XML 59 R51.htm IDEA: XBRL DOCUMENT v2.4.0.8
Subsidiary Guarantors - Condensed Consolidating Statement of Comprehensive Loss (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 27, 2014
Sep. 28, 2013
Sep. 27, 2014
Sep. 28, 2013
Dec. 28, 2013
Condensed Financial Statements, Captions [Line Items]          
Net sales $ 353,742 $ 339,905 $ 870,206 $ 873,464  
Cost of sales 279,131 257,959 689,167 664,569  
Gross profit 74,611 81,946 181,039 208,895  
Selling, general and administrative expenses 62,254 57,115 181,516 176,753  
Goodwill, Impairment Loss 148,504 0 148,504 0  
Impairment of Intangible Assets (Excluding Goodwill) 89,687 0 89,687 0 79,900
Manufacturing restructuring costs 0 0 (331) 0  
Income from operations (225,834) 24,831 (238,337) 32,142  
Interest expense, net 20,749 20,328 61,828 59,560  
Foreign currency loss 220 124 836 555  
Income (loss) before income taxes (246,803) 4,379 (301,001) (27,973)  
Income tax expense (benefit) (27,627) 1,884 (24,868) 4,015  
(Loss) income before equity income (loss) from subsidiaries (219,176) 2,495 (276,133) (31,988)  
Equity income (loss) from subsidiaries 0 0 0 0  
Net income (loss) (219,176) 2,495 (276,133) (31,988)  
Other comprehensive income (loss):          
Pension and other postretirement benefit adjustments, net of tax 3 173 11 478  
Foreign currency translation adjustments, net of tax (11,232) 5,828 (10,075) (9,444)  
Total comprehensive (loss) income (230,405) 8,496 (286,197) (40,954)  
Company
         
Condensed Financial Statements, Captions [Line Items]          
Net sales 273,512 256,304 681,666 667,048  
Cost of sales 222,454 197,199 557,792 513,518  
Gross profit 51,058 59,105 123,874 153,530  
Selling, general and administrative expenses 50,159 44,922 146,389 139,194  
Goodwill, Impairment Loss 99,524   99,524    
Impairment of Intangible Assets (Excluding Goodwill) 54,600   54,600    
Manufacturing restructuring costs     (331)    
Income from operations (153,225) 14,183 (176,308) 14,336  
Interest expense, net (20,328) 19,711 60,592 57,905  
Foreign currency loss 0 0 0 0  
Income (loss) before income taxes (173,553) (5,528) (236,900) (43,569)  
Income tax expense (benefit) (23,304) (238) (22,048) 1,177  
(Loss) income before equity income (loss) from subsidiaries (150,249) (5,290) (214,852) (44,746)  
Equity income (loss) from subsidiaries (68,927) 7,785 (61,281) 12,758  
Net income (loss) (219,176) 2,495 (276,133) (31,988)  
Other comprehensive income (loss):          
Pension and other postretirement benefit adjustments, net of tax (3) 173 11 478  
Foreign currency translation adjustments, net of tax (11,232) 5,828 (10,075) (9,444)  
Total comprehensive (loss) income (230,405) 8,496 (286,197) (40,954)  
Co-Issuer
         
Condensed Financial Statements, Captions [Line Items]          
Net sales 0 0 0 0  
Cost of sales 0 0 0 0  
Gross profit 0 0 0 0  
Selling, general and administrative expenses 0 0 0 0  
Goodwill, Impairment Loss 0   0    
Impairment of Intangible Assets (Excluding Goodwill) 0   0    
Manufacturing restructuring costs     0    
Income from operations 0 0 0 0  
Interest expense, net 0 0 0 0  
Foreign currency loss 0 0 0 0  
Income (loss) before income taxes 0 0 0 0  
Income tax expense (benefit) 0 0 0 0  
(Loss) income before equity income (loss) from subsidiaries 0 0 0 0  
Equity income (loss) from subsidiaries 0 0 0 0  
Net income (loss) 0 0 0 0  
Other comprehensive income (loss):          
Pension and other postretirement benefit adjustments, net of tax 0 0 0 0  
Foreign currency translation adjustments, net of tax 0 0 0 0  
Total comprehensive (loss) income 0 0 0 0  
Subsidiary Guarantors
         
Condensed Financial Statements, Captions [Line Items]          
Net sales 47,373 46,845 123,813 131,740  
Cost of sales 44,273 43,411 115,818 122,695  
Gross profit 3,100 3,434 7,995 9,045  
Selling, general and administrative expenses 1,053 978 3,099 3,782  
Goodwill, Impairment Loss 9,181   9,181    
Impairment of Intangible Assets (Excluding Goodwill) 11,721   11,721    
Manufacturing restructuring costs     0    
Income from operations (18,855) 2,456 (16,006) 5,263  
Interest expense, net 0 0 0 0  
Foreign currency loss 0 0 0 0  
Income (loss) before income taxes (18,855) 2,456 (16,006) 5,263  
Income tax expense (benefit) (1,286) (43) (1,349) (119)  
(Loss) income before equity income (loss) from subsidiaries (17,569) 2,499 (14,657) 5,382  
Equity income (loss) from subsidiaries (51,359) 5,286 (46,624) 7,376  
Net income (loss) (68,928) 7,785 (61,281) 12,758  
Other comprehensive income (loss):          
Pension and other postretirement benefit adjustments, net of tax (11) 113 36 331  
Foreign currency translation adjustments, net of tax (11,232) 5,828 (10,075) (9,444)  
Total comprehensive (loss) income (80,149) 13,726 (71,320) 3,645  
Non-Guarantor Subsidiaries
         
Condensed Financial Statements, Captions [Line Items]          
Net sales 90,493 81,750 214,312 206,355  
Cost of sales 70,040 62,343 165,142 160,035  
Gross profit 20,453 19,407 49,170 46,320  
Selling, general and administrative expenses 11,042 11,215 32,028 33,777  
Goodwill, Impairment Loss 39,799   39,799    
Impairment of Intangible Assets (Excluding Goodwill) 23,366   23,366    
Manufacturing restructuring costs     0    
Income from operations (53,754) 8,192 (46,023) 12,543  
Interest expense, net (421) 617 1,236 1,655  
Foreign currency loss (220) 124 836 555  
Income (loss) before income taxes (54,395) 7,451 (48,095) 10,333  
Income tax expense (benefit) (3,037) 2,165 (1,471) 2,957  
(Loss) income before equity income (loss) from subsidiaries (51,358) 5,286 (46,624) 7,376  
Equity income (loss) from subsidiaries 0 0 0 0  
Net income (loss) (51,358) 5,286 (46,624) 7,376  
Other comprehensive income (loss):          
Pension and other postretirement benefit adjustments, net of tax (13) 101 41 303  
Foreign currency translation adjustments, net of tax (11,232) 5,828 (10,075) (9,444)  
Total comprehensive (loss) income (62,577) 11,215 (56,658) (1,765)  
Reclassification/Eliminations
         
Condensed Financial Statements, Captions [Line Items]          
Net sales (57,636) (44,994) (149,585) (131,679)  
Cost of sales (57,636) (44,994) (149,585) (131,679)  
Gross profit 0 0 0 0  
Selling, general and administrative expenses 0 0 0 0  
Goodwill, Impairment Loss 0   0    
Impairment of Intangible Assets (Excluding Goodwill) 0   0    
Manufacturing restructuring costs     0    
Income from operations 0 0 0 0  
Interest expense, net 0 0 0 0  
Foreign currency loss 0 0 0 0  
Income (loss) before income taxes 0 0 0 0  
Income tax expense (benefit) 0 0 0 0  
(Loss) income before equity income (loss) from subsidiaries 0 0 0 0  
Equity income (loss) from subsidiaries 120,286 (13,071) 107,905 (20,134)  
Net income (loss) 120,286 (13,071) 107,905 (20,134)  
Other comprehensive income (loss):          
Pension and other postretirement benefit adjustments, net of tax 24 (214) (77) (634)  
Foreign currency translation adjustments, net of tax 22,464 (11,656) 20,150 18,888  
Total comprehensive (loss) income $ 142,726 $ (24,941) $ 127,978 $ (1,880)