XML 35 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
Subsidiary Guarantors - Condensed Consolidating Statement of Comprehensive Loss (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 30, 2013
Mar. 31, 2012
Condensed Financial Statements, Captions [Line Items]    
Net sales $ 208,984 $ 212,954
Cost of sales 164,230 171,860
Gross profit 44,754 41,094
Selling, general and administrative expenses 56,835 59,470
Income (loss) from operations (12,081) (18,376)
Interest expense, net 18,841 18,687
Foreign currency loss 253 38
Income (loss) before income taxes (31,175) (37,101)
Income tax expense (benefit) 169 769
(Loss) income before equity (loss) income from subsidiaries (31,344) (37,870)
Equity loss (gain) from subsidiaries 0 0
Net (loss) income (31,344) (37,870)
Other comprehensive income (loss):    
Pension and other postretirement benefit adjustments, net of tax 153 0
Foreign currency translation adjustments, net of tax (5,543) 7,954
Total comprehensive (loss) income (36,734) (29,916)
Company
   
Condensed Financial Statements, Captions [Line Items]    
Net sales 161,763 159,860
Cost of sales 128,301 128,043
Gross profit 33,462 31,817
Selling, general and administrative expenses 44,404 47,163
Income (loss) from operations (10,942) (15,346)
Interest expense, net 18,453 (18,378)
Foreign currency loss 0 0
Income (loss) before income taxes (29,395) (33,724)
Income tax expense (benefit) 946 1,365
(Loss) income before equity (loss) income from subsidiaries (30,341) (35,089)
Equity loss (gain) from subsidiaries (1,003) (2,781)
Net (loss) income (31,344) (37,870)
Other comprehensive income (loss):    
Pension and other postretirement benefit adjustments, net of tax 153 0
Foreign currency translation adjustments, net of tax (5,543) 7,954
Total comprehensive (loss) income (36,734) (29,916)
Co-Issuer
   
Condensed Financial Statements, Captions [Line Items]    
Net sales 0 0
Cost of sales 0 0
Gross profit 0 0
Selling, general and administrative expenses 0 0
Income (loss) from operations 0 0
Interest expense, net 0 0
Foreign currency loss 0 0
Income (loss) before income taxes 0 0
Income tax expense (benefit) 0 0
(Loss) income before equity (loss) income from subsidiaries 0 0
Equity loss (gain) from subsidiaries 0 0
Net (loss) income 0 0
Other comprehensive income (loss):    
Pension and other postretirement benefit adjustments, net of tax 0 0
Foreign currency translation adjustments, net of tax 0 0
Total comprehensive (loss) income 0 0
Subsidiary Guarantors
   
Condensed Financial Statements, Captions [Line Items]    
Net sales 35,830 37,321
Cost of sales 33,327 36,312
Gross profit 2,503 1,009
Selling, general and administrative expenses 1,435 1,885
Income (loss) from operations 1,068 (876)
Interest expense, net 0 0
Foreign currency loss 0 0
Income (loss) before income taxes 1,068 (876)
Income tax expense (benefit) (34) 52
(Loss) income before equity (loss) income from subsidiaries 1,102 (928)
Equity loss (gain) from subsidiaries (2,105) (1,853)
Net (loss) income (1,003) (2,781)
Other comprehensive income (loss):    
Pension and other postretirement benefit adjustments, net of tax 110 0
Foreign currency translation adjustments, net of tax (5,543) 7,954
Total comprehensive (loss) income (6,436) 5,173
Non-Guarantor Subsidiaries
   
Condensed Financial Statements, Captions [Line Items]    
Net sales 46,200 52,524
Cost of sales 37,411 44,256
Gross profit 8,789 8,268
Selling, general and administrative expenses 10,996 10,422
Income (loss) from operations (2,207) (2,154)
Interest expense, net 388 (309)
Foreign currency loss 253 (38)
Income (loss) before income taxes (2,848) (2,501)
Income tax expense (benefit) (743) (648)
(Loss) income before equity (loss) income from subsidiaries (2,105) (1,853)
Equity loss (gain) from subsidiaries 0 0
Net (loss) income (2,105) (1,853)
Other comprehensive income (loss):    
Pension and other postretirement benefit adjustments, net of tax 102 0
Foreign currency translation adjustments, net of tax (5,543) 7,954
Total comprehensive (loss) income (7,546) 6,101
Reclassification/Eliminations
   
Condensed Financial Statements, Captions [Line Items]    
Net sales (34,809) (36,751)
Cost of sales (34,809) (36,751)
Gross profit 0 0
Selling, general and administrative expenses 0 0
Income (loss) from operations 0 0
Interest expense, net 0 0
Foreign currency loss 0 0
Income (loss) before income taxes 0 0
Income tax expense (benefit) 0 0
(Loss) income before equity (loss) income from subsidiaries 0 0
Equity loss (gain) from subsidiaries 3,108 4,634
Net (loss) income 3,108 4,634
Other comprehensive income (loss):    
Pension and other postretirement benefit adjustments, net of tax (212) 0
Foreign currency translation adjustments, net of tax 11,086 (15,908)
Total comprehensive (loss) income $ 13,982 $ (11,274)