XML 50 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Apr. 04, 2015
Mar. 29, 2014
Operating Activities    
Net loss $ 38,322us-gaap_NetIncomeLoss $ 46,349us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 9,879us-gaap_DepreciationDepletionAndAmortization 10,578us-gaap_DepreciationDepletionAndAmortization
Deferred income taxes 727us-gaap_DeferredIncomeTaxExpenseBenefit 1,634us-gaap_DeferredIncomeTaxExpenseBenefit
Provision for losses on accounts receivable 771us-gaap_ProvisionForDoubtfulAccounts 483us-gaap_ProvisionForDoubtfulAccounts
Amortization of deferred financing costs and premium on senior notes 906us-gaap_AmortizationOfFinancingCostsAndDiscounts 939us-gaap_AmortizationOfFinancingCostsAndDiscounts
Loss (gain) on sale or disposal of assets 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment 11us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Stock-based compensation expense 25us-gaap_ShareBasedCompensation 277us-gaap_ShareBasedCompensation
Changes in operating assets and liabilities:    
Accounts receivable (2,141)us-gaap_IncreaseDecreaseInAccountsReceivable 5,962us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (17,839)us-gaap_IncreaseDecreaseInInventories (43,320)us-gaap_IncreaseDecreaseInInventories
Accounts payable and accrued liabilities (20,729)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (27,491)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Income taxes receivable / payable 164us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable 234us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
Other assets and liabilities (1,242)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (4,667)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash used in operating activities (26,671)us-gaap_NetCashProvidedByUsedInOperatingActivities (47,195)us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing Activities    
Capital expenditures (6,069)us-gaap_PaymentsToAcquireProductiveAssets (3,619)us-gaap_PaymentsToAcquireProductiveAssets
Proceeds from the sale of assets 6us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash used in investing activities (6,063)us-gaap_NetCashProvidedByUsedInInvestingActivities (3,619)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing Activities    
Borrowings under ABL facilities 44,570us-gaap_ProceedsFromLinesOfCredit 37,508us-gaap_ProceedsFromLinesOfCredit
Payments under ABL facilities (13,749)us-gaap_RepaymentsOfLinesOfCredit (2,904)us-gaap_RepaymentsOfLinesOfCredit
Net cash provided by financing activities 30,821us-gaap_NetCashProvidedByUsedInFinancingActivities 34,604us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents 9us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (500)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents (1,904)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (16,710)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 5,963us-gaap_CashAndCashEquivalentsAtCarryingValue  
Cash and cash equivalents at end of period 4,059us-gaap_CashAndCashEquivalentsAtCarryingValue  
Supplemental information:    
Cash paid for interest 952us-gaap_InterestPaid 311us-gaap_InterestPaid
Cash paid for income taxes $ 44us-gaap_IncomeTaxesPaid $ 41us-gaap_IncomeTaxesPaid