XML 16 R46.htm IDEA: XBRL DOCUMENT v2.4.0.6
Subsidiary Guarantors - Condensed Consolidating Statement of Cash Flows (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 30, 2013
Mar. 31, 2012
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities $ (14,001) $ (4,120)
Investing Activities    
Capital expenditures (1,361) (738)
Supply center acquisition (348) 0
Proceeds from sale of assets 1 4
Net cash used in investing activities (1,708) (734)
Financing Activities    
Borrowings under ABL facilities 44,672 30,073
Payments under ABL facilities (32,378) (31,560)
Intercompany transactions 0 0
Equity contribution from parent 0 80
Net cash provided by (used in) financing activities 12,294 (1,407)
Effect of exchange rate changes on cash and cash equivalents (47) 101
Net (decrease) increase in cash and cash equivalents (3,462) (6,160)
Cash and cash equivalents at beginning of period 9,594 11,374
Cash and cash equivalents at end of period 6,132 5,214
Company
   
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities (5,962) (6,942)
Investing Activities    
Capital expenditures (1,294) (507)
Supply center acquisition (348)  
Proceeds from sale of assets 1 4
Net cash used in investing activities (1,641) (503)
Financing Activities    
Borrowings under ABL facilities 30,174 15,500
Payments under ABL facilities (28,389) (22,500)
Intercompany transactions 4,609 11,719
Equity contribution from parent   80
Net cash provided by (used in) financing activities 6,394 4,799
Effect of exchange rate changes on cash and cash equivalents 0 0
Net (decrease) increase in cash and cash equivalents (1,209) (2,646)
Cash and cash equivalents at beginning of period 7,320 7,855
Cash and cash equivalents at end of period 6,111 5,209
Co-Issuer
   
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities 0 0
Investing Activities    
Capital expenditures 0 0
Supply center acquisition 0  
Proceeds from sale of assets 0 0
Net cash used in investing activities 0 0
Financing Activities    
Borrowings under ABL facilities 0 0
Payments under ABL facilities 0 0
Intercompany transactions 0 0
Equity contribution from parent   0
Net cash provided by (used in) financing activities 0 0
Effect of exchange rate changes on cash and cash equivalents 0 0
Net (decrease) increase in cash and cash equivalents 0 0
Cash and cash equivalents at beginning of period 0 0
Cash and cash equivalents at end of period 0 0
Subsidiary Guarantors
   
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities (2,079) 10,759
Investing Activities    
Capital expenditures (10) (25)
Supply center acquisition 0  
Proceeds from sale of assets 0 0
Net cash used in investing activities (10) (25)
Financing Activities    
Borrowings under ABL facilities 0 0
Payments under ABL facilities 0 0
Intercompany transactions 2,089 (10,729)
Equity contribution from parent   0
Net cash provided by (used in) financing activities 2,089 (10,729)
Effect of exchange rate changes on cash and cash equivalents 0 0
Net (decrease) increase in cash and cash equivalents 0 5
Cash and cash equivalents at beginning of period 0 0
Cash and cash equivalents at end of period 0 5
Non-Guarantor Subsidiaries
   
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities (5,960) (7,937)
Investing Activities    
Capital expenditures (57) (206)
Supply center acquisition 0  
Proceeds from sale of assets 0 0
Net cash used in investing activities (57) (206)
Financing Activities    
Borrowings under ABL facilities 14,498 14,573
Payments under ABL facilities (3,989) (9,060)
Intercompany transactions (6,698) (990)
Equity contribution from parent   0
Net cash provided by (used in) financing activities 3,811 4,523
Effect of exchange rate changes on cash and cash equivalents (47) 101
Net (decrease) increase in cash and cash equivalents (2,253) (3,519)
Cash and cash equivalents at beginning of period 2,274 3,519
Cash and cash equivalents at end of period $ 21 $ 0