XML 12 R39.htm IDEA: XBRL DOCUMENT v2.4.0.6
Subsidiary Guarantors - (Balance Sheet) (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 29, 2012
Dec. 31, 2011
Oct. 01, 2011
Jan. 01, 2011
Current assets:        
Cash and cash equivalents $ 9,659 $ 11,374 $ 8,453 $ 13,789
Accounts receivable, net 159,582 121,998    
Intercompany receivables 0 0    
Inventories 152,105 115,653    
Income taxes receivable 823 0    
Deferred income taxes 8,014 8,013    
Prepaid expenses 10,432 11,653    
Total current assets 340,615 268,691    
Property, plant and equipment, net 112,072 126,593    
Goodwill 484,762 478,912    
Other intangible assets, net 608,339 622,100    
Investment in subsidiaries 0 0    
Intercompany receivable 0 0    
Other assets 22,935 24,872    
Total assets 1,568,723 1,521,168    
Current liabilities:        
Accounts payable 119,231 80,260    
Intercompany receivable 0 0    
Accrued liabilities 96,277 72,429    
Deferred income taxes 5,819 4,967    
Income taxes payable 2,570 6,989    
Total current liabilities 223,897 164,645    
Deferred income taxes 131,696 131,698    
Other liabilities 146,202 150,361    
Long-term debt 820,126 804,000    
Member’s equity 246,802 270,464    
Total liabilities and member's equity 1,568,723 1,521,168    
Company
       
Current assets:        
Cash and cash equivalents 8,735 7,855 8,453 5,911
Accounts receivable, net 108,343 89,297    
Intercompany receivables 357,806 384,210    
Inventories 104,848 83,257    
Income taxes receivable 1,451      
Deferred income taxes 6,174 6,173    
Prepaid expenses 6,348 7,599    
Total current assets 593,705 578,391    
Property, plant and equipment, net 69,368 80,520    
Goodwill 300,642 300,642    
Other intangible assets, net 404,645 419,632    
Investment in subsidiaries (43,464) (41,092)    
Intercompany receivable 0 0    
Other assets 20,463 22,432    
Total assets 1,345,359 1,360,525    
Current liabilities:        
Accounts payable 75,332 56,891    
Intercompany receivable (26,324) 4,286    
Accrued liabilities 77,511 55,645    
Deferred income taxes 772 0    
Income taxes payable (308) (2,763)    
Total current liabilities 126,983 114,059    
Deferred income taxes 81,394 81,394    
Other liabilities 89,581 93,608    
Long-term debt 800,599 801,000    
Member’s equity 246,802 270,464    
Total liabilities and member's equity 1,345,359 1,360,525    
Co-Issuer
       
Current assets:        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Intercompany receivables 0 0    
Inventories 0 0    
Income taxes receivable 0      
Deferred income taxes 0 0    
Prepaid expenses 0 0    
Total current assets 0 0    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Investment in subsidiaries 0 0    
Intercompany receivable 730,000 730,000    
Other assets 0 0    
Total assets 730,000 730,000    
Current liabilities:        
Accounts payable 0 0    
Intercompany receivable 0 0    
Accrued liabilities 0 0    
Deferred income taxes 0 0    
Income taxes payable 0 0    
Total current liabilities 0 0    
Deferred income taxes 0 0    
Other liabilities 0 0    
Long-term debt 730,000 730,000    
Member’s equity 0 0    
Total liabilities and member's equity 730,000 730,000    
Subsidiary Guarantors
       
Current assets:        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 14,511 10,408    
Intercompany receivables 0 0    
Inventories 13,215 6,473    
Income taxes receivable 0      
Deferred income taxes 1,840 1,840    
Prepaid expenses 779 942    
Total current assets 30,345 19,663    
Property, plant and equipment, net 2,088 2,897    
Goodwill 24,650 24,650    
Other intangible assets, net 45,218 45,554    
Investment in subsidiaries (56,447) (78,082)    
Intercompany receivable 0 0    
Other assets 119 (1)    
Total assets 45,973 14,681    
Current liabilities:        
Accounts payable 12,877 3,593    
Intercompany receivable 25,870 2,121    
Accrued liabilities 7,057 6,735    
Deferred income taxes 0 0    
Income taxes payable 4,365 4,448    
Total current liabilities 50,169 16,897    
Deferred income taxes 13,204 13,204    
Other liabilities 26,064 25,672    
Long-term debt 0 0    
Member’s equity (43,464) (41,092)    
Total liabilities and member's equity 45,973 14,681    
Non-Guarantor Subsidiaries
       
Current assets:        
Cash and cash equivalents 924 3,519 0 7,878
Accounts receivable, net 36,728 22,293    
Intercompany receivables 4,159 4,058    
Inventories 34,042 25,923    
Income taxes receivable 823      
Deferred income taxes 0 0    
Prepaid expenses 3,305 3,112    
Total current assets 79,981 58,905    
Property, plant and equipment, net 40,616 43,176    
Goodwill 159,470 153,620    
Other intangible assets, net 158,476 156,914    
Investment in subsidiaries 0 0    
Intercompany receivable 0 0    
Other assets 2,353 2,441    
Total assets 440,896 415,056    
Current liabilities:        
Accounts payable 31,022 19,776    
Intercompany receivable 362,419 381,861    
Accrued liabilities 11,709 10,049    
Deferred income taxes 5,047 4,967    
Income taxes payable (36) 5,304    
Total current liabilities 410,161 421,957    
Deferred income taxes 37,098 37,100    
Other liabilities 30,557 31,081    
Long-term debt 19,527 3,000    
Member’s equity (56,447) (78,082)    
Total liabilities and member's equity 440,896 415,056    
Reclassification/Eliminations
       
Current assets:        
Cash and cash equivalents 0 0    
Accounts receivable, net 0 0    
Intercompany receivables (361,965) (388,268)    
Inventories 0 0    
Income taxes receivable (1,451)      
Deferred income taxes 0 0    
Prepaid expenses 0 0    
Total current assets (363,416) (388,268)    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Investment in subsidiaries 99,911 119,174    
Intercompany receivable (730,000) (730,000)    
Other assets 0 0    
Total assets (993,505) (999,094)    
Current liabilities:        
Accounts payable 0 0    
Intercompany receivable (361,965) (388,268)    
Accrued liabilities 0 0    
Deferred income taxes 0 0    
Income taxes payable (1,451) 0    
Total current liabilities (363,416) (388,268)    
Deferred income taxes 0 0    
Other liabilities 0 0    
Long-term debt (730,000) (730,000)    
Member’s equity 99,911 119,174    
Total liabilities and member's equity $ (993,505) $ (999,094)