XML 64 R44.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Combinations (Tables)
12 Months Ended
Jan. 31, 2012
Business Combinations [Abstract]  
Schedule Of Components And The Allocations Of The Purchase Prices
The following table sets forth the components and the allocations of the purchase prices, some of which are preliminary, for business combinations completed during the fiscal year ended January 31, 2012 and 2011:
 
 
Fiscal Years Ended January 31,
 
 
2012
 
2011
 
 
Vovici
 
GMT
 
Other
 
Iontas
 
 
(In thousands)
Components of purchase price:
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
55,708

 
$
24,596

 
$
33,835

 
$
17,738

Fair value of contingent consideration
 
9,900

 
12,000

 
20,504

 
3,224

Fair value of stock options
 
60

 

 

 

Bank debt, prepaid at closing
 
435

 

 

 

Other purchase price adjustments
 

 

 
786

 

Prepaid product licenses and support services
 

 

 

 
1,493

Trade accounts payable
 

 

 

 
(712
)
Total purchase price
 
$
66,103

 
$
36,596

 
$
55,125

 
$
21,743

Allocation of purchase price:
 
 
 
 
 
 
 
 
Net tangible assets (liabilities):
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
179

 
$

 
$
4,614

 
$
2,569

Account receivable
 
1,106

 
512

 
842

 

Other current assets
 
5,219

 
1,717

 
11,036

 
286

Other assets
 
913

 
483

 
5,579

 
89

Current and other liabilities
 
(3,165
)
 
(1,915
)
 
(15,419
)
 
(211
)
Deferred revenue
 
(2,264
)
 
(1,234
)
 
(944
)
 

Bank debt
 

 

 
(3,330
)
 

Deferred income taxes — long-term
 
(6,021
)
 
(108
)
 
(3,587
)
 
(993
)
Net tangible assets (liabilities)
 
(4,033
)
 
(545
)
 
(1,209
)
 
1,740

Identifiable intangible assets:
 
 
 
 
 
 
 
 
Developed technology
 
11,300

 
7,400

 
10,043

 
6,949

Customer relationships
 
15,400

 
6,200

 
7,460

 

Trademarks and trade names
 
1,700

 
400

 
1,350

 

In-process research and development assets
 

 

 
2,500

 

Other identifiable intangible assets
 

 

 
1,421

 
278

Total identifiable intangible assets (1)
 
28,400

 
14,000

 
22,774

 
7,227

Goodwill
 
41,736

 
23,141

 
33,560

 
12,776

Total purchase price
 
$
66,103

 
$
36,596

 
$
55,125

 
$
21,743

(1)
The weighted-average estimated useful life of all finite-lived identifiable intangible assets is 7.5 and 5.9 years for the fiscal year ended January 31, 2012 and 2011, respectively.
Schedule Of Unaudited Pro Forma Total Revenue And Net Income (Loss)
 
 
Fiscal years end January 31,
 
 
2012
 
2011
 
 
(In thousands)
Total revenue
 
$
1,615,755

 
$
1,642,725

Net loss attribute to Comverse Technology Inc.
 
$
(56,952
)
 
$
(138,656
)