Subsidiary Guarantors

The Company’s payment obligations under its 9.125% notes are fully and unconditionally guaranteed, jointly and severally, on a senior basis, by its domestic 100% owned subsidiaries, Gentek Holdings, LLC and Gentek Building Products, Inc. AMH New Finance, Inc. is a co-issuer of the 9.125% notes and is a domestic 100% owned subsidiary of the Company having no operations, revenues or cash flows for the periods presented.

Associated Materials Canada Limited, Gentek Canada Holdings Limited and Gentek Buildings Products Limited Partnership are Canadian companies and do not guarantee the Company’s 9.125% notes. In the opinion of management, separate financial statements of the respective Subsidiary Guarantors would not provide additional material information that would be useful in assessing the financial composition of the Subsidiary Guarantors.

ASSOCIATED MATERIALS, LLC AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATING BALANCE SHEET

September 29, 2012

(In thousands)



	Company			Co-Issuer		Subsidiary Guarantors			Non-Guarantor Subsidiaries			Reclassification/ Eliminations			Consolidated
Assets
Current assets:
Cash and cash equivalents	$	8,735		$	—	$	—		$	924		$	—		$	9,659
Accounts receivable, net	108,343			—		14,511			36,728			—			159,582
Intercompany receivables	357,806			—		—			4,159			(361,965		)	—
Inventories	104,848			—		13,215			34,042			—			152,105
Income taxes receivable	1,451			—		—			823			(1,451		)	823
Deferred income taxes	6,174			—		1,840			—			—			8,014
Prepaid expenses	6,348			—		779			3,305			—			10,432
Total current assets	593,705			—		30,345			79,981			(363,416		)	340,615
Property, plant and equipment, net	69,368			—		2,088			40,616			—			112,072
Goodwill	300,642			—		24,650			159,470			—			484,762
Other intangible assets, net	404,645			—		45,218			158,476			—			608,339
Investment in subsidiaries	(43,464		)	—		(56,447		)	—			99,911			—
Intercompany receivable	—			730,000		—			—			(730,000		)	—
Other assets	20,463			—		119			2,353			—			22,935
Total assets	$	1,345,359		$	730,000	$	45,973		$	440,896		$	(993,505	)	$	1,568,723
Liabilities and Member’s Equity
Current liabilities:
Accounts payable	$	75,332		$	—	$	12,877		$	31,022		$	—		$	119,231
Intercompany payables	(26,324		)	—		25,870			362,419			(361,965		)	—
Accrued liabilities	77,511			—		7,057			11,709			—			96,277
Deferred income taxes	772			—		—			5,047			—			5,819
Income taxes payable	(308		)	—		4,365			(36		)	(1,451		)	2,570
Total current liabilities	126,983			—		50,169			410,161			(363,416		)	223,897
Deferred income taxes	81,394			—		13,204			37,098			—			131,696
Other liabilities	89,581			—		26,064			30,557			—			146,202
Long-term debt	800,599			730,000		—			19,527			(730,000		)	820,126
Member’s equity	246,802			—		(43,464		)	(56,447		)	99,911			246,802
Total liabilities and member’s equity	$	1,345,359		$	730,000	$	45,973		$	440,896		$	(993,505	)	$	1,568,723

ASSOCIATED MATERIALS, LLC AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE INCOME (LOSS)

For The Quarter Ended September 29, 2012

(In thousands)



	Company			Co-Issuer		Subsidiary Guarantors			Non-Guarantor Subsidiaries			Reclassification/ Eliminations			Consolidated
Net sales	$	241,436		$	—	$	47,830		$	84,424		$	(48,656	)	$	325,034
Cost of sales	181,626			—		44,944			65,516			(48,656		)	243,430
Gross profit	59,810			—		2,886			18,908			—			81,604
Selling, general and administrative expenses	46,961			—		1,603			10,887			—			59,451
Income from operations	12,849			—		1,283			8,021			—			22,153
Interest expense, net	18,538			—		—			547			—			19,085
Foreign currency gain	—			—		—			(17		)	—			(17		)
Income (loss) before income taxes	(5,689		)	—		1,283			7,491			—			3,085
Income tax expense (benefit)	462			—		(23		)	2,116			—			2,555
Income (loss) before equity loss from subsidiaries	(6,151		)	—		1,306			5,375			—			530
Equity gain (loss) from subsidiaries	6,681			—		5,375			—			(12,056		)	—
Net income (loss)	530			—		6,681			5,375			(12,056		)	530
Other comprehensive income (loss):
Pension and other postretirement benefit adjustments, net of tax	40			—		(1		)	12			(35		)	16
Foreign currency translation adjustments, net of tax	11,662			—		—			11,662			(11,662		)	11,662
Total comprehensive income (loss)	$	12,232		$	—	$	6,680		$	17,049		$	(23,753	)	$	12,208

ASSOCIATED MATERIALS, LLC AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE INCOME (LOSS)

For The Nine Months Ended September 29, 2012

(In thousands)



	Company			Co-Issuer		Subsidiary Guarantors			Non-Guarantor Subsidiaries		Reclassification/ Eliminations			Consolidated
Net sales	$	636,915		$	—	$	133,563		$	218,919	$	(137,018	)	$	852,379
Cost of sales	485,784			—		126,420			173,789		(137,018		)	648,975
Gross profit	151,131			—		7,143			45,130		—			203,404
Selling, general and administrative expenses	141,729			—		4,782			31,952		—			178,463
Income from operations	9,402			—		2,361			13,178		—			24,941
Interest expense, net	55,315			—		—			1,382		—			56,697
Foreign currency loss	—			—		—			220		—			220
Income (loss) before income taxes	(45,913		)	—		2,361			11,576		—			(31,976		)
Income tax expense (benefit)	1,868			—		(59		)	3,182		—			4,991
Income (loss) before equity loss from subsidiaries	(47,781		)	—		2,420			8,394		—			(36,967		)
Equity gain (loss) from subsidiaries	10,814			—		8,394			—		(19,208		)	—
Net income (loss)	(36,967		)	—		10,814			8,394		(19,208		)	(36,967		)
Other comprehensive income (loss):
Pension and other postretirement benefit adjustments, net of tax	40			—		(1		)	36		(35		)	40
Foreign currency translation adjustments, net of tax	13,103			—		—			13,103		(13,103		)	13,103
Total comprehensive income (loss)	$	(23,824	)	$	—	$	10,813		$	21,533	$	(32,346	)	$	(23,824	)

ASSOCIATED MATERIALS, LLC AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

For the Nine Months Ended September 29, 2012

(In thousands)



	Company			Co-Issuer		Subsidiary Guarantors			Non-Guarantor Subsidiaries			Consolidated
Net cash (used in) provided by operating activities	$	(22,131	)	$	—	$	7,028		$	999		$	(14,104	)
Investing Activities
Capital expenditures	(2,956		)	—		(67		)	(697		)	(3,720		)
Proceeds from the sale of assets	87			—		1			—			88
Net cash used in investing activities	(2,869		)	—		(66		)	(697		)	(3,632		)
Financing Activities
Borrowings under ABL facilities	74,218			—		—			73,356			147,574
Payments under ABL facilities	(74,619		)	—		—			(56,734		)	(131,353		)
Intercompany transactions	26,410			—		(6,962		)	(19,448		)	—
Equity contribution from parent	80			—		—			—			80
Financing costs	(209		)	—		—			(16		)	(225		)
Net cash provided by (used in) financing activities	25,880			—		(6,962		)	(2,842		)	16,076
Effect of exchange rate changes on cash and cash equivalents	—			—		—			(55		)	(55		)
Net increase (decrease) in cash and cash equivalents	880			—		—			(2,595		)	(1,715		)
Cash and cash equivalents at beginning of period	7,855			—		—			3,519			11,374
Cash and cash equivalents at end of period	$	8,735		$	—	$	—		$	924		$	9,659

ASSOCIATED MATERIALS, LLC AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATING BALANCE SHEET

December 31, 2011

(In thousands)



	Company			Co-Issuer		Subsidiary Guarantors			Non-Guarantor Subsidiaries			Reclassification/ Eliminations			Consolidated
Assets
Current assets:
Cash and cash equivalents	$	7,855		$	—	$	—		$	3,519		$	—		$	11,374
Accounts receivable, net	89,297			—		10,408			22,293			—			121,998
Intercompany receivables	384,210			—		—			4,058			(388,268		)	—
Inventories	83,257			—		6,473			25,923			—			115,653
Deferred income taxes	6,173			—		1,840			—			—			8,013
Prepaid expenses	7,599			—		942			3,112			—			11,653
Total current assets	578,391			—		19,663			58,905			(388,268		)	268,691
Property, plant and equipment, net	80,520			—		2,897			43,176			—			126,593
Goodwill	300,642			—		24,650			153,620			—			478,912
Other intangible assets, net	419,632			—		45,554			156,914			—			622,100
Investment in subsidiaries	(41,092		)	—		(78,082		)	—			119,174			—
Intercompany receivable	—			730,000		—			—			(730,000		)	—
Other assets	22,432			—		(1		)	2,441			—			24,872
Total assets	$	1,360,525		$	730,000	$	14,681		$	415,056		$	(999,094	)	$	1,521,168
Liabilities and Member’s Equity
Current liabilities:
Accounts payable	$	56,891		$	—	$	3,593		$	19,776		$	—		$	80,260
Intercompany payables	4,286			—		2,121			381,861			(388,268		)	—
Accrued liabilities	55,645			—		6,735			10,049			—			72,429
Deferred income taxes	—			—		—			4,967			—			4,967
Income taxes payable	(2,763		)	—		4,448			5,304			—			6,989
Total current liabilities	114,059			—		16,897			421,957			(388,268		)	164,645
Deferred income taxes	81,394			—		13,204			37,100			—			131,698
Other liabilities	93,608			—		25,672			31,081			—			150,361
Long-term debt	801,000			730,000		—			3,000			(730,000		)	804,000
Member’s equity	270,464			—		(41,092		)	(78,082		)	119,174			270,464
Total liabilities and member’s equity	$	1,360,525		$	730,000	$	14,681		$	415,056		$	(999,094	)	$	1,521,168

ASSOCIATED MATERIALS, LLC AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE INCOME (LOSS)

For The Quarter Ended October 1, 2011

(In thousands)



	Company			Co-Issuer		Subsidiary Guarantors			Non-Guarantor Subsidiaries			Reclassification/ Eliminations			Consolidated
Net sales	$	261,047		$	—	$	45,630		$	88,432		$	(45,908	)	$	349,201
Cost of sales	199,263			—		43,372			67,315			(45,908		)	264,042
Gross profit	61,784			—		2,258			21,117			—			85,159
Selling, general and administrative expenses	51,542			—		841			11,193			—			63,576
Impairment of other intangible assets	50,200			—		3,965			18,077			—			72,242
Income (loss) from operations	(39,958		)	—		(2,548		)	(8,153		)	—			(50,659		)
Interest expense, net	18,520			—		—			536			—			19,056
Foreign currency loss	—			—		—			371			—			371
Income (loss) before income taxes	(58,478		)	—		(2,548		)	(9,060		)	—			(70,086		)
Income tax (benefit) expense	(19,842		)	—		1,578			(3,804		)	—			(22,068		)
Income (loss) before equity loss from subsidiaries	(38,636		)	—		(4,126		)	(5,256		)	—			(48,018		)
Equity income (loss) from subsidiaries	(9,382		)	—		(5,256		)	—			14,638			—
Net income (loss)	(48,018		)	—		(9,382		)	(5,256		)	14,638			(48,018		)
Other comprehensive income (loss):
Foreign currency translation adjustments, net of tax	(34,199		)	—		—			(34,199		)	34,199			(34,199		)
Total comprehensive income (loss)	$	(82,217	)	$	—	$	(9,382	)	$	(39,455	)	$	48,837		$	(82,217	)

ASSOCIATED MATERIALS, LLC AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE INCOME (LOSS)

For The Nine Months Ended October 1, 2011

(In thousands)



	Company			Co-Issuer		Subsidiary Guarantors			Non-Guarantor Subsidiaries			Reclassification/ Eliminations			Consolidated
Net sales	$	631,543		$	—	$	124,107		$	223,382		$	(122,636	)	$	856,396
Cost of sales	484,113			—		119,381			169,960			(122,636		)	650,818
Gross profit	147,430			—		4,726			53,422			—			205,578
Selling, general and administrative expenses	151,623			—		2,741			33,752			—			188,116
Impairment of other intangible assets	50,200			—		3,965			18,077			—			72,242
Income (loss) from operations	(54,393		)	—		(1,980		)	1,593			—			(54,780		)
Interest expense, net	55,379			—		—			1,472			—			56,851
Foreign currency loss	—			—		—			465			—			465
Income (loss) before income taxes	(109,772		)	—		(1,980		)	(344		)	—			(112,096		)
Income tax (benefit) expense	(19,842		)	—		1,578			(1,503		)	—			(19,767		)
Income (loss) before equity loss from subsidiaries	(89,930		)	—		(3,558		)	1,159			—			(92,329		)
Equity income (loss) from subsidiaries	(2,399		)	—		1,159			—			1,240			—
Net income (loss)	(92,329		)	—		(2,399		)	1,159			1,240			(92,329		)
Other comprehensive income (loss):
Foreign currency translation adjustments, net of tax	(18,809		)	—		—			(18,809		)	18,809			(18,809		)
Total comprehensive income (loss)	$	(111,138	)	$	—	$	(2,399	)	$	(17,650	)	$	20,049		$	(111,138	)

ASSOCIATED MATERIALS, LLC AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

Nine Months Ended October 1, 2011

(In thousands)



	Company			Co-Issuer		Subsidiary Guarantors			Non-Guarantor Subsidiaries			Consolidated
Net cash (used in) provided by operating activities	$	(37,296	)	$	—	$	(436	)	$	9,323		$	(28,409	)
Investing Activities
Supply center acquisition	(1,550		)	—		—			—			(1,550		)
Capital expenditures	(10,728		)	—		(26		)	(2,423		)	(13,177		)
Net cash used in investing activities	(12,278		)	—		(26		)	(2,423		)	(14,727		)
Financing Activities
Borrowings under ABL facilities	180,000			—		—			114,146			294,146
Payments under ABL facilities	(164,000		)	—		—			(92,146		)	(256,146		)
Intercompany transactions	36,514			—		462			(36,976		)	—
Financing costs	(398		)	—		—			—			(398		)
Net cash provided by (used in) financing activities	52,116			—		462			(14,976		)	37,602
Effect of exchange rate changes on cash and cash equivalents	—			—		—			198			198
Net increase (decrease) in cash and cash equivalents	2,542			—		—			(7,878		)	(5,336		)
Cash and cash equivalents at beginning of period	5,911			—		—			7,878			13,789
Cash and cash equivalents at end of period	$	8,453		$	—	$	—		$	—		$	8,453