-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, DvxYuMBzGqqtJqZ3x2s00uTg7CC6cH0RYSbFEXzZWvTXfsuP/0xauD5fbRj99Rxh BQ+kLqFgAjbYf5fETXysvw== 0000950152-06-009213.txt : 20061113 0000950152-06-009213.hdr.sgml : 20061110 20061113085903 ACCESSION NUMBER: 0000950152-06-009213 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20061110 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20061113 DATE AS OF CHANGE: 20061113 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ASSOCIATED MATERIALS INC CENTRAL INDEX KEY: 0000802967 STANDARD INDUSTRIAL CLASSIFICATION: PLASTICS PRODUCTS, NEC [3089] IRS NUMBER: 751872487 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-24956 FILM NUMBER: 061205520 BUSINESS ADDRESS: STREET 1: 3773 STATE ROAD STREET 2: # CITY: CUYAHOGA FALLS STATE: OH ZIP: 44223 BUSINESS PHONE: 330 929 1811 MAIL ADDRESS: STREET 1: 3773 STATE ROAD STREET 2: # CITY: CUYAHOGA FALLS STATE: OH ZIP: 44223 8-K 1 l23206ae8vk.htm ASSOCIATED MATERIALS INCORPORATED 8-K ASSOCIATED MATERIALS INCORPORATED 8-K
 

 
 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
November 10, 2006
Date of Report (Date of earliest event reported)
ASSOCIATED MATERIALS INCORPORATED
(Exact Name of Registrant as Specified in Its Charter)
         
Delaware   000-24956   75-1872487
(State or Other Jurisdiction of   (Commission File Number)   (IRS Employer
Incorporation)       Identification No.)
3773 State Road
Cuyahoga Falls, Ohio 44223
(Address of Principal Executive Offices)
(330) 929-1811
(Registrant’s Telephone Number, Including Area Code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

Item 2.02. Results of Operations and Financial Condition
     On November 10, 2006, Associated Materials Incorporated (“AMI”) and AMH Holdings, Inc. (“AMH”), the indirect parent company of AMI, issued a press release announcing their financial results for the third quarter and nine months ended September 30, 2006. A copy of the press release is attached as Exhibit 99.1 hereto.
     The information furnished in this report on Form 8-K shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended.
Item 9.01 Financial Statements and Exhibits
(c) Exhibits
The following exhibit is not filed but is furnished as described above.
     
Exhibit Number   Description of Document
 
   
99.1
  Press Release, dated November 10, 2006, issued by AMI and AMH.

 


 

SIGNATURE
     Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
             
 
           
    ASSOCIATED MATERIALS INCORPORATED    
 
           
DATE: November 13, 2006
  By:   /s/ D. Keith LaVanway    
 
           
 
      D. Keith LaVanway
Vice President — Finance,
   
 
      Chief Financial Officer,    
 
      Treasurer and Secretary    

 

EX-99.1 2 l23206aexv99w1.htm EX-99.1 EX-99.1
 

Exhibit 99.1
NEWS RELEASE
ASSOCIATED MATERIALS INCORPORATED AND AMH HOLDINGS, INC.
REPORT THIRD QUARTER RESULTS
CUYAHOGA FALLS, Ohio, November 10 — Associated Materials Incorporated (“AMI” or the “Company”) today announced third quarter 2006 net sales of $343.4 million, a 4.6% increase over net sales of $328.2 million for the same period in 2005. For the nine months ended September 30, 2006, net sales were $951.0 million, or 10.3% higher than net sales of $862.2 million for the same period in 2005. Net income for the third quarter of 2006 was $14.6 million, compared to net income of $11.7 million for the same period in 2005. Net income was $31.0 million for the nine months ended September 30, 2006 compared to net income of $12.1 million for the same period in 2005.
EBITDA (as defined below) for the third quarter of 2006 was $39.7 million. This compares to EBITDA of $30.6 million for the same period in 2005. Adjusted EBITDA (as defined below) for the third quarter of 2006 was $40.0 million compared to adjusted EBITDA of $32.4 million for the same period in 2005. Adjusted EBITDA for the third quarter of 2006 excludes $0.1 million of amortization related to prepaid management fees and $0.1 million of foreign currency losses. Adjusted EBITDA for the same period in 2005 excludes $1.0 million of amortization related to prepaid management fees, $0.3 million of foreign currency losses, and one-time costs of $0.5 million associated with the closure of the Company’s Freeport, Texas manufacturing facility.
EBITDA was $94.4 million for the nine months ended September 30, 2006 compared to EBITDA of $56.6 million for the same period in 2005. For the nine months ended September 30, 2006, adjusted EBITDA was $95.9 million compared to adjusted EBITDA of $64.5 million for the same period in 2005. Adjusted EBITDA for the nine months ended September 30, 2006 excludes separation costs of $2.1 million related to the resignation of the Company’s former Chief Executive Officer, $0.4 million of amortization related to prepaid management fees, $0.9 million of foreign currency gains, non-cash stock compensation expense of less than $0.1 million, and a gain of $0.1 million associated with the sale of the Company’s Freeport, Texas manufacturing facility. Adjusted EBITDA for the same period in 2005 excludes $3.0 million of amortization related to prepaid management fees, $0.6 million of foreign currency losses, $0.3 million of non-cash stock compensation expense, and one-time costs of $4.0 million associated with the closure of the Company’s Freeport, Texas manufacturing facility. A reconciliation of net income to EBITDA and to adjusted EBITDA is included below.
Tom Chieffe, President and Chief Executive Officer, commented, “We are pleased with our third quarter performance, which demonstrates continued improvement versus our

1


 

prior year results. This improvement was achieved despite relatively difficult market conditions for the quarter.”
Mr. Chieffe continued, “The overall housing market has experienced significant weakness during the third quarter and to date in the fourth quarter. We believe the negative macroeconomic factors relating to our industry will continue for the foreseeable future; accordingly, we will continue to aggressively manage our working capital and spending levels throughout our business.”
Results of Operations
Net sales increased 4.6%, or $15.2 million, during the third quarter of 2006 compared to the same period in 2005 driven primarily by the continued realization of selling price increases implemented in late 2005 and early 2006, continued unit volume growth in the Company’s vinyl window operations, as well as the benefit from the stronger Canadian dollar, partially offset by decreased unit volumes in the Company’s vinyl siding operations. Gross profit in the third quarter of 2006 was $85.1 million, or 24.8% of net sales, compared to gross profit of $74.7 million, or 22.8% of net sales, for the same period in 2005. The increase in gross profit as a percentage of net sales was primarily a result of the realization of selling price increases. Selling, general and administrative expense increased to $50.7 million, or 14.8% of net sales, for the third quarter of 2006 versus $48.6 million, or 14.8% of net sales, for the same period in 2005. Selling, general and administrative expense includes amortization of prepaid management fees of $0.1 million and $1.0 million for the third quarters of 2006 and 2005, respectively. Excluding the amortization of prepaid management fees, selling, general and administrative expense for the third quarter of 2006 increased $3.0 million compared to the same period in 2005. The increase in selling, general and administrative expense was due primarily to increased expenses in the Company’s supply center network, including increased payroll costs and building and truck lease expenses, as well as increases in EBITDA-based incentive compensation programs and marketing expenses. Income from operations was $34.4 million for the third quarter of 2006 compared to $25.6 million for the same period in 2005.
Net sales increased by 10.3%, or $88.8 million, for the nine months ended September 30, 2006 compared to the same period in 2005 driven primarily by the continued realization of selling price increases implemented in late 2005 and early 2006, continued strong unit volume growth in the Company’s vinyl window operations, as well as the benefit from the stronger Canadian dollar. Gross profit for the nine months ended September 30, 2006 was $231.4 million, or 24.3% of net sales, compared to gross profit of $196.0 million, or 22.7% of net sales, for the same period in 2005. The increase in gross profit as a percentage of net sales was primarily a result of the realization of selling price increases. Selling, general and administrative expense increased to $154.2 million, or 16.2% of net sales, for the nine months ended September 30, 2006 versus $150.2 million, or 17.4% of net sales, for the same period in 2005. Selling, general and administrative expense for the nine months ended September 30, 2006 includes $2.1 million of separation costs related to the resignation of the Company’s former Chief Executive Officer, amortization of

2


 

prepaid management fees of $0.4 million, and non-cash stock compensation expense of less than $0.1 million. Selling, general and administrative expense for the same period in 2005 includes $3.0 million of amortization of prepaid management fees and non-cash stock compensation expense of $0.3 million. Excluding CEO separation costs, amortization of prepaid management fees and non-cash stock compensation expense, selling, general and administrative expense for the nine months ended September 30, 2006 increased $4.8 million compared to the same period in 2005. The increase in selling, general and administrative expense was due primarily to increased expenses in the Company’s supply center network and the full year impact of expenses relating to new supply centers opened during 2005, as well as increases in EBITDA-based incentive compensation programs and the impact of the stronger Canadian dollar, partially offset by lower marketing expenses and the benefit of headcount reductions made in the prior year. During the nine months ended October 1, 2005, the Company incurred facility closure costs of approximately $4.0 million relating to the closing of its Freeport, Texas manufacturing plant. Income from operations was $77.4 million for the nine months ended September 30, 2006 compared to $41.9 million for the same period in 2005.
The attached consolidating financial information for the quarters and nine months ended September 30, 2006 and October 1, 2005 includes AMI and the Company’s indirect parent company, AMH Holdings, Inc. (“AMH”), which conducts all of its operating activities through AMI. Including AMH’s interest expense, which primarily consists of the accretion on AMH’s 11 1/4% senior discount notes, AMH’s consolidated net income was $7.6 million and $5.4 million for the third quarters of 2006 and 2005, respectively. For the nine months ended September 30, 2006, AMH’s consolidated net income was $12.8 million compared to a consolidated net loss of $3.9 million for the same period in 2005.
In connection with the December 2004 recapitalization transaction, AMH’s parent AMH Holdings II, Inc. (“AMH II”) was formed, and AMH II subsequently issued $75 million of senior notes in December 2004. The AMH II senior notes, which had accreted to $79.9 million by September 30, 2006, are not guaranteed by either AMI or AMH. The senior notes accrue interest at 13 5/8%, of which 10% is paid currently in cash and 3 5/8% currently accrues to the value of the senior notes. As AMH II is a holding company with no operations, it must receive distributions, payments or loans from its subsidiaries to satisfy its obligations on its debt. Total AMH II long-term debt, including that of its consolidated subsidiaries, was $729.4 million as of September 30, 2006.
* * *
Management will host its third quarter earnings conference call on Friday, November 10th at 1 P.M. Eastern Time. The toll free dial-in number for the call is (800) 559-2403 and the conference call identification number is 15995178. A replay of the call will be available through November 17th by dialing (877) 213-9653 and entering the above conference call identification number. The conference call and replay will also be available via webcast, which along with this news release can be accessed via the Company’s web site at http://www.associatedmaterials.com.

3


 

* * *
Associated Materials Incorporated is a leading manufacturer of exterior residential building products, which are distributed through company-owned distribution centers and independent distributors across North America. AMI produces a broad range of vinyl windows, vinyl siding, aluminum trim coil, aluminum and steel siding and accessories, as well as vinyl fencing and railing. AMI is a privately held, wholly-owned subsidiary of Associated Materials Holdings Inc., which is a wholly-owned subsidiary of AMH, which is a wholly-owned subsidiary of AMH II, which is controlled by affiliates of Investcorp S.A. and Harvest Partners, Inc. For more information, please visit the company’s website at http://www.associatedmaterials.com.
Founded in 1982, Investcorp is a global investment group with offices in New York, London and Bahrain. The firm has four lines of business: corporate investment, real estate investment, asset management and technology investment. It has completed transactions with a total acquisition value of more than $28 billion. For more information on Investcorp please visit its website at http://www.investcorp.com.
Harvest Partners is a private equity investment firm with a long track record of building value in businesses and generating attractive returns on investment. Founded in 1981, Harvest Partners has approximately $1 billion of invested capital under management. For more information on Harvest Partners please visit its website at http://www.harvpart.com.
This press release contains certain forward-looking statements (as such term is defined in the Private Securities Litigation Reform Act of 1995) relating to AMI and AMH that are based on the beliefs of AMI’s and AMH’s management. When used in this press release, the words “may,” “will,” “should,” “expect,” “intend,” “estimate,” “anticipate,” “believe,” “predict,” “potential” or “continue” or similar expressions identify forward-looking statements. These statements are subject to certain risks and uncertainties. Such statements reflect the current views of AMI’s and AMH’s management. The following factors, and others which are discussed in AMI’s and AMH’s filings with the Securities and Exchange Commission, are among those that may cause actual results to differ materially from the forward-looking statements: changes in the home building industry, general economic conditions, interest rates, foreign currency exchange rates, changes in the availability of consumer credit, employment trends, levels of consumer confidence, consumer preferences, changes in raw material costs and availability, market acceptance of price increases, changes in national and regional trends in new housing starts, changes in weather conditions, the Company’s ability to comply with certain financial covenants in loan documents governing its indebtedness, increases in levels of competition within its market, availability of alternative building products, increases in its level of indebtedness, increases in costs of environmental compliance, increase in capital expenditure requirements, potential conflict between Alside and Gentek distribution channels and shifts in market demand. Should one or more of these risks or uncertainties materialize, or should underlying assumptions or estimates prove incorrect, actual results may vary materially from those described herein as expected, intended, estimated, anticipated, believed or predicted. The Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

4


 

     
For further information, contact:
   
D. Keith LaVanway
  Cyndi Sobe
Chief Financial Officer
  Vice President, Finance
(330) 922-2004
  (330) 922-7743

5


 

ASSOCIATED MATERIALS INCORPORATED
AMH HOLDINGS, INC.
Condensed Consolidating Statement of Operations
(Unaudited)
Quarter Ended September 30, 2006
(in thousands)
                                 
                            AMH  
    AMI     AMH     Eliminations     Consolidated  
    Quarter Ended     Quarter Ended     Quarter Ended     Quarter Ended  
    September 30,     September 30,     September 30,     September 30,  
    2006     2006     2006     2006  
Net sales
  $ 343,402     $     $     $ 343,402  
 
                               
Gross profit
    85,095                   85,095  
 
                               
Selling, general and administrative expense
    50,692                   50,692  
 
                               
Facility closure costs, net
                       
 
                       
 
                               
Income from operations
    34,403                   34,403  
 
                               
Interest expense, net
    8,234       9,466             17,700  
Foreign currency loss
    99                   99  
 
                       
Income (loss) before income taxes
    26,070       (9,466 )           16,604  
Income taxes (benefit)
    11,486       (2,510 )           8,976  
 
                       
Income (loss) before equity income from subsidiaries
    14,584       (6,956 )           7,628  
Equity income from subsidiaries
          14,584       (14,584 )      
 
                       
Net income
  $ 14,584     $ 7,628     $ (14,584 )   $ 7,628  
 
                       
 
                               
Other Data:
                               
EBITDA (a)
  $ 39,729                          
Adjusted EBITDA (a)
    39,953                          

6


 

ASSOCIATED MATERIALS INCORPORATED
AMH HOLDINGS, INC.
Condensed Consolidating Statement of Operations
(Unaudited)
Quarter Ended October 1, 2005
(in thousands)
                                 
                            AMH  
    AMI     AMH     Eliminations     Consolidated  
    Quarter Ended     Quarter Ended     Quarter Ended     Quarter Ended  
    October 1,     October 1,     October 1,     October 1,  
    2005     2005     2005     2005  
Net sales
  $ 328,249     $     $     $ 328,249  
 
                               
Gross profit
    74,735                   74,735  
 
                               
Selling, general and administrative expense
    48,580                   48,580  
 
                               
Facility closure costs
    541                   541  
 
                       
 
                               
Income from operations
    25,614                   25,614  
 
                               
Interest expense, net
    8,134       8,511             16,645  
Foreign currency loss
    267                   267  
 
                       
Income (loss) before income taxes
    17,213       (8,511 )           8,702  
Income taxes (benefit)
    5,512       (2,223 )           3,289  
 
                       
Income (loss) before equity income from subsidiaries
    11,701       (6,288 )           5,413  
Equity income from subsidiaries
          11,701       (11,701 )      
 
                       
Net income
  $ 11,701     $ 5,413     $ (11,701 )   $ 5,413  
 
                       
 
                               
Other Data:
                               
EBITDA (a)
  $ 30,609                          
Adjusted EBITDA (a)
    32,417                          

7


 

ASSOCIATED MATERIALS INCORPORATED
AMH HOLDINGS, INC.
Condensed Consolidating Statement of Operations
(Unaudited)
Nine Months Ended September 30, 2006
(in thousands)
                                 
                            AMH  
    AMI     AMH     Eliminations     Consolidated  
    Nine Months     Nine Months     Nine Months     Nine Months  
    Ended     Ended     Ended     Ended  
    September 30,     September 30,     September 30,     September 30,  
    2006     2006     2006     2006  
Net sales
  $ 951,011     $     $     $ 951,011  
 
                               
Gross profit
    231,440                   231,440  
 
                               
Selling, general and administrative expense
    154,159                   154,159  
 
                               
Facility closure costs, net
    (92 )                 (92 )
 
                       
 
                               
Income from operations
    77,373                   77,373  
 
                               
Interest expense, net
    23,957       27,737             51,694  
Foreign currency gain
    (865 )                 (865 )
 
                       
Income (loss) before income taxes
    54,281       (27,737 )           26,544  
Income taxes (benefit)
    23,307       (9,539 )           13,768  
 
                       
Income (loss) before equity income from subsidiaries
    30,974       (18,198 )           12,776  
Equity income from subsidiaries
          30,974       (30,974 )      
 
                       
Net income
  $ 30,974     $ 12,776     $ (30,974 )   $ 12,776  
 
                       
 
                               
Other Data:
                               
EBITDA (a)
  $ 94,419                          
Adjusted EBITDA (a)
    95,949                          

8


 

ASSOCIATED MATERIALS INCORPORATED
AMH HOLDINGS, INC.
Condensed Consolidating Statement of Operations
(Unaudited)
Nine Months Ended October 1, 2005
(in thousands)
                                 
    AMI     AMH     Eliminations     Consolidated  
    Nine Months     Nine Months     Nine Months     Nine Months  
    Ended     Ended     Ended     Ended  
    October 1,     October 1,     October 1,     October 1,  
    2005     2005     2005     2005  
Net sales
  $ 862,182     $     $     $ 862,182  
 
                               
Gross profit
    195,969                   195,969  
 
                               
Selling, general and administrative expense
    150,160                   150,160  
 
                               
Facility closure costs
    3,956                   3,956  
 
                       
 
                               
Income from operations
    41,853                   41,853  
 
                               
Interest expense, net
    23,387       24,855             48,242  
Foreign currency loss
    556                   556  
 
                       
Income (loss) before income taxes
    17,910       (24,855 )           (6,945 )
Income taxes (benefit)
    5,775       (8,773 )           (2,998 )
 
                       
Income (loss) before equity income from subsidiaries
    12,135       (16,082 )           (3,947 )
Equity income from subsidiaries
          12,135       (12,135 )      
 
                       
Net income (loss)
  $ 12,135     $ (3,947 )   $ (12,135 )   $ (3,947 )
 
                       
 
                               
Other Data:
                               
EBITDA (a)
  $ 56,636                          
Adjusted EBITDA (a)
    64,467                          

9


 

Selected Balance Sheet Data (in thousands)
                         
    (Unaudited)
    September 30, 2006
                    AMH
    AMI   AMH   Consolidated
Cash
  $ 12,515     $     $ 12,515  
Accounts receivable, net
    177,811             177,811  
Inventories
    159,028             159,028  
Accounts payable
    107,021             107,021  
Accrued liabilities
    71,376             71,376  
Long-term debt
    307,000       342,426       649,426  
                         
    December 31, 2005
                    AMH
    AMI   AMH   Consolidated
Cash
  $ 12,300     $     $ 12,300  
Accounts receivable, net
    147,664             147,664  
Inventories
    133,524             133,524  
Accounts payable
    96,933             96,933  
Accrued liabilities
    57,711             57,711  
Long-term debt
    317,000       315,478       632,478  
Selected Cash Flow Data for AMI (Unaudited) (in thousands)
                 
    Nine Months   Nine Months
    Ended   Ended
    September 30,   October 1,
    2006   2005
Net cash provided by operating activities
  $ 26,906     $ 15,001  
Capital expenditures
    11,876       18,961  
Dividend paid to fund semi-annual interest payment on AMH II’s 13 5/8% senior notes
    7,735       4,562  
Cash paid for interest
    17,467       16,575  
Cash paid (received) for income taxes
    13,801       (3,551 )
 
(a)   EBITDA is calculated as net income plus interest, taxes, depreciation and amortization. Adjusted EBITDA excludes certain items. The Company considers adjusted EBITDA to be an important indicator of its operational strength and performance of its business. The Company has included adjusted EBITDA because it is a key financial measure used by management to (i) assess the Company’s ability to service its debt and / or incur debt and meet the Company’s capital expenditure requirements; (ii) internally measure the Company’s operating performance; and (iii) determine the Company’s incentive compensation programs. In addition, the Company’s credit facility has certain covenants that use ratios utilizing this measure of adjusted EBITDA. EBITDA and adjusted EBITDA have not been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). Adjusted EBITDA as presented by the Company may not be comparable to similarly titled measures reported by other companies. Such supplementary adjustments to EBITDA may not be in accordance with current SEC practices or the rules and regulations adopted by the SEC that apply to periodic reports filed under the Securities Exchange Act of 1934. Accordingly, the SEC may require that adjusted EBITDA be presented differently in filings made with the SEC than as presented in this release, or not be presented at all. EBITDA and adjusted EBITDA are not measures determined in accordance with GAAP and should not be considered as alternatives to, or more meaningful than, net income (as determined in accordance with GAAP) as a measure of the Company’s operating results or cash flows from operations (as determined in accordance with GAAP) as a measure of the Company’s liquidity. The reconciliation of the Company’s net income to EBITDA and adjusted EBITDA is as follows (in thousands):

10


 

                                 
                            Nine Months  
    Quarter Ended     Quarter Ended     Nine Months     Ended  
    September 30,     October 1,     Ended     October 1,  
    2006     2005     September 30, 2006     2005  
Net income
  $ 14,584     $ 11,701     $ 30,974     $ 12,135  
Interest expense, net
    8,234       8,134       23,957       23,387  
Income taxes
    11,486       5,512       23,307       5,775  
Depreciation and amortization
    5,425       5,262       16,181       15,339  
 
                       
EBITDA
    39,729       30,609       94,419       56,636  
Foreign currency (gain) loss
    99       267       (865 )     556  
Separation costs (b)
                2,085        
Amortization of management fee (c)
    125       1,000       375       3,000  
Stock compensation expense
                27       319  
Facility closure costs, net (d)
          541       (92 )     3,956  
 
                       
Adjusted EBITDA
  $ 39,953     $ 32,417     $ 95,949     $ 64,467  
 
                       
(b)   Represents separation costs, including payroll taxes and benefits, related to the resignation of Mr. Caporale, former Chairman, President and Chief Executive Officer of the Company by mutual agreement with the Company’s Board of Directors.
(c)   Represents amortization of a prepaid management fee of $6 million paid to Investcorp International Inc. in connection with the December 2004 recapitalization transaction. The Company is expensing the prepaid management fee based on the services provided over the life of the agreement, as defined in the Management Advisory Agreement with Investcorp International Inc. In accordance with the Management Advisory Agreement, the Company recorded $4 million as expense for the year ended December 31, 2005, with the remaining unamortized amount to be expensed equally over the remaining four-year term of the agreement.
(d)   Amounts recorded during 2005 represent costs associated with the closure of the Freeport, Texas manufacturing facility during 2005 consisting primarily of equipment relocation expenses. Amounts recorded during 2006 include the gain realized upon the final sale of the facility, partially offset by other non-recurring expenses associated with the closure of the manufacturing facility.

11

-----END PRIVACY-ENHANCED MESSAGE-----