Subsidiary Guarantors

The Company’s payment obligations under its 9.125% notes are fully and unconditionally guaranteed, jointly and severally, on a senior basis, by its domestic 100% owned subsidiaries, Gentek Holdings, LLC and Gentek Building Products, Inc. AMH New Finance, Inc. is a co-issuer of the 9.125% notes and is a domestic 100% owned subsidiary of the Company having no operations, revenues or cash flows for the periods presented.

Associated Materials Canada Limited, Gentek Canada Holdings Limited and Gentek Buildings Products Limited Partnership are Canadian companies and do not guarantee the 9.125% notes. In the opinion of management, separate financial statements of the respective Subsidiary Guarantors would not provide additional material information that would be useful in assessing the financial composition of the Subsidiary Guarantors.

ASSOCIATED MATERIALS, LLC AND SUBSIDIARIES

CONDENSED CONSOLIDATING BALANCE SHEET

June 29, 2013

(Unaudited, in thousands)



	Company			Co-Issuer		Subsidiary Guarantors			Non-Guarantor Subsidiaries			Reclassification/ Eliminations			Consolidated
Assets
Current assets:
Cash and cash equivalents	$	9,278		$	—	$	—		$	3,824		$	—		$	13,102
Accounts receivable, net	110,803			—		13,607			32,233			—			156,643
Intercompany receivables	380,259			—		53,635			1,794			(435,688		)	—
Inventories	118,365			—		10,878			39,256			—			168,499
Income taxes receivable	—			—		29			1,763			—			1,792
Deferred income taxes	5,317			—		3,417			—			—			8,734
Prepaid expenses and other current assets	8,103			—		860			3,489			—			12,452
Total current assets	632,125			—		82,426			82,359			(435,688		)	361,222
Property, plant and equipment, net	64,655			—		1,730			35,712			—			102,097
Goodwill	300,642			—		24,650			149,134			—			474,426
Other intangible assets, net	389,748			—		44,879			144,078			—			578,705
Investment in subsidiaries	(48,645		)	—		(140,116		)	—			188,761			—
Intercompany receivable	—			835,809		—			—			(835,809		)	—
Other assets	22,806			—		88			2,082			—			24,976
Total assets	$	1,361,331		$	835,809	$	13,657		$	413,365		$	(1,082,736	)	$	1,541,426
Liabilities and Member’s Equity
Current liabilities:
Accounts payable	$	91,677		$	—	$	12,188		$	34,594		$	—		$	138,459
Intercompany payables	1,794			—		—			433,894			(435,688		)	—
Accrued liabilities	59,877			—		8,349			8,983			—			77,209
Deferred income taxes	1,415			—		—			3,289			—			4,704
Income taxes payable	1,434			—		—			1,140			—			2,574
Total current liabilities	156,197			—		20,537			481,900			(435,688		)	222,946
Deferred income taxes	76,969			—		17,633			34,362			—			128,964
Other liabilities	89,933			—		24,132			32,465			—			146,530
Long-term debt	855,809			835,809		—			4,754			(835,809		)	860,563
Member’s equity	182,423			—		(48,645		)	(140,116		)	188,761			182,423
Total liabilities and member’s equity	$	1,361,331		$	835,809	$	13,657		$	413,365		$	(1,082,736	)	$	1,541,426

ASSOCIATED MATERIALS, LLC AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE LOSS

For The Quarter Ended June 29, 2013

(Unaudited, in thousands)



	Company			Co-Issuer		Subsidiary Guarantors			Non-Guarantor Subsidiaries			Reclassification/ Eliminations			Consolidated
Net sales	$	248,981		$	—	$	49,065		$	78,405		$	(51,876	)	$	324,575
Cost of sales	188,018			—		45,957			60,281			(51,876		)	242,380
Gross profit	60,963			—		3,108			18,124			—			82,195
Selling, general and administrative expenses	49,868			—		1,369			11,566			—			62,803
Income from operations	11,095			—		1,739			6,558			—			19,392
Interest expense, net	19,741			—		—			650			—			20,391
Foreign currency loss	—			—		—			178			—			178
(Loss) income before income taxes	(8,646		)	—		1,739			5,730			—			(1,177		)
Income tax expense (benefit)	469			—		(42		)	1,535			—			1,962
(Loss) income before equity income (loss) from subsidiaries	(9,115		)	—		1,781			4,195			—			(3,139		)
Equity income (loss) from subsidiaries	5,976			—		4,195			—			(10,171		)	—
Net (loss) income	(3,139		)	—		5,976			4,195			(10,171		)	(3,139		)
Other comprehensive income (loss):
Pension and other postretirement benefit adjustments, net of tax	152			—		108			100			(208		)	152
Foreign currency translation adjustments, net of tax	(9,729		)	—		(9,729		)	(9,729		)	19,458			(9,729		)
Total comprehensive (loss) income	$	(12,716	)	$	—	$	(3,645	)	$	(5,434	)	$	9,079		$	(12,716	)

ASSOCIATED MATERIALS, LLC AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE LOSS

For The Six Months Ended June 29, 2013

(Unaudited, in thousands)



	Company			Co-Issuer		Subsidiary Guarantors			Non-Guarantor Subsidiaries			Reclassification/ Eliminations			Consolidated
Net sales	$	410,744		$	—	$	84,895		$	124,605		$	(86,685	)	$	533,559
Cost of sales	316,319			—		79,284			97,692			(86,685		)	406,610
Gross profit	94,425			—		5,611			26,913			—			126,949
Selling, general and administrative expenses	94,272			—		2,804			22,562			—			119,638
Income from operations	153			—		2,807			4,351			—			7,311
Interest expense, net	38,194			—		—			1,038			—			39,232
Foreign currency loss	—			—		—			431			—			431
(Loss) income before income taxes	(38,041		)	—		2,807			2,882			—			(32,352		)
Income tax expense (benefit)	1,415			—		(76		)	792			—			2,131
(Loss) income before equity income (loss) from subsidiaries	(39,456		)	—		2,883			2,090			—			(34,483		)
Equity income (loss) from subsidiaries	4,973			—		2,090			—			(7,063		)	—
Net (loss) income	(34,483		)	—		4,973			2,090			(7,063		)	(34,483		)
Other comprehensive income (loss):
Pension and other postretirement benefit adjustments, net of tax	305			—		218			202			(420		)	305
Foreign currency translation adjustments, net of tax	(15,272		)	—		(15,272		)	(15,272		)	30,544			(15,272		)
Total comprehensive (loss) income	$	(49,450	)	$	—	$	(10,081	)	$	(12,980	)	$	23,061		$	(49,450	)

ASSOCIATED MATERIALS, LLC AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

For the Six Months Ended June 29, 2013

(Unaudited, in thousands)



	Company			Co-Issuer		Subsidiary Guarantors			Non-Guarantor Subsidiaries			Consolidated
Net cash used in operating activities	$	(37,182	)	$	—	$	(2,452	)	$	(330	)	$	(39,964	)
Investing Activities
Capital expenditures	(4,149		)	—		(10		)	(308		)	(4,467		)
Supply center acquisition	(348		)	—		—			—			(348		)
Proceeds from the sale of assets	47			—		—			—			47
Net cash used in investing activities	(4,450		)	—		(10		)	(308		)	(4,768		)
Financing Activities
Borrowings under ABL facilities	69,891			—		—			31,053			100,944
Payments under ABL facilities	(119,391		)	—		—			(34,767		)	(154,158		)
Intercompany transactions	(9,023		)	—		2,462			6,561			—
Equity contribution from parent	742			—		—			—			742
Issuance of senior notes	106,000			—		—			—			106,000
Financing costs	(4,629		)	—		—			(475		)	(5,104		)
Net cash provided by financing activities	43,590			—		2,462			2,372			48,424
Effect of exchange rate changes on cash and cash equivalents	—			—		—			(184		)	(184		)
Net increase in cash and cash equivalents	1,958			—		—			1,550			3,508
Cash and cash equivalents at beginning of period	7,320			—		—			2,274			9,594
Cash and cash equivalents at end of period	$	9,278		$	—	$	—		$	3,824		$	13,102

ASSOCIATED MATERIALS, LLC AND SUBSIDIARIES

CONDENSED CONSOLIDATING BALANCE SHEET

December 29, 2012

(Unaudited, in thousands)



	Company			Co-Issuer		Subsidiary Guarantors			Non-Guarantor Subsidiaries			Reclassification/ Eliminations			Consolidated
Assets
Current assets:
Cash and cash equivalents	$	7,320		$	—	$	—		$	2,274		$	—		$	9,594
Accounts receivable, net	91,556			—		9,179			20,652			—			121,387
Intercompany receivables	371,236			—		56,097			1,794			(429,127		)	—
Inventories	83,523			—		7,359			27,083			—			117,965
Income taxes receivable	—			—		—			2,690			—			2,690
Deferred income taxes	5,317			—		3,417			—			—			8,734
Prepaid expenses and other current assets	5,025			—		784			2,962			—			8,771
Total current assets	563,977			—		76,836			57,455			(429,127		)	269,141
Property, plant and equipment, net	67,236			—		1,947			39,269			—			108,452
Goodwill	300,641			—		24,650			157,322			—			482,613
Other intangible assets, net	399,650			—		45,104			154,890			—			599,644
Investment in subsidiaries	(38,564		)	—		(127,136		)	—			165,700			—
Intercompany receivable	—			730,000		—			—			(730,000		)	—
Other assets	20,207			—		171			2,056			—			22,434
Total assets	$	1,313,147		$	730,000	$	21,572		$	410,992		$	(993,427	)	$	1,482,284
Liabilities and Member’s Equity
Current liabilities:
Accounts payable	$	54,003		$	—	$	4,826		$	15,482		$	—		$	74,311
Intercompany payables	1,794			—		—			427,333			(429,127		)	—
Accrued liabilities	55,599			—		10,173			9,525			—			75,297
Deferred income taxes	—			—		—			3,469			—			3,469
Income taxes payable	1,495			—		3,053			1,149			—			5,697
Total current liabilities	112,891			—		18,052			456,958			(429,127		)	158,774
Deferred income taxes	76,968			—		17,633			36,176			—			130,777
Other liabilities	92,733			—		24,451			36,289			—			153,473
Long-term debt	799,500			730,000		—			8,705			(730,000		)	808,205
Member’s equity	231,055			—		(38,564		)	(127,136		)	165,700			231,055
Total liabilities and member’s equity	$	1,313,147		$	730,000	$	21,572		$	410,992		$	(993,427	)	$	1,482,284

ASSOCIATED MATERIALS, LLC AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE LOSS

For The Quarter Ended June 30, 2012

(Unaudited, in thousands)



	Company			Co-Issuer		Subsidiary Guarantors			Non-Guarantor Subsidiaries			Reclassification/ Eliminations			Consolidated
Net sales	$	235,619		$	—	$	48,412		$	81,971		$	(51,611	)	$	314,391
Cost of sales	176,115			—		45,164			64,017			(51,611		)	233,685
Gross profit	59,504			—		3,248			17,954			—			80,706
Selling, general and administrative expenses	47,605			—		1,294			10,643			—			59,542
Income from operations	11,899			—		1,954			7,311			—			21,164
Interest expense, net	18,399			—		—			526			—			18,925
Foreign currency loss	—			—		—			199			—			199
(Loss) income before income taxes	(6,500		)	—		1,954			6,586			—			2,040
Income tax expense (benefit)	41			—		(88		)	1,714			—			1,667
(Loss) income before equity income (loss) from subsidiaries	(6,541		)	—		2,042			4,872			—			373
Equity income (loss) from subsidiaries	6,914			—		4,872			—			(11,786		)	—
Net income (loss)	373			—		6,914			4,872			(11,786		)	373
Other comprehensive income (loss):
Pension and other postretirement benefit adjustments, net of tax	24			—		24			24			(48		)	24
Foreign currency translation adjustments, net of tax	(6,513		)	—		(6,513		)	(6,513		)	13,026			(6,513		)
Total comprehensive (loss) income	$	(6,116	)	$	—	$	425		$	(1,617	)	$	1,192		$	(6,116	)

ASSOCIATED MATERIALS, LLC AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE LOSS

For The Six Months Ended June 30, 2012

(Unaudited, in thousands)



	Company			Co-Issuer		Subsidiary Guarantors			Non-Guarantor Subsidiaries		Reclassification/ Eliminations			Consolidated
Net sales	$	395,479		$	—	$	85,733		$	134,495	$	(88,362	)	$	527,345
Cost of sales	304,158			—		81,476			108,273		(88,362		)	405,545
Gross profit	91,321			—		4,257			26,222		—			121,800
Selling, general and administrative expenses	94,768			—		3,179			21,065		—			119,012
(Loss) income from operations	(3,447		)	—		1,078			5,157		—			2,788
Interest expense, net	36,777			—		—			835		—			37,612
Foreign currency loss	—			—		—			237		—			237
(Loss) income before income taxes	(40,224		)	—		1,078			4,085		—			(35,061		)
Income tax expense (benefit)	1,406			—		(36		)	1,066		—			2,436
(Loss) income before equity income (loss) from subsidiaries	(41,630		)	—		1,114			3,019		—			(37,497		)
Equity income (loss) from subsidiaries	4,133			—		3,019			—		(7,152		)	—
Net (loss) income	(37,497		)	—		4,133			3,019		(7,152		)	(37,497		)
Other comprehensive income (loss):
Pension and other postretirement benefit adjustments, net of tax	24			—		24			24		(48		)	24
Foreign currency translation adjustments, net of tax	1,441			—		1,441			1,441		(2,882		)	1,441
Total comprehensive (loss) income	$	(36,032	)	$	—	$	5,598		$	4,484	$	(10,082	)	$	(36,032	)

ASSOCIATED MATERIALS, LLC AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

For The Six Months Ended June 30, 2012

(Unaudited, in thousands)



	Company			Co-Issuer		Subsidiary Guarantors			Non-Guarantor Subsidiaries			Consolidated
Net cash (used in) provided by operating activities	$	(41,943	)	$	—	$	10,991		$	(4,270	)	$	(35,222	)
Investing Activities
Capital expenditures	(1,498		)	—		(67		)	(242		)	(1,807		)
Proceeds from the sale of assets	7			—		—			—			7
Net cash used in investing activities	(1,491		)	—		(67		)	(242		)	(1,800		)
Financing Activities
Borrowings under ABL facilities	59,945			—		—			57,356			117,301
Payments under ABL facilities	(49,501		)	—		—			(35,685		)	(85,186		)
Intercompany transactions	31,178			—		(10,924		)	(20,254		)	—
Equity contribution from parent	80			—		—			—			80
Financing costs	(100		)	—		—			(11		)	(111		)
Net cash provided by (used in) financing activities	41,602			—		(10,924		)	1,406			32,084
Effect of exchange rate changes on cash and cash equivalents	—			—		—			(37		)	(37		)
Net decrease in cash and cash equivalents	(1,832		)	—		—			(3,143		)	(4,975		)
Cash and cash equivalents at beginning of period	7,855			—		—			3,519			11,374
Cash and cash equivalents at end of period	$	6,023		$	—	$	—		$	376		$	6,399