XML 84 R49.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Combinations (Narrative) (Details) (USD $)
3 Months Ended 9 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 9 Months Ended 0 Months Ended 3 Months Ended 9 Months Ended 9 Months Ended
Oct. 31, 2011
Oct. 31, 2010
Oct. 31, 2011
Oct. 31, 2010
Aug. 02, 2011
Jan. 31, 2011
Oct. 31, 2011
GMT [Member]
Oct. 31, 2011
Vovici [Member]
Oct. 31, 2011
Vovici [Member]
Oct. 31, 2011
Vovici [Member]
Oct. 31, 2011
Other Acquisitions [Member]
Oct. 31, 2011
Iontas Acquisition [Member]
Oct. 31, 2011
Other Business Combinations [Member]
Oct. 31, 2011
Other Business Combinations [Member]
Oct. 31, 2011
Iontas Limited [Member]
Oct. 31, 2011
Verint [Member]
Aug. 04, 2011
Verint [Member]
Oct. 31, 2010
Verint [Member]
Oct. 31, 2011
Verint [Member]
GMT [Member]
Oct. 31, 2011
Verint [Member]
Vovici [Member]
Feb. 04, 2010
Verint [Member]
Iontas Acquisition [Member]
Apr. 30, 2011
Verint [Member]
Iontas Acquisition [Member]
Oct. 31, 2011
Verint [Member]
Iontas Acquisition [Member]
Oct. 31, 2011
Verint [Member]
Other Business Combinations [Member]
Oct. 31, 2010
Verint [Member]
Iontas Limited [Member]
Oct. 31, 2011
Verint [Member]
Compensation for pre-acquisition services [Member]
Oct. 31, 2011
Verint [Member]
Stock based compensation expense [Member]
Dec. 31, 2010
Verint [Member]
Maximum [Member]
Other Business Combinations [Member]
Oct. 31, 2011
All Other [Member]
Other Business Combinations [Member]
Oct. 31, 2011
GMT [Member]
Oct. 31, 2011
Developed Technology [Member]
GMT [Member]
Oct. 31, 2011
Developed Technology [Member]
Vovici [Member]
Oct. 31, 2011
Developed Technology [Member]
Other Acquisitions [Member]
Oct. 31, 2011
Developed Technology [Member]
Iontas Limited [Member]
Oct. 31, 2011
Non-Competition Agreements [Member]
Iontas Limited [Member]
Oct. 31, 2011
Customer Relationships [Member]
GMT [Member]
Oct. 31, 2011
Customer Relationships [Member]
Vovici [Member]
Oct. 31, 2011
Customer Relationships [Member]
Maximum [Member]
Other Acquisitions [Member]
Oct. 31, 2011
Customer Relationships [Member]
Minimum [Member]
Other Acquisitions [Member]
Oct. 31, 2011
Trademarks And Trade Names [Member]
GMT [Member]
Oct. 31, 2011
Trademarks And Trade Names [Member]
Vovici [Member]
Oct. 31, 2011
Trademarks And Trade Names [Member]
Other Acquisitions [Member]
Oct. 31, 2011
Other Identifiable Intangible Assets [Member]
Maximum [Member]
Other Acquisitions [Member]
Oct. 31, 2011
Other Identifiable Intangible Assets [Member]
Minimum [Member]
Other Acquisitions [Member]
Oct. 31, 2011
Accounts Payable [Member]
Other Business Combinations [Member]
Oct. 31, 2011
Accounts Payable [Member]
Verint [Member]
Oct. 31, 2011
Accounts Payable [Member]
GMT [Member]
Oct. 31, 2011
Other Longterm Liabilities [Member]
Other Business Combinations [Member]
Oct. 31, 2011
Other Longterm Liabilities [Member]
Verint [Member]
Oct. 31, 2011
Other Longterm Liabilities [Member]
GMT [Member]
Business Acquisition [Line Items]                                                                                                    
Total consideration                                         $ 21,700,000             $ 15,000,000                                            
Cash consideration             24,596,000 55,708,000 55,708,000 55,708,000 21,965,000               24,600,000 56,100,000 17,700,000     34,100,000                                                    
Liability to repay bank debt         3,300,000                         10,700,000   400,000                                                            
Business acquisition, options issued                               42,000                                                                    
Business acquisition, options issued, value assigned                               1,000,000                   100,000 900,000                                              
Potential additional contingent payments, maximum                                     17,400,000 19,100,000 3,800,000     27,300,000                                                    
Expenses recorded reflecting the impact of revised assessments of the probability of payment                                       300,000                                                            
Estimated profit margin             20.00%     15.00%                                                                                
Carrying value of acquiree deferred revenue             4,300,000     5,300,000                                                                                
Fair value of the support obligations assumed                   2,300,000                                       1,200,000                                        
Service revenue 249,491,000 248,527,000 677,418,000 667,126,000       2,300,000                                                                                    
Transaction costs directly related to acquisition                   2,500,000   1,300,000 600,000 3,000,000                                                                        
Contingent payments tied to certain performance targets period of achievement, in years                                         2                                                          
Combined cash paid at the closings                                               22,000,000                                                    
Ending of performance targets periods     January 31, 2013                                                                                              
Selling, general and administrative (expenses) benefit (142,466,000) (163,444,000) (431,435,000) (525,824,000)     (1,000,000)   (1,300,000)       900,000 1,100,000                                                                        
Estimated useful lives (in years)                                                                   6 3                              
Weighted-average estimated useful life of acquired finite-lived identifiable intangible assets (in years)     7.5       7.3     8.1 6.7       5.9                               5 6.0 6     10 10.0 10 4 3 5.0 5 4 3            
Estimated fair value of the contingent consideration 34,623,000   34,623,000     3,686,000 12,000,000 9,900,000 9,900,000 9,900,000 11,804,000   10,700,000 10,700,000 3,200,000 10,200,000 9,900,000       3,200,000   1,700,000           11,800,000 12,000,000                             3,100,000 5,900,000 2,900,000 7,600,000 4,300,000 9,100,000
Goodwill             21,653,000 37,647,000 37,647,000 37,647,000 19,554,000       12,800,000                                                                      
Goodwill being assessed for tax deductibility                         9,500,000 9,500,000                                                                        
Goodwill not deductible for tax purpose                           10,100,000                                                                        
Evaluation of pre-acquisition business activities, liabilities recorded         3,300,000                         10,700,000   400,000                                                            
Current liabilities assumed                               5,500,000                                                                    
Long-term liabilities assumed                               5,200,000                                                                    
Current liabilities                               5,000,000                                                                    
Long-term liabilities                               4,800,000                                                                    
Prepayments for product licenses and support services                             1,500,000                                                                      
Partial offset of trade accounts payable                             700,000                                                                      
Contingent consideration paid to former shareholders                                           2,000,000                                                        
Developed technology assets acquired                       6,900,000                                                                            
Non-competition arrangements assets acquired                       300,000                                                                            
Tangible net assets acquired                             1,700,000                                                                      
Purchase Price Allocation, Goodwill             21,653,000 37,647,000 37,647,000 37,647,000 19,554,000       12,800,000                                                                      
Changes in the fair value of contingent consideration recorded within selling, general and administrative expenses                                             $ 200,000 $ 1,900,000 $ 200,000