XML 18 R50.htm IDEA: XBRL DOCUMENT v2.4.0.8
Subsidiary Guarantors - Condensed Consolidating Balance Sheet (Details) (USD $)
In Thousands, unless otherwise specified
Mar. 29, 2014
Dec. 28, 2013
Mar. 30, 2013
Dec. 29, 2012
Sep. 29, 2012
Dec. 31, 2011
Current assets:            
Cash and cash equivalents $ 4,105 $ 20,815 $ 6,132 $ 9,594 $ 6,132 $ 9,594
Accounts receivable, net 118,183 125,263        
Intercompany receivables 0 0        
Inventories 175,849 133,469        
Income taxes receivable 843 792        
Deferred income taxes 4,685 4,685        
Prepaid expenses and other current assets 13,175 10,842        
Total current assets 316,840 295,866        
Property, plant and equipment, net 99,230 100,945        
Goodwill 467,116 471,791        
Other intangible assets, net 552,370 563,224        
Investment in subsidiaries 0 0        
Intercompany receivable 0 0        
Other assets 23,315 24,793        
Total assets 1,458,871 1,456,619        
Current liabilities:            
Accounts payable 119,935 96,974        
Intercompany payables 0 0        
Accrued liabilities 81,578 78,182        
Deferred income taxes 3,998 2,441        
Income taxes payable 1,900 2,139        
Total current liabilities 207,411 179,736        
Deferred income taxes 125,070 126,204        
Other liabilities 114,186 117,659        
Long-term debt 869,537 835,230        
Member’s equity 142,667 197,790        
Total liabilities and member's equity 1,458,871 1,456,619        
Company
           
Current assets:            
Cash and cash equivalents 4,095 7,566 6,111 7,320    
Accounts receivable, net 85,449 96,265        
Intercompany receivables 373,073 374,444        
Inventories 123,795 93,175        
Income taxes receivable 0 0        
Deferred income taxes 2,451 2,451        
Prepaid expenses and other current assets 9,735 8,239        
Total current assets 598,598 582,140        
Property, plant and equipment, net 65,313 65,348        
Goodwill 300,642 300,642        
Other intangible assets, net 374,737 379,740        
Investment in subsidiaries (45,801) (37,194)        
Intercompany receivable 0 0        
Other assets 21,664 22,926        
Total assets 1,315,153 1,313,602        
Current liabilities:            
Accounts payable 84,176 64,272        
Intercompany payables 1,794 1,794        
Accrued liabilities 71,298 63,534        
Deferred income taxes 1,634 0        
Income taxes payable 435 452        
Total current liabilities 159,337 130,052        
Deferred income taxes 73,862 73,862        
Other liabilities 75,654 76,668        
Long-term debt 863,633 835,230        
Member’s equity 142,667 197,790        
Total liabilities and member's equity 1,315,153 1,313,602        
Co-Issuer
           
Current assets:            
Cash and cash equivalents 0 0 0 0    
Accounts receivable, net 0 0        
Intercompany receivables 0 0        
Inventories 0 0        
Income taxes receivable 0 0        
Deferred income taxes 0 0        
Prepaid expenses and other current assets 0 0        
Total current assets 0 0        
Property, plant and equipment, net 0 0        
Goodwill 0 0        
Other intangible assets, net 0 0        
Investment in subsidiaries 0 0        
Intercompany receivable 834,933 835,230        
Other assets 0 0        
Total assets 834,933 835,230        
Current liabilities:            
Accounts payable 0 0        
Intercompany payables 0 0        
Accrued liabilities 0 0        
Deferred income taxes 0 0        
Income taxes payable 0 0        
Total current liabilities 0 0        
Deferred income taxes 0 0        
Other liabilities 0 0        
Long-term debt 834,933 835,230        
Member’s equity 0 0        
Total liabilities and member's equity 834,933 835,230        
Subsidiary Guarantors
           
Current assets:            
Cash and cash equivalents 10 0   0 0  
Accounts receivable, net 8,143 9,858        
Intercompany receivables 54,711 57,711        
Inventories 12,313 10,117        
Income taxes receivable 843 792        
Deferred income taxes 2,234 2,234        
Prepaid expenses and other current assets 1,018 891        
Total current assets 79,272 81,603        
Property, plant and equipment, net 1,535 1,574        
Goodwill 24,649 24,650        
Other intangible assets, net 44,542 44,654        
Investment in subsidiaries (145,946) (136,544)        
Intercompany receivable 0 0        
Other assets 0 0        
Total assets 4,052 15,937        
Current liabilities:            
Accounts payable 7,995 9,531        
Intercompany payables 0 0        
Accrued liabilities 4,761 6,392        
Deferred income taxes 0 0        
Income taxes payable 0 0        
Total current liabilities 12,756 15,923        
Deferred income taxes 16,620 16,620        
Other liabilities 20,477 20,588        
Long-term debt 0 0        
Member’s equity (45,801) (37,194)        
Total liabilities and member's equity 4,052 15,937        
Non-Guarantor Subsidiaries
           
Current assets:            
Cash and cash equivalents 0 13,249   2,274 21  
Accounts receivable, net 24,591 19,140        
Intercompany receivables 1,794 1,794        
Inventories 39,741 30,177        
Income taxes receivable 0 0        
Deferred income taxes 0 0        
Prepaid expenses and other current assets 2,422 1,712        
Total current assets 68,548 66,072        
Property, plant and equipment, net 32,382 34,023        
Goodwill 141,825 146,499        
Other intangible assets, net 133,091 138,830        
Investment in subsidiaries 0 0        
Intercompany receivable 0 0        
Other assets 1,651 1,867        
Total assets 377,497 387,291        
Current liabilities:            
Accounts payable 27,764 23,171        
Intercompany payables 427,784 432,155        
Accrued liabilities 5,519 8,256        
Deferred income taxes 2,364 2,441        
Income taxes payable 1,465 1,687        
Total current liabilities 464,896 467,710        
Deferred income taxes 34,588 35,722        
Other liabilities 18,055 20,403        
Long-term debt 5,904 0        
Member’s equity (145,946) (136,544)        
Total liabilities and member's equity 377,497 387,291        
Reclassification/Eliminations
           
Current assets:            
Cash and cash equivalents 0 0        
Accounts receivable, net 0 0        
Intercompany receivables (429,578) (433,949)        
Inventories 0 0        
Income taxes receivable 0 0        
Deferred income taxes 0 0        
Prepaid expenses and other current assets 0 0        
Total current assets (429,578) (433,949)        
Property, plant and equipment, net 0 0        
Goodwill 0 0        
Other intangible assets, net 0 0        
Investment in subsidiaries 191,747 173,738        
Intercompany receivable (834,933) (835,230)        
Other assets 0 0        
Total assets (1,072,764) (1,095,441)        
Current liabilities:            
Accounts payable 0 0        
Intercompany payables (429,578) (433,949)        
Accrued liabilities 0 0        
Deferred income taxes 0 0        
Income taxes payable 0 0        
Total current liabilities (429,578) (433,949)        
Deferred income taxes 0 0        
Other liabilities 0 0        
Long-term debt (834,933) (835,230)        
Member’s equity 191,747 173,738        
Total liabilities and member's equity $ (1,072,764) $ (1,095,441)