XML 28 R44.htm IDEA: XBRL DOCUMENT v2.4.0.6
Subsidiary Guarantors - Condensed Consolidating Balance Sheet (Details) (USD $)
In Thousands, unless otherwise specified
Mar. 30, 2013
Dec. 29, 2012
Mar. 31, 2012
Dec. 31, 2011
Current assets:        
Cash and cash equivalents $ 6,132 $ 9,594 $ 5,214 $ 11,374
Accounts receivable, net 119,567 121,387    
Intercompany receivables 0 0    
Inventories 170,059 117,965    
Income taxes receivable 3,378 2,690    
Deferred income taxes 8,734 8,734    
Prepaid expenses 11,453 8,771    
Total current assets 319,323 269,141    
Property, plant and equipment, net 104,694 108,452    
Goodwill 479,633 482,613    
Other intangible assets, net 590,276 599,644    
Investment in subsidiaries 0 0    
Intercompany receivable 0 0    
Other assets 21,256 22,434    
Total assets 1,515,182 1,482,284    
Current liabilities:        
Accounts payable 135,118 74,311    
Intercompany payables 0 0    
Accrued liabilities 77,290 75,297    
Deferred income taxes 4,350 3,469    
Income taxes payable 2,895 5,697    
Total current liabilities 219,653 158,774    
Deferred income taxes 130,128 130,777    
Other liabilities 150,610 153,473    
Long-term debt 820,432 808,205    
Member’s equity 194,359 231,055    
Total liabilities and member's equity 1,515,182 1,482,284    
Company
       
Current assets:        
Cash and cash equivalents 6,111 7,320 5,209 7,855
Accounts receivable, net 82,792 91,556    
Intercompany receivables 366,627 371,236    
Inventories 114,140 83,523    
Income taxes receivable 0 0    
Deferred income taxes 5,317 5,317    
Prepaid expenses 6,951 5,025    
Total current assets 581,938 563,977    
Property, plant and equipment, net 65,206 67,236    
Goodwill 300,642 300,641    
Other intangible assets, net 394,752 399,650    
Investment in subsidiaries (45,001) (38,564)    
Intercompany receivable 0 0    
Other assets 19,337 20,207    
Total assets 1,316,874 1,313,147    
Current liabilities:        
Accounts payable 86,721 54,003    
Intercompany payables 1,794 1,794    
Accrued liabilities 61,817 55,599    
Deferred income taxes 946 0    
Income taxes payable 1,502 1,495    
Total current liabilities 152,780 112,891    
Deferred income taxes 76,968 76,968    
Other liabilities 91,482 92,733    
Long-term debt 801,285 799,500    
Member’s equity 194,359 231,055    
Total liabilities and member's equity 1,316,874 1,313,147    
Co-Issuer
       
Current assets:        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Intercompany receivables 0 0    
Inventories 0 0    
Income taxes receivable 0 0    
Deferred income taxes 0 0    
Prepaid expenses 0 0    
Total current assets 0 0    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Investment in subsidiaries 0 0    
Intercompany receivable 730,000 730,000    
Other assets 0 0    
Total assets 730,000 730,000    
Current liabilities:        
Accounts payable 0 0    
Intercompany payables 0 0    
Accrued liabilities 0 0    
Deferred income taxes 0 0    
Income taxes payable 0 0    
Total current liabilities 0 0    
Deferred income taxes 0 0    
Other liabilities 0 0    
Long-term debt 730,000 730,000    
Member’s equity 0 0    
Total liabilities and member's equity 730,000 730,000    
Subsidiary Guarantors
       
Current assets:        
Cash and cash equivalents 0 0 5 0
Accounts receivable, net 9,941 9,179    
Intercompany receivables 54,008 56,097    
Inventories 15,801 7,359    
Income taxes receivable 0 0    
Deferred income taxes 3,417 3,417    
Prepaid expenses 847 784    
Total current assets 84,014 76,836    
Property, plant and equipment, net 1,844 1,947    
Goodwill 24,650 24,650    
Other intangible assets, net 44,992 45,104    
Investment in subsidiaries (134,683) (127,136)    
Intercompany receivable 0 0    
Other assets 98 171    
Total assets 20,915 21,572    
Current liabilities:        
Accounts payable 15,384 4,826    
Intercompany payables 0 0    
Accrued liabilities 8,335 10,173    
Deferred income taxes 0 0    
Income taxes payable 213 3,053    
Total current liabilities 23,932 18,052    
Deferred income taxes 17,633 17,633    
Other liabilities 24,351 24,451    
Long-term debt 0 0    
Member’s equity (45,001) (38,564)    
Total liabilities and member's equity 20,915 21,572    
Non-Guarantor Subsidiaries
       
Current assets:        
Cash and cash equivalents 21 2,274 0 3,519
Accounts receivable, net 26,834 20,652    
Intercompany receivables 1,794 1,794    
Inventories 40,118 27,083    
Income taxes receivable 3,378 2,690    
Deferred income taxes 0 0    
Prepaid expenses 3,655 2,962    
Total current assets 75,800 57,455    
Property, plant and equipment, net 37,644 39,269    
Goodwill 154,341 157,322    
Other intangible assets, net 150,532 154,890    
Investment in subsidiaries 0 0    
Intercompany receivable 0 0    
Other assets 1,821 2,056    
Total assets 420,138 410,992    
Current liabilities:        
Accounts payable 33,013 15,482    
Intercompany payables 420,635 427,333    
Accrued liabilities 7,138 9,525    
Deferred income taxes 3,404 3,469    
Income taxes payable 1,180 1,149    
Total current liabilities 465,370 456,958    
Deferred income taxes 35,527 36,176    
Other liabilities 34,777 36,289    
Long-term debt 19,147 8,705    
Member’s equity (134,683) (127,136)    
Total liabilities and member's equity 420,138 410,992    
Reclassification/Eliminations
       
Current assets:        
Cash and cash equivalents 0 0    
Accounts receivable, net 0 0    
Intercompany receivables (422,429) (429,127)    
Inventories 0 0    
Income taxes receivable 0 0    
Deferred income taxes 0 0    
Prepaid expenses 0 0    
Total current assets (422,429) (429,127)    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Investment in subsidiaries 179,684 165,700    
Intercompany receivable (730,000) (730,000)    
Other assets 0 0    
Total assets (972,745) (993,427)    
Current liabilities:        
Accounts payable 0 0    
Intercompany payables (422,429) (429,127)    
Accrued liabilities 0 0    
Deferred income taxes 0 0    
Income taxes payable 0 0    
Total current liabilities (422,429) (429,127)    
Deferred income taxes 0 0    
Other liabilities 0 0    
Long-term debt (730,000) (730,000)    
Member’s equity 179,684 165,700    
Total liabilities and member's equity $ (972,745) $ (993,427)