XML 56 R46.htm IDEA: XBRL DOCUMENT v3.5.0.2
Subsidiary Guarantors Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Thousands
6 Months Ended
Jul. 02, 2016
Jul. 04, 2015
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities $ (30,144) $ (38,679)
Investing Activities    
Capital expenditures (3,955) (9,901)
Proceeds from the sale of assets 111 8
Payments on loans to affiliates 0 0
Receipts on loans to affiliates 0 0
Net cash used in investing activities (3,844) (9,893)
Financing Activities    
Borrowings under ABL facilities 103,289 99,731
Payments under ABL facilities (96,149) (53,053)
Proceeds from promissory note 27,500 0
Financing fees (2,226) 0
Borrowings from affiliates 0 0
Repayments to affiliates   0
Net cash provided by financing activities 32,414 46,678
Effect of exchange rate changes on cash and cash equivalents 33 (40)
Net (decrease) increase in cash and cash equivalents (1,541) (1,934)
Cash and cash equivalents at beginning of period 9,394 5,963
Cash and cash equivalents at end of period 7,853 4,029
Company    
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities (23,656) (33,721)
Investing Activities    
Capital expenditures (2,430) (8,731)
Proceeds from the sale of assets 107 7
Payments on loans to affiliates 0 0
Receipts on loans to affiliates 0 2,000
Net cash used in investing activities (2,323) (6,724)
Financing Activities    
Borrowings under ABL facilities 55,500 48,200
Payments under ABL facilities (62,400) (34,700)
Proceeds from promissory note 20,000  
Financing fees (2,216)  
Borrowings from affiliates 14,211 31,706
Repayments to affiliates   (7,500)
Net cash provided by financing activities 25,095 37,706
Effect of exchange rate changes on cash and cash equivalents 0 0
Net (decrease) increase in cash and cash equivalents (884) (2,739)
Cash and cash equivalents at beginning of period 8,356 5,933
Cash and cash equivalents at end of period 7,472 3,194
Co-Issuer    
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities 0 0
Investing Activities    
Capital expenditures 0 0
Proceeds from the sale of assets 0 0
Payments on loans to affiliates 0 0
Receipts on loans to affiliates 0 0
Net cash used in investing activities 0 0
Financing Activities    
Borrowings under ABL facilities 0 0
Payments under ABL facilities 0 0
Proceeds from promissory note 0  
Financing fees 0  
Borrowings from affiliates 0 0
Net cash provided by financing activities 0 0
Effect of exchange rate changes on cash and cash equivalents 0 0
Net (decrease) increase in cash and cash equivalents 0 0
Cash and cash equivalents at beginning of period 0 0
Cash and cash equivalents at end of period 0 0
Subsidiary Guarantors    
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities 7,633 6,787
Investing Activities    
Capital expenditures (74) (81)
Proceeds from the sale of assets 0 0
Payments on loans to affiliates (7,711) (6,706)
Receipts on loans to affiliates 0 0
Net cash used in investing activities (7,785) (6,787)
Financing Activities    
Borrowings under ABL facilities 0 0
Payments under ABL facilities 0 0
Proceeds from promissory note 0  
Financing fees 0  
Borrowings from affiliates 0 0
Net cash provided by financing activities 0 0
Effect of exchange rate changes on cash and cash equivalents 0 0
Net (decrease) increase in cash and cash equivalents (152) 0
Cash and cash equivalents at beginning of period 152 0
Cash and cash equivalents at end of period 0 0
Non-Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities (14,121) (11,745)
Investing Activities    
Capital expenditures (1,451) (1,089)
Proceeds from the sale of assets 4 1
Payments on loans to affiliates 0 (25,000)
Receipts on loans to affiliates (6,500) 7,500
Net cash used in investing activities (7,947) (18,588)
Financing Activities    
Borrowings under ABL facilities 47,789 51,531
Payments under ABL facilities (33,749) (18,353)
Proceeds from promissory note 7,500  
Financing fees (10)  
Borrowings from affiliates 0 0
Repayments to affiliates   (2,000)
Net cash provided by financing activities 21,530 31,178
Effect of exchange rate changes on cash and cash equivalents 33 (40)
Net (decrease) increase in cash and cash equivalents (505) 805
Cash and cash equivalents at beginning of period 886 30
Cash and cash equivalents at end of period 381 835
Reclassification/ Eliminations    
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities 0 0
Investing Activities    
Capital expenditures 0 0
Proceeds from the sale of assets 0 0
Payments on loans to affiliates 7,711 31,706
Receipts on loans to affiliates 6,500 (9,500)
Net cash used in investing activities 14,211 22,206
Financing Activities    
Borrowings under ABL facilities 0 0
Payments under ABL facilities 0 0
Proceeds from promissory note 0  
Financing fees 0  
Borrowings from affiliates (14,211) (31,706)
Repayments to affiliates   9,500
Net cash provided by financing activities (14,211) (22,206)
Effect of exchange rate changes on cash and cash equivalents 0 0
Net (decrease) increase in cash and cash equivalents 0 0
Cash and cash equivalents at beginning of period 0 0
Cash and cash equivalents at end of period $ 0 $ 0