XML 92 R74.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Segment Information (Schedule Of Total Revenue, Total Costs And Expenses, Segment Performance) (Details) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended 9 Months Ended
Oct. 31, 2011
Oct. 31, 2010
Oct. 31, 2011
Oct. 31, 2010
Segment Reporting Information [Line Items]        
Revenue $ 453,078 $ 425,460 $ 1,188,942 $ 1,192,590
Total revenue 453,078 425,460 1,188,942 1,192,590
Total costs and expenses 420,948 402,158 1,178,174 1,266,030
Income (loss) from operations 32,130 23,302 10,768 (73,440)
Segment revenue adjustment         
Stock-based compensation expense 8,660 15,834 28,081 47,587
Restructuring and integration charges 1,838 21,800 14,888 28,776
Interest expense (8,192) (9,020) (25,325) (21,241)
Depreciation and amortization (22,399) (21,655) (65,723) (66,266)
Other non-cash items (1,162) [1] (287) [1] (1,541) [1] (833) [1]
Comverse [Member]
        
Segment Reporting Information [Line Items]        
Revenue 243,143 228,326 587,261 625,375
Intercompany revenue 654 575 2,355 1,644
Total revenue 243,797 228,901 589,616 627,019
Total costs and expenses 214,296 238,020 588,199 703,595
Income (loss) from operations 29,501 (9,119) 1,417 (76,576)
Comverse [Member] | Comverse Performance [Member]
        
Segment Reporting Information [Line Items]        
Total revenue 243,797 228,901 589,616 627,019
Total costs and expenses 214,296 238,020 588,199 703,595
Stock-based compensation expense 974 858 2,671 1,640
Amortization of acquisition-related intangibles 4,245 4,641 13,241 13,953
Compliance-related professional fees 4,162 23,134 14,629 63,536
Compliance-related compensation and other expenses 1,575 1,887 5,482 2,753
Impairment charges 1,118   1,275  
Litigation settlements and related costs     474  
Restructuring and integration charges 1,838 21,800 14,888 28,776
Gain on sale of land   (2,371)   (2,371)
Other (8) 21 (55) (1,421)
Expense adjustments 13,904 49,970 52,605 106,866
Expenses after adjustments 200,392 188,050 535,594 596,729
Comverse performance 43,405 40,851 54,022 30,290
Interest expense (283) (77) (754) (406)
Depreciation and amortization (8,566) (9,276) (25,914) (29,450)
Other non-cash items (1,118) [1] (272) [1] (1,275) [1] (595) [1]
Comverse BSS [Member]
        
Segment Reporting Information [Line Items]        
Revenue 117,731 90,906 278,403 242,151
Total revenue 117,731 90,906 278,403 242,151
Total costs and expenses 87,318 64,888 222,142 205,272
Income (loss) from operations 30,413 26,018 56,261 36,879
Segment revenue adjustment         
Amortization of acquisition-related intangibles 4,245 4,641 13,241 13,953
Compliance-related compensation and other expenses (1) 47 2,066 1,617
Segment expense adjustments 4,244 4,688 15,307 15,570
Segment expenses 83,074 60,200 206,835 189,702
Segment performance 34,657 30,706 71,568 52,449
Depreciation and amortization (5,116) (5,646) (15,957) (17,877)
Comverse BSS [Member] | Segment Revenue [Member]
        
Segment Reporting Information [Line Items]        
Revenue 117,731 90,906 278,403 242,151
Comverse BSS [Member] | Comverse Performance [Member]
        
Segment Reporting Information [Line Items]        
Total revenue 117,731 90,906 278,403 242,151
Total costs and expenses 87,318 64,888 222,142 205,272
Amortization of acquisition-related intangibles 4,245 4,641 13,241 13,953
Compliance-related compensation and other expenses (1) 47 2,066 1,617
Expense adjustments 4,244 4,688 15,307 15,570
Depreciation and amortization (5,116) (5,646) (15,957) (17,877)
Comverse VAS [Member]
        
Segment Reporting Information [Line Items]        
Revenue 112,655 121,141 276,234 341,001
Total revenue 112,655 121,141 276,234 341,001
Total costs and expenses 64,283 65,248 177,217 222,026
Income (loss) from operations 48,372 55,893 99,017 118,975
Segment revenue adjustment         
Compliance-related compensation and other expenses 295   1,531 326
Impairment charges     5  
Segment expense adjustments 295   1,536 326
Segment expenses 63,988 65,248 175,681 221,700
Segment performance 48,667 55,893 100,553 119,301
Depreciation and amortization (1,248) (1,104) (3,281) (4,348)
Comverse VAS [Member] | Segment Revenue [Member]
        
Segment Reporting Information [Line Items]        
Revenue 112,655 121,141 276,234 341,001
Comverse VAS [Member] | Comverse Performance [Member]
        
Segment Reporting Information [Line Items]        
Total revenue 112,655 121,141 276,234 341,001
Total costs and expenses 64,283 65,248 177,217 222,026
Compliance-related compensation and other expenses 295   1,531 326
Impairment charges     5  
Expense adjustments 295   1,536 326
Depreciation and amortization (1,248) (1,104) (3,281) (4,348)
Verint [Member]
        
Segment Reporting Information [Line Items]        
Revenue 199,364 186,641 570,655 539,930
Total revenue 199,364 186,641 570,655 539,930
Total costs and expenses 181,082 156,248 512,129 489,720
Income (loss) from operations 18,282 30,393 58,526 50,210
Segment revenue adjustment 5,211    6,173  
Stock-based compensation expense 6,650 13,090 20,841 39,095
Amortization of acquisition-related intangibles 9,368 7,632 25,664 22,762
Compliance-related professional fees 3 823 1,011 27,090
Acquisition-related charges 2,183 518 7,377 1,349
Other 2,329 646 4,335 1,199
Segment expense adjustments 20,533 22,709 59,228 91,495
Segment expenses 160,549 133,539 452,901 398,225
Segment performance 44,026 53,102 123,927 141,705
Interest expense (7,905) (8,941) (24,556) (20,825)
Depreciation and amortization (13,613) (12,148) (39,152) (36,100)
Other non-cash items (44) [1] (15) [1] (266) [1] (238) [1]
Verint [Member] | Segment Revenue [Member]
        
Segment Reporting Information [Line Items]        
Revenue 204,575 186,641 576,828 539,930
All Other [Member]
        
Segment Reporting Information [Line Items]        
Revenue 23,328 26,772 63,650 69,508
Intercompany revenue 1,066 795 3,983 2,271
Total revenue 24,394 27,567 67,633 71,779
Total costs and expenses 89,309 116,992 270,702 352,320
Income (loss) from operations (64,915) (89,425) (203,069) (280,541)
Segment revenue adjustment         
Stock-based compensation expense 2,010 2,744 7,240 8,492
Compliance-related professional fees 5,082 31,144 32,955 107,492
Compliance-related compensation and other expenses 1,281 1,829 1,885 804
Impairment charges 1,118   1,270  
Litigation settlements and related costs 4,882 (17,258) 5,444 (17,148)
Restructuring and integration charges 1,838 21,800 14,888 28,776
Gain on sale of land   (2,371)   (2,371)
Other 3,155 1,230 6,250 269
Segment expense adjustments 19,366 39,118 69,932 126,314
Segment expenses 69,943 77,874 200,770 226,006
Segment performance (45,549) (50,307) (133,137) (154,227)
Interest expense (287) (79) (769) (416)
Depreciation and amortization (2,422) (2,757) (7,333) (7,941)
Other non-cash items (1,118) [1] (272) [1] (1,275) [1] (595) [1]
All Other [Member] | Segment Revenue [Member]
        
Segment Reporting Information [Line Items]        
Revenue 24,394 27,567 67,633 71,779
Eliminations [Member]
        
Segment Reporting Information [Line Items]        
Intercompany revenue (1,066) (795) (3,983) (2,271)
Total revenue (1,066) (795) (3,983) (2,271)
Total costs and expenses (1,044) (1,218) (4,016) (3,308)
Income (loss) from operations (22) 423 33 1,037
Segment revenue adjustment         
Comverse Other [Member]
        
Segment Reporting Information [Line Items]        
Revenue 12,757 16,279 32,624 42,223
Intercompany revenue 654 575 2,355 1,644
Total revenue 13,411 16,854 34,979 43,867
Total costs and expenses 62,695 107,884 188,840 276,297
Income (loss) from operations (49,284) (91,030) (153,861) (232,430)
Comverse Other [Member] | Comverse Performance [Member]
        
Segment Reporting Information [Line Items]        
Total revenue 13,411 16,854 34,979 43,867
Total costs and expenses 62,695 107,884 188,840 276,297
Stock-based compensation expense 974 858 2,671 1,640
Compliance-related professional fees 4,162 23,134 14,629 63,536
Compliance-related compensation and other expenses 1,281 1,840 1,885 810
Impairment charges 1,118   1,270  
Litigation settlements and related costs     474  
Restructuring and integration charges 1,838 21,800 14,888 28,776
Gain on sale of land   (2,371)   (2,371)
Other (8) 21 (55) (1,421)
Expense adjustments 9,365 45,282 35,762 90,970
Interest expense (283) (77) (754) (406)
Depreciation and amortization (2,202) (2,526) (6,676) (7,225)
Other non-cash items $ (1,118) [1] $ (272) [1] $ (1,275) [1] $ (595) [1]
[1] Other non-cash items consist primarily of write-offs and impairments of property and equipment.