XML 71 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Subsidiary Guarantors - Condensed Consolidating Balance Sheet (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 29, 2013
Dec. 29, 2012
Jun. 30, 2012
Dec. 31, 2011
Current assets:        
Cash and cash equivalents $ 13,102 $ 9,594 $ 6,399 $ 11,374
Accounts receivable, net 156,643 121,387    
Intercompany receivables 0 0    
Inventories 168,499 117,965    
Income taxes receivable 1,792 2,690    
Deferred income taxes 8,734 8,734    
Prepaid expenses and other current assets 12,452 8,771    
Total current assets 361,222 269,141    
Property, plant and equipment, net 102,097 108,452    
Goodwill 474,426 482,613    
Other intangible assets, net 578,705 599,644    
Investment in subsidiaries 0 0    
Intercompany receivable 0 0    
Other assets 24,976 22,434    
Total assets 1,541,426 1,482,284    
Current liabilities:        
Accounts payable 138,459 74,311    
Intercompany payables 0 0    
Accrued liabilities 77,209 75,297    
Deferred income taxes 4,704 3,469    
Income taxes payable 2,574 5,697    
Total current liabilities 222,946 158,774    
Deferred income taxes 128,964 130,777    
Other liabilities 146,530 153,473    
Long-term debt 860,563 808,205    
Member’s equity 182,423 231,055    
Total liabilities and member's equity 1,541,426 1,482,284    
Company
       
Current assets:        
Cash and cash equivalents 9,278 7,320 6,023 7,855
Accounts receivable, net 110,803 91,556    
Intercompany receivables 380,259 371,236    
Inventories 118,365 83,523    
Income taxes receivable 0 0    
Deferred income taxes 5,317 5,317    
Prepaid expenses and other current assets 8,103 5,025    
Total current assets 632,125 563,977    
Property, plant and equipment, net 64,655 67,236    
Goodwill 300,642 300,641    
Other intangible assets, net 389,748 399,650    
Investment in subsidiaries (48,645) (38,564)    
Intercompany receivable 0 0    
Other assets 22,806 20,207    
Total assets 1,361,331 1,313,147    
Current liabilities:        
Accounts payable 91,677 54,003    
Intercompany payables 1,794 1,794    
Accrued liabilities 59,877 55,599    
Deferred income taxes 1,415 0    
Income taxes payable 1,434 1,495    
Total current liabilities 156,197 112,891    
Deferred income taxes 76,969 76,968    
Other liabilities 89,933 92,733    
Long-term debt 855,809 799,500    
Member’s equity 182,423 231,055    
Total liabilities and member's equity 1,361,331 1,313,147    
Co-Issuer
       
Current assets:        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Intercompany receivables 0 0    
Inventories 0 0    
Income taxes receivable 0 0    
Deferred income taxes 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets 0 0    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Investment in subsidiaries 0 0    
Intercompany receivable 835,809 730,000    
Other assets 0 0    
Total assets 835,809 730,000    
Current liabilities:        
Accounts payable 0 0    
Intercompany payables 0 0    
Accrued liabilities 0 0    
Deferred income taxes 0 0    
Income taxes payable 0 0    
Total current liabilities 0 0    
Deferred income taxes 0 0    
Other liabilities 0 0    
Long-term debt 835,809 730,000    
Member’s equity 0 0    
Total liabilities and member's equity 835,809 730,000    
Subsidiary Guarantors
       
Current assets:        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 13,607 9,179    
Intercompany receivables 53,635 56,097    
Inventories 10,878 7,359    
Income taxes receivable 29 0    
Deferred income taxes 3,417 3,417    
Prepaid expenses and other current assets 860 784    
Total current assets 82,426 76,836    
Property, plant and equipment, net 1,730 1,947    
Goodwill 24,650 24,650    
Other intangible assets, net 44,879 45,104    
Investment in subsidiaries (140,116) (127,136)    
Intercompany receivable 0 0    
Other assets 88 171    
Total assets 13,657 21,572    
Current liabilities:        
Accounts payable 12,188 4,826    
Intercompany payables 0 0    
Accrued liabilities 8,349 10,173    
Deferred income taxes 0 0    
Income taxes payable 0 3,053    
Total current liabilities 20,537 18,052    
Deferred income taxes 17,633 17,633    
Other liabilities 24,132 24,451    
Long-term debt 0 0    
Member’s equity (48,645) (38,564)    
Total liabilities and member's equity 13,657 21,572    
Non-Guarantor Subsidiaries
       
Current assets:        
Cash and cash equivalents 3,824 2,274 376 3,519
Accounts receivable, net 32,233 20,652    
Intercompany receivables 1,794 1,794    
Inventories 39,256 27,083    
Income taxes receivable 1,763 2,690    
Deferred income taxes 0 0    
Prepaid expenses and other current assets 3,489 2,962    
Total current assets 82,359 57,455    
Property, plant and equipment, net 35,712 39,269    
Goodwill 149,134 157,322    
Other intangible assets, net 144,078 154,890    
Investment in subsidiaries 0 0    
Intercompany receivable 0 0    
Other assets 2,082 2,056    
Total assets 413,365 410,992    
Current liabilities:        
Accounts payable 34,594 15,482    
Intercompany payables 433,894 427,333    
Accrued liabilities 8,983 9,525    
Deferred income taxes 3,289 3,469    
Income taxes payable 1,140 1,149    
Total current liabilities 481,900 456,958    
Deferred income taxes 34,362 36,176    
Other liabilities 32,465 36,289    
Long-term debt 4,754 8,705    
Member’s equity (140,116) (127,136)    
Total liabilities and member's equity 413,365 410,992    
Reclassification/Eliminations
       
Current assets:        
Cash and cash equivalents 0 0    
Accounts receivable, net 0 0    
Intercompany receivables (435,688) (429,127)    
Inventories 0 0    
Income taxes receivable 0 0    
Deferred income taxes 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets (435,688) (429,127)    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Investment in subsidiaries 188,761 165,700    
Intercompany receivable (835,809) (730,000)    
Other assets 0 0    
Total assets (1,082,736) (993,427)    
Current liabilities:        
Accounts payable 0 0    
Intercompany payables (435,688) (429,127)    
Accrued liabilities 0 0    
Deferred income taxes 0 0    
Income taxes payable 0 0    
Total current liabilities (435,688) (429,127)    
Deferred income taxes 0 0    
Other liabilities 0 0    
Long-term debt (835,809) (730,000)    
Member’s equity 188,761 165,700    
Total liabilities and member's equity $ (1,082,736) $ (993,427)