XML 122 R112.htm IDEA: XBRL DOCUMENT v3.24.0.1
Condensed Financial Statements of Parent Company - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities:      
Net income $ 21,261 $ 23,640 $ 22,042
Adjustments to reconcile net income to net cash from operating activities:      
Amortization 9,953 10,684 9,801
Compensation expense on employee and director stock purchases, stock options, and restricted stock units 1,005 958 812
Net loss on sale of securities 71 809 40
Net change in market value of equity securities 317 955 (479)
Changes in other assets 5,395 (4,208) (5,418)
Changes in other liabilities 7,596 6,205 5,715
Net cash provided by operating activities 46,482 45,017 37,699
Cash flows from investing activities:      
Sales of securities available for sale 0 47,167 29,742
Purchases of securities (1,646) (55,053) (632,826)
Net cash (used in)/provided by investing activities (181,365) (90,496) (521,374)
Cash flows from financing activities:      
Issuance of common stock 231 172 139
Repurchase of common stock 0 682 7,786
Proceeds from borrowings 420,000 726,000 87,500
Payments on borrowings (270,000) (726,000) (14,326)
Cash dividends paid (7,910) (7,578) (7,200)
Net cash provided by/(used in) financing activities 146,373 57,536 436,043
Net change in cash and cash equivalents 11,490 12,057 (47,632)
Beginning cash and cash equivalents 43,943 31,887 79,519
Ending cash and cash equivalents 55,433 43,943 31,887
Parent Company [Member]      
Cash flows from operating activities:      
Net income 21,261 23,640 22,042
Adjustments to reconcile net income to net cash from operating activities:      
Equity in undistributed net income of subsidiary (12,221) (25,268) (16,148)
Amortization 245 245 101
Compensation expense on employee and director stock purchases, stock options, and restricted stock units 964 928 787
Net loss on sale of securities 71 0 0
Net change in market value of equity securities 307 385 (554)
Changes in other assets 113 (33) (260)
Changes in other liabilities (84) (7) (2,982)
Net cash provided by operating activities 10,656 (110) 2,986
Cash flows from investing activities:      
Sales of securities available for sale 887 0 0
Purchases of securities (143) (1,029) (117)
Investment in Subsidiary 0 0 (5,000)
Net cash (used in)/provided by investing activities 744 (1,029) (5,117)
Cash flows from financing activities:      
Issuance of common stock 231 172 139
Repurchase of common stock 0 767 7,786
Proceeds from borrowings 0 0 36,827
Payments on borrowings 0 0 (14,166)
Cash dividends paid (7,910) (7,578) (7,200)
Net cash provided by/(used in) financing activities (7,679) (8,173) 7,814
Net change in cash and cash equivalents 3,721 (9,312) 5,683
Beginning cash and cash equivalents 8,310 17,622 11,939
Ending cash and cash equivalents $ 12,031 $ 8,310 $ 17,622