Risk rated loans	97,730	94,347
Commercial and Industrial [Member] | Risk ratings 1 and 2 [Member]
Financing Receivable, Recorded Investment [Line Items]
Risk rated loans	11,315	10,480
Commercial and Industrial [Member] | Risk ratings 3 [Member]
Financing Receivable, Recorded Investment [Line Items]
Risk rated loans	67,159	66,921
Commercial and Industrial [Member] | Risk ratings 4 [Member]
Financing Receivable, Recorded Investment [Line Items]
Risk rated loans	18,310	16,169
Commercial and Industrial [Member] | Risk ratings 5 [Member]
Financing Receivable, Recorded Investment [Line Items]
Risk rated loans	825	574
Commercial and Industrial [Member] | Risk ratings 6 [Member]
Financing Receivable, Recorded Investment [Line Items]
Risk rated loans	121	129
Commercial and Industrial [Member] | Risk ratings 7 [Member]
Financing Receivable, Recorded Investment [Line Items]
Risk rated loans		74
Commercial Real Estate [Member]
Financing Receivable, Recorded Investment [Line Items]
Risk rated loans	106,234	97,736
Commercial Real Estate [Member] | Risk ratings 1 and 2 [Member]
Financing Receivable, Recorded Investment [Line Items]
Risk rated loans	6,505	3,875
Commercial Real Estate [Member] | Risk ratings 3 [Member]
Financing Receivable, Recorded Investment [Line Items]
Risk rated loans	56,179	57,540
Commercial Real Estate [Member] | Risk ratings 4 [Member]
Financing Receivable, Recorded Investment [Line Items]
Risk rated loans	38,213	29,826
Commercial Real Estate [Member] | Risk ratings 5 [Member]
Financing Receivable, Recorded Investment [Line Items]
Risk rated loans	3,433	3,776
Commercial Real Estate [Member] | Risk ratings 6 [Member]
Financing Receivable, Recorded Investment [Line Items]
Risk rated loans	$ 1,904	$ 2,719

XML

LOANS AND ALLOWANCE FOR LOAN LOSSES (Details 2) - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015
Financing Receivable, Recorded Investment [Line Items]
Risk rated loans	$ 357,242	$ 349,304
Nonaccrual past due loans	2,636	2,198
Consumer [Member]
Financing Receivable, Recorded Investment [Line Items]
Risk rated loans	20,909	20,090
Consumer [Member] | Performing [Member]
Financing Receivable, Recorded Investment [Line Items]
Risk rated loans	20,909	20,090
Construction Real Estate [Member]
Financing Receivable, Recorded Investment [Line Items]
Risk rated loans	5,427	5,390
Construction Real Estate [Member] | Performing [Member]
Financing Receivable, Recorded Investment [Line Items]
Risk rated loans	5,427	5,390
Residential Real Estate [Member]
Financing Receivable, Recorded Investment [Line Items]
Risk rated loans	92,269	91,509
Nonaccrual past due loans	582	431
Residential Real Estate [Member] | Performing [Member]
Financing Receivable, Recorded Investment [Line Items]
Risk rated loans	$ 91,687	90,796
Residential Real Estate [Member] | Nonperforming [Member]
Financing Receivable, Recorded Investment [Line Items]
Risk rated loans		$ 282

XML

LOANS AND ALLOWANCE FOR LOAN LOSSES (Details 3) $ in Thousands	3 Months Ended	6 Months Ended
	Jun. 30, 2016 USD ($) N	Jun. 30, 2016 USD ($) N
Financing Receivable, Modifications [Line Items]
Number of contracts | N	2	4
Pre-Modification Outstanding Recorded Investment	$ 150	$ 307
Post Modification Oustanding Recorded Investment	$ 150	$ 307
Commercial Real Estate [Member]
Financing Receivable, Modifications [Line Items]
Number of contracts | N		1
Pre-Modification Outstanding Recorded Investment		$ 128
Post Modification Oustanding Recorded Investment		$ 128
Residential Real Estate [Member]
Financing Receivable, Modifications [Line Items]
Number of contracts | N	2	3
Pre-Modification Outstanding Recorded Investment	$ 150	$ 179
Post Modification Oustanding Recorded Investment	$ 150	$ 179

XML

LOANS AND ALLOWANCE FOR LOAN LOSSES (Details 4) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015
Impaired and Restructured Loans with or without related allowance recorded
Recorded Investment With no related allowance recorded	$ 1,423	$ 1,627
Unpaid Principal Balance With no related allowance recorded	1,620	1,656
Average Recorded Investment With no related allowance recorded	1,508	977
Interest Income Recognized With no related allowance recorded	5	5
Recorded Investment With an allowance recorded	4,610	3,958
Unpaid Principal Balance With an allowance recorded	5,042	4,463
Related Allowance	564	506
Average Recorded Investment With an allowance recorded	4,448	4,897
Interest Income Recognized With an allowance recorded	128	75
Recorded Investment	6,033	5,585
Unpaid Principal Balance	6,662	6,119
Average Recorded Investment	5,956	5,874
Interest Income Recognized	133	80
Agricultural [Member]
Impaired and Restructured Loans with or without related allowance recorded
Average Recorded Investment With no related allowance recorded	43
Recorded Investment With an allowance recorded	173	50
Unpaid Principal Balance With an allowance recorded	175	50
Related Allowance	11	3
Average Recorded Investment With an allowance recorded	90	70
Interest Income Recognized With an allowance recorded	14	(6)
Recorded Investment	173	50
Unpaid Principal Balance	175	50
Average Recorded Investment	133	70
Interest Income Recognized	14	(6)
Commercial and Industrial [Member]
Impaired and Restructured Loans with or without related allowance recorded
Recorded Investment With no related allowance recorded		74
Unpaid Principal Balance With no related allowance recorded		103
Average Recorded Investment With no related allowance recorded	25	16
Recorded Investment With an allowance recorded	295	118
Unpaid Principal Balance With an allowance recorded	295	118
Related Allowance	11	15
Average Recorded Investment With an allowance recorded	241
Interest Income Recognized With an allowance recorded	1
Recorded Investment	294	192
Unpaid Principal Balance	295	221
Average Recorded Investment	266	16
Interest Income Recognized	1
Consumer [Member]
Impaired and Restructured Loans with or without related allowance recorded
Average Recorded Investment With no related allowance recorded		3
Recorded Investment With an allowance recorded	22	24
Unpaid Principal Balance With an allowance recorded	22	24
Related Allowance	1	1
Average Recorded Investment With an allowance recorded	23	26
Interest Income Recognized With an allowance recorded	1	1
Recorded Investment	22	24
Unpaid Principal Balance	22	24
Average Recorded Investment	23	29
Interest Income Recognized	1	1
Commercial Real Estate [Member]
Impaired and Restructured Loans with or without related allowance recorded
Recorded Investment With no related allowance recorded	1,253	1,540
Unpaid Principal Balance With no related allowance recorded	1,450	1,540
Average Recorded Investment With no related allowance recorded	1,351	658
Interest Income Recognized With no related allowance recorded	5	5
Recorded Investment With an allowance recorded	1,375	1,250
Unpaid Principal Balance With an allowance recorded	1,917	1,755
Related Allowance	177	191
Average Recorded Investment With an allowance recorded	1,482	2,408
Interest Income Recognized With an allowance recorded	54	39
Recorded Investment	2,628	2,790
Unpaid Principal Balance	3,367	3,295
Average Recorded Investment	2,833	3,066
Interest Income Recognized	59	44
Residential Real Estate [Member]
Impaired and Restructured Loans with or without related allowance recorded
Recorded Investment With no related allowance recorded	170	13
Unpaid Principal Balance With no related allowance recorded	170	13
Average Recorded Investment With no related allowance recorded	89	300
Recorded Investment With an allowance recorded	2,745	2,516
Unpaid Principal Balance With an allowance recorded	2,633	2,516
Related Allowance	364	296
Average Recorded Investment With an allowance recorded	2,612	2,393
Interest Income Recognized With an allowance recorded	58	41
Recorded Investment	2,916	2,529
Unpaid Principal Balance	2,803	2,529
Average Recorded Investment	2,701	2,693
Interest Income Recognized	$ 58	$ 41

XML

LOANS AND ALLOWANCE FOR LOAN LOSSES (Details 5) - USD ($) $ in Thousands		Jun. 30, 2016	Dec. 31, 2015
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due Total		$ 2,334	$ 4,517
Loans Not Past Due		354,908	344,787
Loans		357,242	349,304
90 Days Past Due and Accruing			29
30 to 59 Days [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due Total		370	2,024
60 to 89 Days [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due Total		1,156	983
Greater Than 90 Days [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due Total	[1]	808	1,510
Agricultural [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due Total			3
Loans Not Past Due		34,673	40,229
Loans		34,673	40,232
Agricultural [Member] | 30 to 59 Days [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due Total			3
Commercial and Industrial [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due Total		363	489
Loans Not Past Due		97,367	93,858
Loans		97,730	94,347
Commercial and Industrial [Member] | 30 to 59 Days [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due Total			90
Commercial and Industrial [Member] | 60 to 89 Days [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due Total		73	322
Commercial and Industrial [Member] | Greater Than 90 Days [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due Total	[1]	290	77
Consumer [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due Total		34	115
Loans Not Past Due		20,875	19,975
Loans		20,909	20,090
Consumer [Member] | 30 to 59 Days [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due Total		22	115
Consumer [Member] | 60 to 89 Days [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due Total		12
Commercial Real Estate [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due Total		806	2,035
Loans Not Past Due		105,428	95,701
Loans		106,234	97,736
Commercial Real Estate [Member] | 30 to 59 Days [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due Total		265	505
Commercial Real Estate [Member] | 60 to 89 Days [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due Total		261	297
Commercial Real Estate [Member] | Greater Than 90 Days [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due Total	[1]	280	1,233
Construction Real Estate [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due Total			299
Loans Not Past Due		5,427	5,091
Loans		5,427	5,390
Construction Real Estate [Member] | 30 to 59 Days [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due Total			299
Residential Real Estate [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due Total		1,131	1,576
Loans Not Past Due		91,138	89,933
Loans		92,269	91,509
90 Days Past Due and Accruing			29
Residential Real Estate [Member] | 30 to 59 Days [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due Total		83	1,012
Residential Real Estate [Member] | 60 to 89 Days [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due Total		810	364
Residential Real Estate [Member] | Greater Than 90 Days [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Past Due Total	[1]	$ 238	$ 200

[1] Includes nonaccrual loans

XML

LOANS AND ALLOWANCE FOR LOAN LOSSES (Details 6) - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015
Financing Receivable, Recorded Investment, Past Due [Line Items]
Nonaccrual loans	$ 2,636	$ 2,198
Agricultural [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Nonaccrual loans	46	50
Commercial and Industrial [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Nonaccrual loans	289	77
Commercial Real Estate [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Nonaccrual loans	1,719	1,640
Residential Real Estate [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Nonaccrual loans	$ 582	$ 431

XML

EARNINGS PER SHARE (Details Narrative) - shares	6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015
Earnings Per Share [Abstract]
Stock options considered to be anti-dilutive to earnings per share	30,000	0

XML

EARNINGS PER SHARE (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Basic Earnings Per Share
Net income available to common shareholders	$ 1,445	$ 1,431	$ 2,719	$ 3,073
Weighted average common shares outstanding	3,299,836	3,285,290	3,298,037	3,287,063
Basic earnings per share	$ 0.43	$ 0.43	$ 0.82	$ 0.93
Diluted Earnings Per Share
Plus dilutive stock options and restricted stock units	5,178	9,256	5,286	9,300
Weighted average common shares outstanding and potentially dilutive shares	3,305,014	3,294,546	3,303,323	3,296,363
Diluted earnings per share	$ 0.43	$ 0.43	$ 0.82	$ 0.93

XML

FINANCIAL INSTRUMENTS (Details) - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015
Assets:
Securities available for sale	$ 175,172	$ 160,136
Liabilities:
Noninterest-bearing deposits	124,134	122,937
Interest-bearing deposits	339,687	351,759
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
Assets:
Cash and due from banks	13,466	11,187
Securities available for sale	1,378	953
Significant Other Observable Inputs (Level 2) [Member]
Assets:
Securities available for sale	161,795	147,384
Federal Home Loan Bank and Federal Reserve Bank stock	3,187	3,187
Loans held for sale		5,109
Liabilities:
Noninterest-bearing deposits	124,134	122,937
Interest-bearing deposits	319,200	353,113
Repurchase agreements	5,379	9,460
Federal Home Loan Bank advances	45,360	12,028
Significant Unobservable Inputs (Level 3) [Member]
Assets:
Securities available for sale	11,999	11,799
Loans held for sale	2,816
Loans, net	355,062	349,875
Carrying Amount [Member]
Assets:
Cash and due from banks	13,466	11,187
Securities available for sale	175,172	160,136
Federal Home Loan Bank and Federal Reserve Bank stock	3,187	3,187
Loans held for sale	2,734	4,957
Loans, net	352,946	345,110
Liabilities:
Noninterest-bearing deposits	124,134	122,937
Interest-bearing deposits	339,687	351,759
Repurchase agreements	5,379	9,460
Federal Home Loan Bank advances	45,317	11,332
Estimated Fair Value [Member]
Assets:
Cash and due from banks	13,466	11,187
Securities available for sale	175,172	160,136
Federal Home Loan Bank and Federal Reserve Bank stock	3,187	3,187
Loans held for sale	2,816	5,109
Loans, net	355,062	349,875
Liabilities:
Noninterest-bearing deposits	124,134	122,937
Interest-bearing deposits	319,200	353,113
Repurchase agreements	5,379	9,460
Federal Home Loan Bank advances	$ 45,360	$ 12,028

XML

FAIR VALUE MEASUREMENTS (Details Narrative) $ in Thousands	6 Months Ended
	Jun. 30, 2016 USD ($)
Fair Value Disclosures [Abstract]
Total unrealized gains (losses) included in other comprehensive income	$ (187)
Level 3 securities purchased	750
Level 3 securities matured or called	$ 182

XML

FAIR VALUE MEASUREMENTS (Details) - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale	$ 175,172	$ 160,136
Equity securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale	2,878	2,453
U.S. Treasury notes and bonds [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale	2,120	6,100
U.S. Government and federal agency [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale	66,315	57,207
State and municipal [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale	86,856	77,754
Mortgage-backed [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale	7,804	6,970
Corporate [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale	7,977	8,387
Foreign debt [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale	1,002	995
Asset-backed securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale	220	270
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale	1,378	953
Significant Other Observable Inputs (Level 2) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale	161,795	147,384
Significant Unobservable Inputs (Level 3) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale	11,999	11,799
Fair Value Measured on a Recurring Basis [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale	175,172	160,136
Fair Value Measured on a Recurring Basis [Member] | Equity securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale	2,878	2,453
Fair Value Measured on a Recurring Basis [Member] | U.S. Treasury notes and bonds [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale	2,120	6,100
Fair Value Measured on a Recurring Basis [Member] | U.S. Government and federal agency [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale	66,315	57,207
Fair Value Measured on a Recurring Basis [Member] | State and municipal [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale	86,856	77,754
Fair Value Measured on a Recurring Basis [Member] | Mortgage-backed [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale	7,804	6,970
Fair Value Measured on a Recurring Basis [Member] | Corporate [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale	7,977	8,387
Fair Value Measured on a Recurring Basis [Member] | Foreign debt [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale	1,002	995
Fair Value Measured on a Recurring Basis [Member] | Asset-backed securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale	220	270
Fair Value Measured on a Recurring Basis [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale	1,378	953
Fair Value Measured on a Recurring Basis [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Equity securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale	1,378	953
Fair Value Measured on a Recurring Basis [Member] | Significant Other Observable Inputs (Level 2) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale	161,795	147,384
Fair Value Measured on a Recurring Basis [Member] | Significant Other Observable Inputs (Level 2) [Member] | U.S. Treasury notes and bonds [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale	2,120	6,100
Fair Value Measured on a Recurring Basis [Member] | Significant Other Observable Inputs (Level 2) [Member] | U.S. Government and federal agency [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale	66,315	57,207
Fair Value Measured on a Recurring Basis [Member] | Significant Other Observable Inputs (Level 2) [Member] | State and municipal [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale	76,756	67,852
Fair Value Measured on a Recurring Basis [Member] | Significant Other Observable Inputs (Level 2) [Member] | Mortgage-backed [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale	7,804	6,970
Fair Value Measured on a Recurring Basis [Member] | Significant Other Observable Inputs (Level 2) [Member] | Corporate [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale	7,578	7,990
Fair Value Measured on a Recurring Basis [Member] | Significant Other Observable Inputs (Level 2) [Member] | Foreign debt [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale	1,002	995
Fair Value Measured on a Recurring Basis [Member] | Significant Other Observable Inputs (Level 2) [Member] | Asset-backed securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale	220	270
Fair Value Measured on a Recurring Basis [Member] | Significant Unobservable Inputs (Level 3) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale	11,999	11,799
Fair Value Measured on a Recurring Basis [Member] | Significant Unobservable Inputs (Level 3) [Member] | Equity securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale	1,500	1,500
Fair Value Measured on a Recurring Basis [Member] | Significant Unobservable Inputs (Level 3) [Member] | State and municipal [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale	10,100	9,902
Fair Value Measured on a Recurring Basis [Member] | Significant Unobservable Inputs (Level 3) [Member] | Corporate [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Securities available for sale	$ 399	$ 397

XML

FAIR VALUE MEASUREMENTS (Details 1) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015
Changes in Level 3 Investment Securities, Available for Sale Measured at Fair Value on a Recurring Basis
Total unrealized gains (losses) included in other comprehensive income	$ (187)
Fair Value Measured on a Recurring Basis [Member] | Significant Unobservable Inputs (Level 3) [Member]
Changes in Level 3 Investment Securities, Available for Sale Measured at Fair Value on a Recurring Basis
Balance at the beginning of period	11,799	$ 11,642
Total unrealized gains (losses) included in other comprehensive income	(187)	772
Net purchases, sales, calls, and maturities	387	(368)
Balance at the end of period	$ 11,999	$ 12,046

XML

FAIR VALUE MEASUREMENTS (Details 2) - Fair Value measured on a Non-Recurring Basis [Member] - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Impaired Loans	$ 6,033	$ 5,585
Other real estate owned, net	13	31
Significant Unobservable Inputs (Level 3) [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Impaired Loans	6,033	5,585
Other real estate owned, net	$ 13	$ 31