XML 12 R54.htm IDEA: XBRL DOCUMENT v3.3.0.814
Subsidiary Guarantors Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Thousands
9 Months Ended
Oct. 03, 2015
Sep. 27, 2014
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities $ (8,542) $ (45,384)
Investing Activities    
Capital expenditures (14,628) (8,472)
Proceeds from sale of assets 140 9
Payments on loans to affiliates 0 0
Receipts on loans to affiliates 0 0
Net cash (used in) provided by investing activities (14,488) (8,463)
Financing Activities    
Borrowings under ABL facilities 135,731 161,931
Payments under ABL facilities (110,653) (116,017)
Borrowings from affiliates 0 0
Repayments to affiliates 0 0
Net cash provided by (used in) financing activities 25,078 45,914
Effect of exchange rate changes on cash and cash equivalents (70) (471)
Net increase (decrease) in cash and cash equivalents 1,978 (8,404)
Cash and cash equivalents at beginning of period 5,963 20,815
Cash and cash equivalents at end of period 7,941 12,411
Company    
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities (31,035) (54,847)
Investing Activities    
Capital expenditures (13,160) (7,187)
Proceeds from sale of assets 138 6
Payments on loans to affiliates 0 0
Receipts on loans to affiliates 2,000 3,900
Net cash (used in) provided by investing activities (11,022) (3,281)
Financing Activities    
Borrowings under ABL facilities 71,700 113,700
Payments under ABL facilities (54,700) (67,700)
Borrowings from affiliates 40,418 12,696
Repayments to affiliates (14,000) 0
Net cash provided by (used in) financing activities 43,418 58,696
Effect of exchange rate changes on cash and cash equivalents 0 0
Net increase (decrease) in cash and cash equivalents 1,361 568
Cash and cash equivalents at beginning of period 5,933 7,566
Cash and cash equivalents at end of period 7,294 8,134
Co-Issuer    
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities 0 0
Investing Activities    
Capital expenditures 0 0
Proceeds from sale of assets 0 0
Payments on loans to affiliates 0 0
Receipts on loans to affiliates 0 0
Net cash (used in) provided by investing activities 0 0
Financing Activities    
Borrowings under ABL facilities 0 0
Payments under ABL facilities 0 0
Borrowings from affiliates 0 0
Repayments to affiliates 0 0
Net cash provided by (used in) financing activities 0 0
Effect of exchange rate changes on cash and cash equivalents 0 0
Net increase (decrease) in cash and cash equivalents 0 0
Cash and cash equivalents at beginning of period 0 0
Cash and cash equivalents at end of period 0 0
Subsidiary Guarantors    
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities 15,531 12,948
Investing Activities    
Capital expenditures (113) (252)
Proceeds from sale of assets 0 0
Payments on loans to affiliates (15,418) (12,696)
Receipts on loans to affiliates 0 0
Net cash (used in) provided by investing activities (15,531) (12,948)
Financing Activities    
Borrowings under ABL facilities 0 0
Payments under ABL facilities 0 0
Borrowings from affiliates 0 0
Repayments to affiliates 0 0
Net cash provided by (used in) financing activities 0 0
Effect of exchange rate changes on cash and cash equivalents 0 0
Net increase (decrease) in cash and cash equivalents 0 0
Cash and cash equivalents at beginning of period 0 0
Cash and cash equivalents at end of period 0 0
Non-Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities 6,962 (3,485)
Investing Activities    
Capital expenditures (1,355) (1,033)
Proceeds from sale of assets 2 3
Payments on loans to affiliates (25,000) 0
Receipts on loans to affiliates 14,000 0
Net cash (used in) provided by investing activities (12,353) (1,030)
Financing Activities    
Borrowings under ABL facilities 64,031 48,231
Payments under ABL facilities (55,953) (48,317)
Borrowings from affiliates 0 0
Repayments to affiliates (2,000) (3,900)
Net cash provided by (used in) financing activities 6,078 (3,986)
Effect of exchange rate changes on cash and cash equivalents (70) (471)
Net increase (decrease) in cash and cash equivalents 617 (8,972)
Cash and cash equivalents at beginning of period 30 13,249
Cash and cash equivalents at end of period 647 4,277
Reclassification/Eliminations    
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities 0 0
Investing Activities    
Capital expenditures 0 0
Proceeds from sale of assets 0 0
Payments on loans to affiliates 40,418 12,696
Receipts on loans to affiliates (16,000) (3,900)
Net cash (used in) provided by investing activities 24,418 8,796
Financing Activities    
Borrowings under ABL facilities 0 0
Payments under ABL facilities 0 0
Borrowings from affiliates (40,418) (12,696)
Repayments to affiliates 16,000 3,900
Net cash provided by (used in) financing activities (24,418) (8,796)
Effect of exchange rate changes on cash and cash equivalents 0 0
Net increase (decrease) in cash and cash equivalents 0 0
Cash and cash equivalents at beginning of period 0 0
Cash and cash equivalents at end of period $ 0 $ 0