XML 37 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (USD $)
12 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Cash flows from operating activities:    
Net loss $ (1,070,500) $ (1,084,500)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Depreciation and amortization 280,500 296,400
Vesting of common stock options 25,300 49,600
Deferred rent (400) 7,900
Change in operating assets and liabilities:    
Accounts receivable 42,400 182,700
Inventories (109,600) 114,100
Prepaid expenses and other current assets (33,300) 6,000
Accounts payable 103,800 4,200
Accrued payroll and vacation (16,400) 9,200
Other accrued expenses 24,200 (62,300)
Net cash used in by operating activities (754,000) (476,700)
Cash flows from investing activities:    
Capital expenditures (102,300) (421,600)
Capitalized test software (121,600) (351,500)
Net cash used in investing activities (223,900) (773,100)
Cash flows from financing activities:    
Proceeds from bank borrowings, net 51,400  
Proceeds from related party notes payable 174,000  
Proceeds of common stock private placements 575,000 250,000
Exercise of employee stock options   3,000
Net cash provided by financing activities 800,400 253,000
Net decrease in cash and cash equivalents (177,500) (996,800)
Cash and cash equivalents, beginning 241,600 1,238,400
Cash and cash equivalents, ending $ 64,100 $ 241,600