XML 28 R77.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Segment Information (Schedule of Total Revenue, Total Costs and Expenses, Segment Performance) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jul. 31, 2012
Jul. 31, 2011
Jul. 31, 2012
Jul. 31, 2011
Segment Reporting Information [Line Items]        
Total revenue $ 383,652 $ 377,014 $ 718,037 $ 717,110
Total costs and expenses 357,803 367,830 710,036 742,264
Income (loss) from operations 25,849 9,184 8,001 (25,154)
Stock-based compensation expense 9,073 8,231 17,096 19,205
Restructuring charges 427 1,963 1,107 13,050
Interest expense (7,878) (8,005) (15,798) (17,133)
Depreciation and amortization (22,142) (21,495) (44,346) (43,021)
Other non-cash items 55 [1] (48) [1] (573) [1] (379) [1]
Comverse BSS
       
Segment Reporting Information [Line Items]        
Total revenue 69,052 85,471 126,732 160,672
Total costs and expenses 54,420 64,618 107,703 134,760
Income (loss) from operations 14,632 20,853 19,029 25,912
Segment revenue adjustment 0 0 0 0
Stock-based compensation expense 0 0 0 0
Amortization of acquisition-related intangibles 3,998 4,498 8,072 8,996
Compliance-related professional fees 0 0 0 0
Compliance-related compensation and other expenses 48 5 678 2,067
Strategic evaluation related costs 0 0 0 0
Impairment of property and equipment 1 0 1 0
Litigation settlements and related costs 0 0 0 0
Acquisition-related charges   0   0
Restructuring charges 0 0 0 0
Other 0 0 0 0
Segment expense adjustments 4,047 4,503 8,751 11,063
Segment expenses 50,373 60,115 98,952 123,697
Segment performance 18,679 25,356 27,780 36,975
Interest expense 0 0 0 0
Depreciation and amortization (4,800) (5,374) (9,663) (10,840)
Other non-cash items (1) [1] 0 [1] (1) [1] 0 [1]
Comverse VAS
       
Segment Reporting Information [Line Items]        
Total revenue 91,289 84,105 157,211 163,580
Total costs and expenses 60,109 54,240 110,191 112,929
Income (loss) from operations 31,180 29,865 47,020 50,651
Segment revenue adjustment 0 0 0 0
Stock-based compensation expense 0 0 0 0
Amortization of acquisition-related intangibles 0 0 0 0
Compliance-related professional fees 0 0 0 0
Compliance-related compensation and other expenses 143 35 916 1,236
Strategic evaluation related costs 0 0 0 0
Impairment of property and equipment 0 5 0 5
Litigation settlements and related costs 0 0 0 0
Acquisition-related charges   0   0
Restructuring charges 0 0 0 0
Other 0 0 0 0
Segment expense adjustments 143 40 916 1,241
Segment expenses 59,966 54,200 109,275 111,688
Segment performance 31,323 29,905 47,936 51,892
Interest expense 0 0 0 0
Depreciation and amortization (1,243) (1,097) (2,444) (2,033)
Other non-cash items 0 [1] (5) [1] 0 [1] (5) [1]
Verint
       
Segment Reporting Information [Line Items]        
Total revenue 212,426 194,959 409,061 371,291
Total costs and expenses 186,163 173,549 361,815 331,047
Income (loss) from operations 26,263 21,410 47,246 40,244
Segment revenue adjustment 2,642 727 6,246 962
Stock-based compensation expense 5,922 6,641 11,633 14,191
Amortization of acquisition-related intangibles 9,679 8,100 19,661 16,296
Compliance-related professional fees 0 17 0 1,008
Compliance-related compensation and other expenses 0 0 0 0
Strategic evaluation related costs 2,428 0 3,339 0
Impairment of property and equipment 0 0 0 0
Litigation settlements and related costs 0 0 0 0
Acquisition-related charges   2,820   5,194
Restructuring charges 0 0 0 0
Other (4,001) [2] 671 [2] (5,760) [2] 2,006 [2]
Segment expense adjustments 14,028 18,249 28,873 38,695
Segment expenses 172,135 155,300 332,942 292,352
Segment performance 42,933 40,386 82,365 79,901
Interest expense (7,867) (7,857) (15,585) (16,651)
Depreciation and amortization (14,169) (12,585) (28,265) (25,539)
Other non-cash items 69 [1] (19) [1] (537) [1] (222) [1]
All Other
       
Segment Reporting Information [Line Items]        
Total revenue 10,885 12,479 25,033 21,567
Total costs and expenses 57,098 75,445 130,318 163,572
Income (loss) from operations (46,213) (62,966) (105,285) (142,005)
Segment revenue adjustment 0 0 0 0
Stock-based compensation expense 3,151 1,590 5,463 5,014
Amortization of acquisition-related intangibles 0 0 0 0
Compliance-related professional fees 149 9,467 157 27,873
Compliance-related compensation and other expenses 244 1,835 (41) 604
Strategic evaluation related costs 7,451 2,904 11,345 3,124
Impairment of property and equipment 13 24 35 152
Litigation settlements and related costs (13) 3 (243) 562
Acquisition-related charges   0   0
Restructuring charges 427 1,963 1,107 13,050
Other (35) (19) (208) (29)
Segment expense adjustments 11,387 17,767 17,615 50,350
Segment expenses 45,711 57,678 112,703 113,222
Segment performance (34,826) (45,199) (87,670) (91,655)
Interest expense (11) (148) (213) (482)
Depreciation and amortization (1,930) (2,439) (3,974) (4,609)
Other non-cash items (13) [1] (24) [1] (35) [1] (152) [1]
Eliminations
       
Segment Reporting Information [Line Items]        
Total revenue 0 0 0 0
Total costs and expenses 13 (22) 9 (44)
Income (loss) from operations (13) 22 (9) 44
Interest expense 0 0 0 0
Depreciation and amortization 0 0 0 0
Other non-cash items 0 [1] 0 [1] 0 [1] 0 [1]
Segment Revenue | Comverse BSS
       
Segment Reporting Information [Line Items]        
Revenue 69,052 85,471 126,732 160,672
Segment Revenue | Comverse VAS
       
Segment Reporting Information [Line Items]        
Revenue 91,289 84,105 157,211 163,580
Segment Revenue | Verint
       
Segment Reporting Information [Line Items]        
Revenue 215,068 195,686 415,307 372,253
Segment Revenue | All Other
       
Segment Reporting Information [Line Items]        
Revenue $ 10,885 $ 12,479 $ 25,033 $ 21,567
[1] Other non-cash items consist of write-downs of property and equipment.
[2] Consists of changes in the fair value of contingent consideration liabilities associated with business combinations.