XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Balance Sheets (USD $)
Jun. 30, 2012
Sep. 30, 2011
Current assets:    
Cash and cash equivalents $ 100 $ 64,100 [1]
Accounts receivable 308,600 134,200 [1]
Inventories 1,111,400 1,073,200 [1]
Prepaid expenses and other current assets 52,200 97,000 [1]
Total current assets 1,472,300 1,368,500 [1]
Property and equipment, net 656,500 785,100 [1]
Capitalized software, net 513,800 451,400 [1]
Other assets 22,100 22,100 [1]
Assets, Total 2,664,700 2,627,100 [1]
Current liabilities:    
Bank borrowings 160,200 51,400 [1]
Accounts payable 196,300 189,200 [1]
Accrued payroll and vacation 106,200 115,700 [1]
Other accrued expenses 38,300 37,500 [1]
Related party notes payable 639,000 174,000 [1]
Total current liabilities 1,140,000 567,800 [1]
Deferred rent 44,200 50,200 [1]
Total liabilities 1,184,200 618,000 [1]
Commitments and contingencies (Note 5)       [1]
Shareholders' equity:    
Common stock; no par value; 10,000,000 shares authorized 10,486,348 and 8,068,700 shares issued and outstanding, respectively 19,821,200 19,371,200 [1]
Additional paid-in capital 246,000 237,000 [1]
Accumulated deficit (18,586,700) (17,599,100) [1]
Total shareholders' equity 1,480,500 2,009,100 [1]
Liabilities and Equity, Total 2,664,700 2,627,100 [1]
Series A Preferred Stock
   
Shareholders' equity:    
Preferred stock; no par value; 1,000,000 shares authorized 5,000 designated as Series A; no shares issued and outstanding 70,000 designated as Series B; no shares issued and outstanding       [1]
Series B Preferred Stock
   
Shareholders' equity:    
Preferred stock; no par value; 1,000,000 shares authorized 5,000 designated as Series A; no shares issued and outstanding 70,000 designated as Series B; no shares issued and outstanding       [1]
[1] Amounts derived from the audited financial statements for the fiscal year ended September 30, 2011.