XML 26 R49.htm IDEA: XBRL DOCUMENT v2.4.0.8
Subsidiary Guarantors - Condensed Consolidating Balance Sheet (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 28, 2013
Dec. 29, 2012
Sep. 29, 2012
Dec. 31, 2011
Current assets:        
Cash and cash equivalents $ 10,204 $ 9,594 $ 9,659 $ 11,374
Accounts receivable, net 167,452 121,387    
Intercompany receivables 0 0    
Inventories 152,031 117,965    
Income taxes receivable 79 2,690    
Deferred income taxes 8,734 8,734    
Prepaid expenses and other current assets 11,716 8,771    
Total current assets 350,216 269,141    
Property, plant and equipment, net 102,890 108,452    
Goodwill 477,500 482,613    
Other intangible assets, net 575,154 599,644    
Investment in subsidiaries 0 0    
Intercompany receivable 0 0    
Other assets 24,387 22,434    
Total assets 1,530,147 1,482,284    
Current liabilities:        
Accounts payable 123,834 74,311    
Intercompany payables 0 0    
Accrued liabilities 97,462 75,297    
Deferred income taxes 4,544 3,469    
Income taxes payable 1,371 5,697    
Total current liabilities 227,211 158,774    
Deferred income taxes 129,944 130,777    
Other liabilities 145,503 153,473    
Long-term debt 836,523 808,205    
Member’s equity 190,966 231,055    
Total liabilities and member's equity 1,530,147 1,482,284    
Company
       
Current assets:        
Cash and cash equivalents 9,484 7,320 8,735 7,855
Accounts receivable, net 116,187 91,556    
Intercompany receivables 376,617 371,236    
Inventories 110,454 83,523    
Income taxes receivable 0 0    
Deferred income taxes 5,317 5,317    
Prepaid expenses and other current assets 7,613 5,025    
Total current assets 625,672 563,977    
Property, plant and equipment, net 65,670 67,236    
Goodwill 300,642 300,641    
Other intangible assets, net 384,744 399,650    
Investment in subsidiaries (34,919) (38,564)    
Intercompany receivable 0 0    
Other assets 22,225 20,207    
Total assets 1,364,034 1,313,147    
Current liabilities:        
Accounts payable 86,354 54,003    
Intercompany payables 1,794 1,794    
Accrued liabilities 80,686 55,599    
Deferred income taxes 1,177 0    
Income taxes payable 71 1,495    
Total current liabilities 170,082 112,891    
Deferred income taxes 76,968 76,968    
Other liabilities 89,495 92,733    
Long-term debt 836,523 799,500    
Member’s equity 190,966 231,055    
Total liabilities and member's equity 1,364,034 1,313,147    
Co-Issuer
       
Current assets:        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Intercompany receivables 0 0    
Inventories 0 0    
Income taxes receivable 0 0    
Deferred income taxes 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets 0 0    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Investment in subsidiaries 0 0    
Intercompany receivable 835,523 730,000    
Other assets 0 0    
Total assets 835,523 730,000    
Current liabilities:        
Accounts payable 0 0    
Intercompany payables 0 0    
Accrued liabilities 0 0    
Deferred income taxes 0 0    
Income taxes payable 0 0    
Total current liabilities 0 0    
Deferred income taxes 0 0    
Other liabilities 0 0    
Long-term debt 835,523 730,000    
Member’s equity 0 0    
Total liabilities and member's equity 835,523 730,000    
Subsidiary Guarantors
       
Current assets:        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 14,141 9,179    
Intercompany receivables 52,853 56,097    
Inventories 8,976 7,359    
Income taxes receivable 79 0    
Deferred income taxes 3,417 3,417    
Prepaid expenses and other current assets 918 784    
Total current assets 80,384 76,836    
Property, plant and equipment, net 1,617 1,947    
Goodwill 24,650 24,650    
Other intangible assets, net 44,767 45,104    
Investment in subsidiaries (128,902) (127,136)    
Intercompany receivable 0 0    
Other assets 122 171    
Total assets 22,638 21,572    
Current liabilities:        
Accounts payable 10,066 4,826    
Intercompany payables 0 0    
Accrued liabilities 6,180 10,173    
Deferred income taxes 0 0    
Income taxes payable 0 3,053    
Total current liabilities 16,246 18,052    
Deferred income taxes 17,633 17,633    
Other liabilities 23,678 24,451    
Long-term debt 0 0    
Member’s equity (34,919) (38,564)    
Total liabilities and member's equity 22,638 21,572    
Non-Guarantor Subsidiaries
       
Current assets:        
Cash and cash equivalents 720 2,274 924 3,519
Accounts receivable, net 37,124 20,652    
Intercompany receivables 1,794 1,794    
Inventories 32,601 27,083    
Income taxes receivable 0 2,690    
Deferred income taxes 0 0    
Prepaid expenses and other current assets 3,185 2,962    
Total current assets 75,424 57,455    
Property, plant and equipment, net 35,603 39,269    
Goodwill 152,208 157,322    
Other intangible assets, net 145,643 154,890    
Investment in subsidiaries 0 0    
Intercompany receivable 0 0    
Other assets 2,040 2,056    
Total assets 410,918 410,992    
Current liabilities:        
Accounts payable 27,414 15,482    
Intercompany payables 429,470 427,333    
Accrued liabilities 10,596 9,525    
Deferred income taxes 3,367 3,469    
Income taxes payable 1,300 1,149    
Total current liabilities 472,147 456,958    
Deferred income taxes 35,343 36,176    
Other liabilities 32,330 36,289    
Long-term debt 0 8,705    
Member’s equity (128,902) (127,136)    
Total liabilities and member's equity 410,918 410,992    
Reclassification/Eliminations
       
Current assets:        
Cash and cash equivalents 0 0    
Accounts receivable, net 0 0    
Intercompany receivables (431,264) (429,127)    
Inventories 0 0    
Income taxes receivable 0 0    
Deferred income taxes 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets (431,264) (429,127)    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Investment in subsidiaries 163,821 165,700    
Intercompany receivable (835,523) (730,000)    
Other assets 0 0    
Total assets (1,102,966) (993,427)    
Current liabilities:        
Accounts payable 0 0    
Intercompany payables (431,264) (429,127)    
Accrued liabilities 0 0    
Deferred income taxes 0 0    
Income taxes payable 0 0    
Total current liabilities (431,264) (429,127)    
Deferred income taxes 0 0    
Other liabilities 0 0    
Long-term debt (835,523) (730,000)    
Member’s equity 163,821 165,700    
Total liabilities and member's equity $ (1,102,966) $ (993,427)