XML 64 R54.htm IDEA: XBRL DOCUMENT v3.4.0.3
Subsidiary Guarantors Table - Condensed Consolidating Statement of Comprehensive Loss (Details) - USD ($)
$ in Thousands
3 Months Ended
Apr. 02, 2016
Apr. 04, 2015
Condensed Financial Statements, Captions [Line Items]    
Net sales $ 236,281 $ 220,366
Cost of sales 183,228 178,463
Gross profit 53,053 41,903
Selling, general and administrative expenses 59,433 58,470
(Loss) income from operations (6,380) (16,567)
Interest expense, net 20,883 20,706
Foreign currency (gain) (383) 516
Loss before income taxes (26,880) (37,789)
Income tax expense 1,132 533
Loss before equity loss from subsidiaries (28,012) (38,322)
Equity income from subsidiaries 0 0
Net (loss) income (28,012) (38,322)
Other comprehensive income (loss):    
Pension and other postretirement benefit adjustments, net of tax 17 148
Foreign currency translation adjustments, net of tax 11,018 (11,586)
Total comprehensive income (loss) (16,977) (49,760)
Company    
Condensed Financial Statements, Captions [Line Items]    
Net sales 195,331 179,638
Cost of sales 156,216 148,967
Gross profit 39,115 30,671
Selling, general and administrative expenses 47,257 47,657
(Loss) income from operations (8,142) (16,986)
Interest expense, net 20,817 18,788
Foreign currency (gain) 0 0
Loss before income taxes (28,959) (35,774)
Income tax expense 778 726
Loss before equity loss from subsidiaries (29,737) (36,500)
Equity income from subsidiaries 1,725 (1,822)
Net (loss) income (28,012) (38,322)
Other comprehensive income (loss):    
Pension and other postretirement benefit adjustments, net of tax 17 148
Foreign currency translation adjustments, net of tax 11,018 (11,586)
Total comprehensive income (loss) (16,977) (49,760)
Co-Issuer    
Condensed Financial Statements, Captions [Line Items]    
Net sales 0 0
Cost of sales 0 0
Gross profit 0 0
Selling, general and administrative expenses 0 0
(Loss) income from operations 0 0
Interest expense, net 0 0
Foreign currency (gain) 0 0
Loss before income taxes 0 0
Income tax expense 0 0
Loss before equity loss from subsidiaries 0 0
Equity income from subsidiaries 0 0
Net (loss) income 0 0
Other comprehensive income (loss):    
Pension and other postretirement benefit adjustments, net of tax 0 0
Foreign currency translation adjustments, net of tax 0 0
Total comprehensive income (loss) 0 0
Subsidiary Guarantors    
Condensed Financial Statements, Captions [Line Items]    
Net sales 32,308 30,162
Cost of sales 29,895 28,806
Gross profit 2,413 1,356
Selling, general and administrative expenses 1,703 844
(Loss) income from operations 710 512
Interest expense, net 0 1,661
Foreign currency (gain) 0 0
Loss before income taxes 710 (1,149)
Income tax expense (19) 24
Loss before equity loss from subsidiaries 729 (1,173)
Equity income from subsidiaries 996 (649)
Net (loss) income 1,725 (1,822)
Other comprehensive income (loss):    
Pension and other postretirement benefit adjustments, net of tax 35 58
Foreign currency translation adjustments, net of tax 11,018 (11,586)
Total comprehensive income (loss) 12,778 (13,350)
Non-Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Net sales 47,857 47,248
Cost of sales 36,332 37,372
Gross profit 11,525 9,876
Selling, general and administrative expenses 10,473 9,969
(Loss) income from operations 1,052 (93)
Interest expense, net 66 257
Foreign currency (gain) (383) 516
Loss before income taxes 1,369 (866)
Income tax expense 373 (217)
Loss before equity loss from subsidiaries 996 (649)
Equity income from subsidiaries 0 0
Net (loss) income 996 (649)
Other comprehensive income (loss):    
Pension and other postretirement benefit adjustments, net of tax 40 48
Foreign currency translation adjustments, net of tax 11,018 (11,586)
Total comprehensive income (loss) 12,054 (12,187)
Reclassification/ Eliminations    
Condensed Financial Statements, Captions [Line Items]    
Net sales (39,215) (36,682)
Cost of sales (39,215) (36,682)
Gross profit 0 0
Selling, general and administrative expenses 0 0
(Loss) income from operations 0 0
Interest expense, net 0 0
Foreign currency (gain) 0 0
Loss before income taxes 0 0
Income tax expense 0 0
Loss before equity loss from subsidiaries 0 0
Equity income from subsidiaries (2,721) 2,471
Net (loss) income (2,721) 2,471
Other comprehensive income (loss):    
Pension and other postretirement benefit adjustments, net of tax (75) (106)
Foreign currency translation adjustments, net of tax (22,036) 23,172
Total comprehensive income (loss) $ (24,832) $ 25,537