-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Ky5SgekLMvmEWsIIK78OfNHj8dBzk7R9icDabEII1SPpBRctwR/484UuPv9b1oG2 GssFY7yNcg82+XVLUs7ogw== 0000950152-07-002184.txt : 20070316 0000950152-07-002184.hdr.sgml : 20070316 20070316080243 ACCESSION NUMBER: 0000950152-07-002184 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20070316 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20070316 DATE AS OF CHANGE: 20070316 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ASSOCIATED MATERIALS INC CENTRAL INDEX KEY: 0000802967 STANDARD INDUSTRIAL CLASSIFICATION: PLASTICS PRODUCTS, NEC [3089] IRS NUMBER: 751872487 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-24956 FILM NUMBER: 07698011 BUSINESS ADDRESS: STREET 1: 3773 STATE ROAD STREET 2: # CITY: CUYAHOGA FALLS STATE: OH ZIP: 44223 BUSINESS PHONE: 330 929 1811 MAIL ADDRESS: STREET 1: 3773 STATE ROAD STREET 2: # CITY: CUYAHOGA FALLS STATE: OH ZIP: 44223 8-K 1 l25210ae8vk.htm ASSOCIATED MATERIALS INCORPORATED 8-K Associated Materials Inc. 8-K
Table of Contents

 
 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
March 16, 2007
Date of Report (Date of earliest event reported)
ASSOCIATED MATERIALS INCORPORATED
(Exact Name of Registrant as Specified in Its Charter)
         
Delaware
(State or Other Jurisdiction of
Incorporation)
  000-24956
(Commission File Number)
  75-1872487
(IRS Employer
Identification No.)
3773 State Road
Cuyahoga Falls, Ohio 44223
(Address of Principal Executive Offices)
(330) 929-1811
(Registrant’s Telephone Number, Including Area Code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


TABLE OF CONTENTS

Item 2.02. Results of Operations and Financial Condition
Item 9.01 Financial Statements and Exhibits
SIGNATURE
EX-99.1


Table of Contents

Item 2.02. Results of Operations and Financial Condition
     On March 16, 2007, Associated Materials Incorporated (“AMI”) and AMH Holdings, Inc. (“AMH”), the indirect parent company of AMI, issued a press release announcing their financial results for the fourth quarter and year ended December 30, 2006. A copy of the press release is attached as Exhibit 99.1 hereto.
     The information furnished in this report on Form 8-K shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended.
Item 9.01 Financial Statements and Exhibits
(c) Exhibits
The following exhibit is not filed but is furnished as described above.
     
Exhibit Number   Description of Document
99.1
  Press Release, dated March 16, 2007, issued by AMI and AMH.

 


Table of Contents

SIGNATURE
     Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  ASSOCIATED MATERIALS INCORPORATED
 
 
DATE: March 16, 2007  By:   /s/ D. Keith LaVanway    
    D. Keith LaVanway   
    Vice President – Finance, Chief Financial Officer, Treasurer and Secretary   
 

 

EX-99.1 2 l25210aexv99w1.htm EX-99.1 EX-99.1
 

Exhibit 99.1
NEWS RELEASE
ASSOCIATED MATERIALS INCORPORATED AND AMH HOLDINGS, INC.
REPORT FOURTH QUARTER AND YEAR-END RESULTS
CUYAHOGA FALLS, Ohio, March 16 — Associated Materials Incorporated (“AMI” or the “Company”) today announced fourth quarter 2006 net sales of $299.0 million, a 4.0% decrease over net sales of $311.4 million for the same period in 2005. For the 2006 fiscal year ended December 30, 2006, net sales were $1,250.1 million, or 6.5% higher than net sales of $1,173.6 million for the 2005 fiscal year ended December 31, 2005. Net income for the fourth quarter of 2006 was $2.3 million compared to net income of $10.3 million for the same period in 2005. For the fiscal year ended December 30, 2006, net income was $33.3 million compared to net income of $22.5 million for the 2005 fiscal year.
EBITDA (as defined below) for the fourth quarter of 2006 was $23.5 million compared to EBITDA of $27.9 million for the same period in 2005. Adjusted EBITDA (as defined below) for the fourth quarter of 2006 was $27.2 million compared to adjusted EBITDA of $29.2 million for the same period in 2005. Adjusted EBITDA for the fourth quarter of 2006 excludes a $3.4 million impairment charge on certain long-lived assets, $0.1 million of amortization related to prepaid management fees and $0.2 million of foreign currency losses. Adjusted EBITDA for the same period in 2005 excludes $1.0 million of amortization related to prepaid management fees and $0.2 million of foreign currency losses.
EBITDA was $118.0 million for the fiscal year ended December 30, 2006 compared to EBITDA of $84.6 million for the fiscal year ended December 31, 2005. For the fiscal year ended December 30, 2006, adjusted EBITDA was $123.2 million compared to adjusted EBITDA of $93.6 million for the 2005 fiscal year. Adjusted EBITDA for the 2006 fiscal year excludes separation costs of $2.1 million related to the resignation of the Company’s former Chief Executive Officer, a $3.4 million impairment charge on certain long-lived assets, $0.5 million of amortization related to prepaid management fees, $0.7 million of foreign currency gains, non-cash stock compensation expense of less than $0.1 million, and a gain of $0.1 million associated with the sale of the Company’s former manufacturing facility in Freeport, Texas. Adjusted EBITDA for the 2005 fiscal year excludes $4.0 million of amortization related to prepaid management fees, $0.8 million of foreign currency losses, $0.3 million of non-cash stock compensation expense, and one-time costs of $4.0 million associated with the closure of the Company’s former manufacturing facility in Freeport, Texas. A reconciliation of net income to EBITDA and to adjusted EBITDA is included below.
Tom Chieffe, President and Chief Executive Officer, commented, “I am very pleased with AMI’s full year sales and EBITDA performance, particularly in light of the challenging sales environment that we faced during the second half, and especially the

1


 

fourth quarter, of 2006. Because of our strong performance, we were able to regain the majority of the EBITDA decrease which we experienced in 2005.”
Mr. Chieffe continued, “The overall housing market continued to experience significant weakness during the fourth quarter, which we expect to continue during 2007. We have undertaken several initiatives in response to the difficult market conditions. First, we implemented headcount reductions during the fourth quarter of 2006, and secondly, we have identified substantial cost savings opportunities in our manufacturing operations and in the purchase of raw materials and third party manufactured products, some of which we believe will be realized in 2007. As we begin 2007 in a difficult macroeconomic environment, we intend to aggressively control our costs and prudently manage our cash and working capital.”
Results of Operations
Net sales decreased 4.0%, or $12.4 million, during the fourth quarter of 2006 compared to the same period in 2005 primarily due to decreased unit volumes in the Company’s vinyl siding and window product offerings, partially offset by the continued realization of selling price increases implemented in late 2005 and early 2006. Gross profit in the fourth quarter of 2006 was $70.8 million, or 23.7% of net sales, compared to gross profit of $71.4 million, or 22.9% of net sales, for the same period in 2005. The increase in gross profit as a percentage of net sales was primarily a result of the realization of selling price increases. Selling, general and administrative expense increased to $49.7 million, or 16.6% of net sales, for the fourth quarter of 2006 versus $48.3 million, or 15.5% of net sales, for the same period in 2005. Excluding the amortization of prepaid management fees of $0.1 million and $1.0 million for the fourth quarters of 2006 and 2005, respectively, selling, general and administrative expense for the fourth quarter of 2006 increased $2.2 million compared to the same period in 2005. The increase in selling, general and administrative expense was due primarily to increased expenses in the Company’s supply center network, including increased payroll costs and building and truck lease expenses, as well as increases in EBITDA-based incentive compensation programs. During the fourth quarter of 2006, the Company recorded an impairment charge of $3.4 million related to certain long-lived assets, primarily those associated with its vinyl fencing and railing product lines. Income from operations was $17.7 million for the fourth quarter of 2006 compared to $23.0 million for the same period in 2005.
Net sales increased by 6.5%, or $76.5 million, for the fiscal year ended December 30, 2006 compared to the same period in 2005 driven primarily by the continued realization of selling price increases implemented in late 2005 and early 2006, unit volume growth in the Company’s vinyl window operations, as well as the benefit from a stronger Canadian dollar. Gross profit for the fiscal year ended December 30, 2006 was $302.3 million, or 24.2% of net sales, compared to gross profit of $267.3 million, or 22.8% of net sales, for the same period in 2005. The increase in gross profit as a percentage of net sales was primarily a result of the realization of selling price increases. Selling, general and administrative expense increased to $203.8 million, or 16.3% of net sales, for the fiscal year ended December 30, 2006 versus $198.5 million, or 16.9% of net sales, for the same

2


 

period in 2005. Selling, general and administrative expense for the fiscal year ended December 30, 2006 includes $2.1 million of separation costs related to the resignation of the Company’s former Chief Executive Officer, amortization of prepaid management fees of $0.5 million and non-cash stock compensation expense of less than $0.1 million. Selling, general and administrative expense for the same period in 2005 includes $4.0 million of amortization of prepaid management fees and non-cash stock compensation expense of $0.3 million. Excluding CEO separation costs, amortization of prepaid management fees, and non-cash stock compensation expense, selling, general and administrative expense for the fiscal year ended December 30, 2006 increased $7.1 million compared to the same period in 2005. The increase in selling, general and administrative expense was due primarily to increased expenses in the Company’s supply center network and the full year impact of expenses relating to new supply centers opened during 2005, as well as increases in EBITDA-based incentive compensation programs and the impact of a stronger Canadian dollar, partially offset by the benefit of headcount reductions implemented in late 2005. During the fiscal year ended December 30, 2006, the Company recorded an impairment charge of $3.4 million related to certain long-lived assets, primarily those associated with its vinyl fencing and railing product lines. During the fiscal year ended December 31, 2005, the Company incurred facility closure costs of approximately $4.0 million relating to the closing of its former manufacturing facility in Freeport, Texas. Income from operations was $95.1 million for the fiscal year ended December 30, 2006 compared to $64.9 million for the same period in 2005.
The attached consolidating financial information for the quarters and fiscal years ended December 30, 2006 and December 31, 2005 includes AMI and the Company’s indirect parent company, AMH Holdings, Inc. (“AMH”), which conducts all of its operating activities through AMI. Including AMH’s interest expense, which primarily consists of the accretion on AMH’s 11 1/4% senior discount notes, AMH reported a consolidated net loss of $4.8 million for the quarter ended December 30, 2006 compared to consolidated net income of $4.3 million for the same period in 2005. For the fiscal year ended December 30, 2006, AMH’s consolidated net income was $8.0 million compared to consolidated net income of $0.3 million for the fiscal year ended December 31, 2005.
In connection with the December 2004 recapitalization transaction, AMH’s parent AMH Holdings II, Inc. (“AMH II”) was formed, and AMH II subsequently issued $75 million of senior notes in December 2004. The AMH II senior notes, which had accreted to $80.7 million by December 30, 2006, are not guaranteed by either AMI or AMH. The senior notes accrue interest at 13 5/8%, of which 10% is paid currently in cash and 3 5/8% accrues to the value of the senior notes. As AMH II is a holding company with no operations, it must receive distributions, payments or loans from its subsidiaries to satisfy its obligations on its debt. Total AMH II long-term debt, including that of its consolidated subsidiaries, was $703.6 million as of December 30, 2006.
*           *           *

3


 

Management will host its year-end earnings conference call on Friday, March 16th at 11a.m. Eastern Time. The toll free dial-in number for the call is (800) 559-2403 and the conference call identification number is 17158119. A replay of the call will be available through March 23rd by dialing (877) 213-9653 and entering the above conference call identification number. The conference call and replay will also be available via webcast, which along with this news release can be accessed via the Company’s web site at http://www.associatedmaterials.com.
*           *           *
Associated Materials Incorporated is a leading manufacturer of exterior residential building products, which are distributed through company-owned distribution centers and independent distributors across North America. AMI produces a broad range of vinyl windows, vinyl siding, aluminum trim coil, aluminum and steel siding and accessories, as well as vinyl fencing and railing. AMI is a privately held, wholly-owned subsidiary of Associated Materials Holdings Inc., which is a wholly-owned subsidiary of AMH, which is a wholly-owned subsidiary of AMH II, which is controlled by affiliates of Investcorp S.A. and Harvest Partners, Inc. For more information, please visit the company’s website at http://www.associatedmaterials.com.
Founded in 1982, Investcorp is a global investment group with offices in New York, London and Bahrain. The firm has four lines of business: corporate investment, real estate investment, asset management and technology investment. It has completed transactions with a total acquisition value of more than $28 billion. For more information on Investcorp please visit its website at http://www.investcorp.com.
Harvest Partners is a private equity investment firm with a long track record of building value in businesses and generating attractive returns on investment. Founded in 1981, Harvest Partners has approximately $1 billion of invested capital under management. For more information on Harvest Partners please visit its website at http://www.harvpart.com.
This press release contains certain forward-looking statements (as such term is defined in the Private Securities Litigation Reform Act of 1995) relating to AMI and AMH that are based on the beliefs of AMI’s and AMH’s management. When used in this press release, the words “may,” “will,” “should,” “expect,” “intend,” “estimate,” “anticipate,” “believe,” “predict,” “potential” or “continue” or similar expressions identify forward-looking statements. These statements are subject to certain risks and uncertainties. Such statements reflect the current views of AMI’s and AMH’s management. The following factors, and others which are discussed in AMI’s and AMH’s filings with the Securities and Exchange Commission, are among those that may cause actual results to differ materially from the forward-looking statements: changes in the home building industry, general economic conditions, interest rates, foreign currency exchange rates, changes in the availability of consumer credit, employment trends, levels of consumer confidence, consumer preferences, changes in raw material costs and availability, market acceptance of price increases, changes in national and regional trends in new housing starts, changes in weather conditions, the Company’s ability to comply with certain financial

4


 

covenants in loan documents governing its indebtedness, increases in levels of competition within its market, availability of alternative building products, increases in its level of indebtedness, increases in costs of environmental compliance, increase in capital expenditure requirements, potential conflict between Alside and Gentek distribution channels and shifts in market demand. Should one or more of these risks or uncertainties materialize, or should underlying assumptions or estimates prove incorrect, actual results may vary materially from those described herein as expected, intended, estimated, anticipated, believed or predicted. The Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
For further information, contact:
D. Keith LaVanway
Chief Financial Officer
(330) 922-2004
Cyndi Sobe
Vice President, Finance
(330) 922-7743

5


 

ASSOCIATED MATERIALS INCORPORATED
AMH HOLDINGS, INC.
Condensed Consolidating Statement of Operations
(Unaudited)
Quarter Ended December 30, 2006
(in thousands)
                                 
                            AMH  
    AMI     AMH     Eliminations     Consolidated  
    Quarter Ended     Quarter Ended     Quarter Ended     Quarter Ended  
    December 30,     December 30,     December 30,     December 30,  
    2006     2006     2006     2006  
Net sales
  $ 299,043     $     $     $ 299,043  
 
                               
Gross profit
    70,838                   70,838  
 
                               
Selling, general and administrative expense
    49,685                   49,685  
 
                               
Impairment of long-lived assets
    3,423                   3,423  
 
                       
 
                               
Income from operations
    17,730                   17,730  
 
                               
Interest expense, net
    8,456       9,804             18,260  
Foreign currency loss
    162                   162  
 
                       
Income (loss) before income taxes
    9,112       (9,804 )           (692 )
Income taxes (benefit)
    6,789       (2,664 )           4,125  
 
                       
Income (loss) before equity income from subsidiaries
    2,323       (7,140 )           (4,817 )
Equity income from subsidiaries
          2,323       (2,323 )      
 
                       
Net income (loss)
  $ 2,323     $ (4,817 )   $ (2,323 )   $ (4,817 )
 
                       
 
                               
Other Data:
                               
EBITDA (a)
  $ 23,534                          
Adjusted EBITDA (a)
    27,244                          

6


 

ASSOCIATED MATERIALS INCORPORATED
AMH HOLDINGS, INC.
Condensed Consolidating Statement of Operations
(Unaudited)
Quarter Ended December 31, 2005
(in thousands)
                                 
                            AMH  
    AMI     AMH     Eliminations     Consolidated  
    Quarter Ended     Quarter Ended     Quarter Ended     Quarter Ended  
    December 31,     December 31,     December 31,     December 31,  
    2005     2005     2005     2005  
Net sales
  $ 311,409     $     $     $ 311,409  
 
                               
Gross profit
    71,355                   71,355  
 
                               
Selling, general and administrative expense
    48,333                   48,333  
 
                       
 
                               
Income from operations
    23,022                   23,022  
 
                               
Interest expense, net
    8,535       8,815             17,350  
Foreign currency loss
    225                   225  
 
                       
Income (loss) before income taxes
    14,262       (8,815 )           5,447  
Income taxes (benefit)
    3,934       (2,740 )           1,194  
 
                       
Income (loss) before equity income from subsidiaries
    10,328       (6,075 )           4,253  
Equity income from subsidiaries
          10,328       (10,328 )      
 
                       
Net income
  $ 10,328     $ 4,253     $ (10,328 )   $ 4,253  
 
                       
 
                               
Other Data:
                               
EBITDA (a)
  $ 27,933                          
Adjusted EBITDA (a)
    29,158                          

7


 

ASSOCIATED MATERIALS INCORPORATED
AMH HOLDINGS, INC.
Condensed Consolidating Statement of Operations
Year Ended December 30, 2006
(in thousands)
                                 
                            AMH  
    AMI     AMH     Eliminations     Consolidated  
    Year Ended     Year Ended     Year Ended     Year Ended  
    December 30,     December 30,     December 30,     December 30,  
    2006     2006     2006     2006  
Net sales
  $ 1,250,054     $     $     $ 1,250,054  
 
                               
Gross profit
    302,278                   302,278  
 
                               
Selling, general and administrative expense
    203,844                   203,844  
 
                               
Impairment of long-lived assets
    3,423                   3,423  
 
                               
Facility closure costs, net
    (92 )                 (92 )
 
                       
 
                               
Income from operations
    95,103                   95,103  
 
                               
Interest expense, net
    32,413       37,541             69,954  
Foreign currency gain
    (703 )                 (703 )
 
                       
Income (loss) before income taxes
    63,393       (37,541 )           25,852  
Income taxes (benefit)
    30,096       (12,203 )           17,893  
 
                       
Income (loss) before equity income from subsidiaries
    33,297       (25,338 )           7,959  
Equity income from subsidiaries
          33,297       (33,297 )      
 
                       
Net income
  $ 33,297     $ 7,959     $ (33,297 )   $ 7,959  
 
                       
 
                               
Other Data:
                               
EBITDA (a)
  $ 117,953                          
Adjusted EBITDA (a)
    123,193                          

8


 

ASSOCIATED MATERIALS INCORPORATED
AMH HOLDINGS, INC.
Condensed Consolidating Statement of Operations
Year Ended December 31, 2005
(in thousands)
                                 
                            AMH  
    AMI     AMH     Eliminations     Consolidated  
    Year Ended     Year Ended     Year Ended     Year Ended  
    December 31,     December 31,     December 31,     December 31,  
    2005     2005     2005     2005  
Net sales
  $ 1,173,591     $     $     $ 1,173,591  
 
                               
Gross profit
    267,324                   267,324  
 
                               
Selling, general and administrative expense
    198,493                   198,493  
 
                               
Facility closure costs
    3,956                   3,956  
 
                       
 
                               
Income from operations
    64,875                   64,875  
 
                               
Interest expense, net
    31,922       33,670             65,592  
Foreign currency loss
    781                   781  
 
                       
Income (loss) before income taxes
    32,172       (33,670 )           (1,498 )
Income taxes (benefit)
    9,709       (11,513 )           (1,804 )
 
                       
Income (loss) before equity income from subsidiaries
    22,463       (22,157 )           306  
Equity income from subsidiaries
          22,463       (22,463 )      
 
                       
Net income
  $ 22,463     $ 306     $ (22,463 )   $ 306  
 
                       
 
                               
Other Data:
                               
EBITDA (a)
  $ 84,569                          
Adjusted EBITDA (a)
    93,625                          

9


 

Selected Balance Sheet Data (in thousands)
                         
    December 30, 2006
                    AMH
    AMI   AMH   Consolidated
Cash
  $ 15,015     $     $ 15,015  
Accounts receivable, net
    135,539             135,539  
Inventories
    134,319             134,319  
Accounts payable
    78,492             78,492  
Accrued liabilities
    64,764             64,764  
Total debt
    271,000       351,967       622,967  
                         
    December 31, 2005
                    AMH
    AMI   AMH   Consolidated
Cash
  $ 12,300     $     $ 12,300  
Accounts receivable, net
    147,664             147,664  
Inventories
    133,524             133,524  
Accounts payable
    96,933             96,933  
Accrued liabilities
    57,711             57,711  
Total debt
    317,000       315,478       632,478  
Selected Cash Flow Data for AMI (in thousands)
                 
    Year Ended   Year Ended
    December 30,   December 31,
    2006   2005
Net cash provided by operating activities
  $ 68,300     $ 47,897  
Capital expenditures
    14,648       20,959  
Dividend paid to fund semi-annual interest payment on AMH II’s 13 5/8% senior notes
    7,735       4,562  
Repayments under AMI’s term loan
    46,000       23,000  
Cash paid for interest
    28,649       27,715  
Cash paid (received) for income taxes
    22,423       (4,821 )
 
(a)   EBITDA is calculated as net income plus interest, taxes, depreciation and amortization. Adjusted EBITDA excludes certain items. The Company considers adjusted EBITDA to be an important indicator of its operational strength and performance of its business. The Company has included adjusted EBITDA because it is a key financial measure used by management to (i) assess the Company’s ability to service its debt and / or incur debt and meet the Company’s capital expenditure requirements; (ii) internally measure the Company’s operating performance; and (iii) determine the Company’s incentive compensation programs. In addition, the Company’s credit facility has certain covenants that use ratios utilizing this measure of adjusted EBITDA. EBITDA and adjusted EBITDA have not been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). Adjusted EBITDA as presented by the Company may not be comparable to similarly titled measures reported by other companies. Such supplementary adjustments to EBITDA may not be in accordance with current SEC practices or the rules and regulations adopted by the SEC that apply to periodic reports filed under the Securities Exchange Act of 1934. Accordingly, the SEC may require that adjusted EBITDA be presented differently in filings made with the SEC than as presented in this release, or not be presented at all. EBITDA and adjusted EBITDA are not measures determined in accordance with GAAP and should not be considered as alternatives to, or more meaningful than, net income (as determined in accordance with GAAP) as a measure of the Company’s operating results or cash flows from operations (as determined in accordance with GAAP) as a measure of the Company’s liquidity. The reconciliation of the Company’s net income to EBITDA and adjusted EBITDA is as follows (in thousands):

10


 

                                 
    Quarter Ended     Quarter Ended     Year Ended     Year Ended  
    December 30,     December 31,     December 30,     December 31,  
    2006     2005     2006     2005  
Net income
  $ 2,323     $ 10,328     $ 33,297     $ 22,463  
Interest expense, net
    8,456       8,535       32,413       31,922  
Income taxes
    6,789       3,934       30,096       9,709  
Depreciation and amortization
    5,966       5,136       22,147       20,475  
 
                       
EBITDA
    23,534       27,933       117,953       84,569  
Foreign currency (gain) loss
    162       225       (703 )     781  
Separation costs (b)
                2,085        
Amortization of management fee (c)
    125       1,000       500       4,000  
Impairment of long-lived assets (d)
    3,423             3,423        
Stock compensation expense
                27       319  
Facility closure costs, net (e)
                (92 )     3,956  
 
                       
Adjusted EBITDA
  $ 27,244     $ 29,158     $ 123,193     $ 93,625  
 
                       
 
(b)   Represents separation costs, including payroll taxes and benefits, related to the resignation of Mr. Caporale, former Chairman, President and Chief Executive Officer of the Company by mutual agreement with the Company’s Board of Directors.
 
(c)   Represents amortization of a prepaid management fee of $6 million paid to Investcorp International Inc. in connection with the December 2004 recapitalization transaction. The Company is expensing the prepaid management fee based on the services provided over the life of the agreement, as defined in the Management Advisory Agreement with Investcorp International Inc. In accordance with the Management Advisory Agreement, the Company recorded $4 million as expense for the year ended December 31, 2005, with the remaining unamortized amount to be expensed equally over the remaining four-year term of the agreement.
 
(d)   Based on current and projected operating results for its vinyl fencing and railing product lines, the Company concluded that certain machinery and equipment, trademarks, and patents used to manufacture these products were impaired during the fourth quarter of 2006 as their carrying values exceeded their fair value by $2.6 million. In addition, due to changes in the Company’s information technology and business strategies, $0.8 million of software and other equipment was considered impaired.
 
(e)   Amounts recorded during 2005 represent costs associated with the closure of the Company’s former manufacturing facility in Freeport, Texas consisting primarily of equipment relocation expenses. Amounts recorded during 2006 include the gain realized upon the final sale of the facility, partially offset by other non-recurring expenses associated with the closure of the manufacturing facility.

11

-----END PRIVACY-ENHANCED MESSAGE-----