XML 22 R52.htm IDEA: XBRL DOCUMENT v2.4.0.8
Subsidiary Guarantors - Condensed Consolidating Statement of Cash Flows (Details) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 27, 2014
Sep. 28, 2013
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities $ (45,384) $ (14,409)
Investing Activities    
Capital expenditures (8,472) (8,899)
Supply center acquisition 0 (348)
Proceeds from sale of assets 9 49
Payments on loans to affiliates 0 0
Receipts on loans to affiliates 0 0
Net cash (used in) provided by investing activities (8,463) (9,198)
Financing Activities    
Borrowings under ABL facilities 161,931 123,944
Payments under ABL facilities (116,017) (200,944)
Borrowings from affiliates 0 0
Repayments to affiliates 0 0
Equity contribution from parent 0 742
Issuance of senior notes 0 106,000
Financing costs 0 (5,445)
Net cash provided by (used in) financing activities 45,914 24,297
Effect of exchange rate changes on cash and cash equivalents (471) (80)
Net increase (decrease) in cash and cash equivalents (8,404) 610
Cash and cash equivalents at beginning of period 20,815 9,594
Cash and cash equivalents at end of period 12,411 10,204
Company
   
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities (54,847) 7,821
Investing Activities    
Capital expenditures 7,187 8,496
Supply center acquisition   348
Proceeds from sale of assets 6 49
Payments on loans to affiliates 0 (20,000)
Receipts on loans to affiliates 3,900 5,000
Net cash (used in) provided by investing activities (3,281) (23,795)
Financing Activities    
Borrowings under ABL facilities 113,700 79,891
Payments under ABL facilities 67,700 148,391
Borrowings from affiliates 12,696 0
Repayments to affiliates 0 (15,074)
Equity contribution from parent   742
Issuance of senior notes   106,000
Financing costs   5,030
Net cash provided by (used in) financing activities 58,696 18,138
Effect of exchange rate changes on cash and cash equivalents 0 0
Net increase (decrease) in cash and cash equivalents 568 2,164
Cash and cash equivalents at beginning of period 7,566 7,320
Cash and cash equivalents at end of period 8,134 9,484
Co-Issuer
   
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities 0 0
Investing Activities    
Capital expenditures 0 0
Supply center acquisition   0
Proceeds from sale of assets 0 0
Payments on loans to affiliates 0 0
Receipts on loans to affiliates 0 0
Net cash (used in) provided by investing activities 0 0
Financing Activities    
Borrowings under ABL facilities 0 0
Payments under ABL facilities 0 0
Borrowings from affiliates 0 0
Repayments to affiliates 0 0
Equity contribution from parent   0
Issuance of senior notes   0
Financing costs   0
Net cash provided by (used in) financing activities 0 0
Effect of exchange rate changes on cash and cash equivalents 0 0
Net increase (decrease) in cash and cash equivalents 0 0
Cash and cash equivalents at beginning of period 0 0
Cash and cash equivalents at end of period 0 0
Subsidiary Guarantors
   
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities 12,948 (15,064)
Investing Activities    
Capital expenditures 252 10
Supply center acquisition   0
Proceeds from sale of assets 0 0
Payments on loans to affiliates (12,696) 0
Receipts on loans to affiliates 0 15,074
Net cash (used in) provided by investing activities (12,948) 15,064
Financing Activities    
Borrowings under ABL facilities 0 0
Payments under ABL facilities 0 0
Borrowings from affiliates 0 0
Repayments to affiliates 0 0
Equity contribution from parent   0
Issuance of senior notes   0
Financing costs   0
Net cash provided by (used in) financing activities 0 0
Effect of exchange rate changes on cash and cash equivalents 0 0
Net increase (decrease) in cash and cash equivalents 0 0
Cash and cash equivalents at beginning of period 0 0
Cash and cash equivalents at end of period 0 0
Non-Guarantor Subsidiaries
   
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities (3,485) (7,166)
Investing Activities    
Capital expenditures 1,033 393
Supply center acquisition   0
Proceeds from sale of assets 3 0
Payments on loans to affiliates 0 0
Receipts on loans to affiliates 0 0
Net cash (used in) provided by investing activities (1,030) (393)
Financing Activities    
Borrowings under ABL facilities 48,231 44,053
Payments under ABL facilities 48,317 52,553
Borrowings from affiliates 0 20,000
Repayments to affiliates (3,900) (5,000)
Equity contribution from parent   0
Issuance of senior notes   0
Financing costs   415
Net cash provided by (used in) financing activities (3,986) 6,085
Effect of exchange rate changes on cash and cash equivalents (471) (80)
Net increase (decrease) in cash and cash equivalents (8,972) (1,554)
Cash and cash equivalents at beginning of period 13,249 2,274
Cash and cash equivalents at end of period 4,277 720
Reclassification/Eliminations
   
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities 0 0
Investing Activities    
Capital expenditures 0 0
Supply center acquisition   0
Proceeds from sale of assets 0 0
Payments on loans to affiliates 12,696 20,000
Receipts on loans to affiliates (3,900) (20,074)
Net cash (used in) provided by investing activities 8,796 (74)
Financing Activities    
Borrowings under ABL facilities 0 0
Payments under ABL facilities 0 0
Borrowings from affiliates (12,696) (20,000)
Repayments to affiliates 3,900 20,074
Equity contribution from parent   0
Issuance of senior notes   0
Financing costs   0
Net cash provided by (used in) financing activities (8,796) 74
Effect of exchange rate changes on cash and cash equivalents 0 0
Net increase (decrease) in cash and cash equivalents 0 0
Cash and cash equivalents at beginning of period 0 0
Cash and cash equivalents at end of period $ 0 $ 0