UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended

June 30, 2005

Commission File Number

0-17187

LOGIC Devices Incorporated

(Exact name of registrant as specified in its charter)

California

94-2893789

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification Number)

395 West Java Drive, Sunnyvale, California 94089

(Address of principal executive offices)

(Zip Code)

(408) 542-5400

(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes X No

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes No X

Indicate the number of shares outstanding of the issuer's classes of common stock, as of the latest practicable date. On July 27, 2005, 6,753,188 shares of Common Stock, without par value, were issued and outstanding.

LOGIC Devices Incorporated

INDEX

			Page
			Number

Part I. Financial Information

	Item 1. Financial Statements

		Balance Sheets as of June 30, 2005 and September 30, 2004	3

		Statements of Operations for the quarters ended June 30, 2005 and June 30, 2004	4

		Statements of Operations for the nine fiscal months ended June 30, 2005 and June 30, 2004	5

		Statements of Cash Flows for the nine fiscal months ended June 30, 2005 and June 30, 2004	6

		Notes to Financial Statements	7

	Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations		9

	Item 3. Quantitative and Qualitative Disclosures about Market Risk		11

	Item 4. Controls and Procedures		12

Part II. Other Information			12

	Item 1. Legal Proceedings		12

	Item 6. Exhibits		12

Signatures			13

Part I - Financial Information

Item 1. Financial Statements

Balance Sheets

				June 30,		September 30,
				2005		2004
				(unaudited)
ASSETS

Current assets:
	Cash and cash equivalents			$	1,320,900	$	1,788,900
	Accounts receivable			531,900		729,000
	Inventories			6,748,800		7,079,300
	Prepaid expenses and other current assets			230,300		143,100
	Sales tax refund receivable			-		47,600
			Total current assets	8,831,900		9,787,900

Property and equipment, net				1,049,600		862,000
Other assets, net				321,600		185,700

				$	10,203,100	$	10,835,600

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
	Accounts payable			$	23,500	$	137,200
	Accrued payroll and vacation			83,500		52,500
	Accrued commissions			6,600		15,500
	Other accrued expenses			7,700		-
			Total current liabilities	121,300		205,200

Deferred rent				35,500		40,500

			Total liabilities	156,800		245,700

Commitments and contingencies				-		-

Shareholders' equity:
	Preferred stock, no par value; 1,000,000 shares authorized;
		5,000 designated as Series A; no shares issued and outstanding		-		-
	Common stock, no par value; 10,000,000 shares authorized;
		6,753,188 shares issued and outstanding		18,447,500		18,436,500
	Additional paid-in capital			100,000		100,000
	Accumulated deficit			(8,501,200)		(7,946,600)
			Total shareholders' equity	10,046,300		10,589,900

				$	10,200,900	$	10,835,600

See accompanying Notes to Financial Statements.

Statements of Operations

(unaudited)

				For the fiscal quarter ended:
				June 30,		June 30,
				2005		2004

Net revenues				$	662,100	$	1,099,800

Cost of revenues				343,300		710,600

			Gross margin	318,800		389,200

Operating expenses:
	Research and development			213,700		283,100
	Selling, general, and administrative			344,100		406,600
		Total operating expenses		557,800		689,700

			Loss from operations	(239,000)		(300,500)

Other income, net				4,500		4,400

			Loss before provision for income taxes	(234,500)		(296,100)

Provision for income taxes				-		-

			Net loss	$	(234,500)	$	(296,100)

Basic and diluted loss per common share				$	(0.03)	$	(0.04)

Basic and diluted weighted average common shares outstanding				6,753,188		6,743,188

See accompanying Notes to Financial Statements.

Statements of Operations

(unaudited)

				For the nine months ended:
				June 30,		June 30,
				2005		2004

Net revenues				$	2,494,000	$	3,407,600

Cost of revenues				1,424,400		2,270,800

			Gross margin	1,069,600		1,136,800

Operating expenses:
	Research and development			610,500		1,049,800
	Selling, general, and administrative			1,027,100		1,368,500
		Total operating expenses		1,637,600		2,418,300

			Loss from operations	(568,000)		(1,281,500)

Other income, net				14,200		21,000

			Loss before provision for income taxes	(553,800)		(1,260,500)

Provision for income taxes				800		800

			Net loss	$	(554,600)	$	(1,261,300)

Basic and diluted loss per common share				$	(0.08)	$	(0.19)

Basic and diluted weighted average common shares outstanding				6,748,744		6,706,244

See accompanying Notes to Financial Statements.

Statements of Cash Flows

(unaudited)

						For the nine months ended:
						June 30,		June 30,
						2005		2004

Cash flows from operating activities:
	Net loss					$	(554,600)	$	(1,261,300)
	Adjustments to reconcile net loss to net cash provided by
		operating activities
			Depreciation and amortization			201,200		210,100
			Allowance for doubtful accounts			-		(3,500)
			Loss on disposal of capital equipment			-		100
			Deferred rent			(5,000)		500
			Change in operating assets and liabilities:
				Accounts receivable		197,100		16,600
				Inventories		330,500		1,311,600
				Prepaid expenses and other current assets		(39,600)		(64,500)
				Accounts payable		(113,700)		18,900
				Accrued payroll and vacation		31,000		(96,000)
				Accrued commissions		(8,900)		(4,400)
				Other accrued expenses		7,700		(38,000)
					Net cash provided by operating activities	45,700		90,100

Cash flows from investing activities:
	Capital expenditures					(368,200)		(190,600)
	Other assets					(156,500)		(91,700)
					Net cash used in investing activities	(524,700)		(282,300)

Cash flows from financing activities
	Proceeds from exercise of common stock options					11,000		119,300
					Net cash provided by financing activities:	11,000		119,300

Net decrease in cash and cash equivalents						(468,000)		(72,900)

Cash and cash equivalents, beginning of period						1,788,900		1,806,100

Cash and cash equivalents, end of period						$	1,320,900	$	1,733,200

See accompanying Notes to Financial Statements.

LOGIC Devices Incorporated

Notes to Financial Statements

(unaudited)

1.	Basis of Presentation
	The accompanying unaudited interim financial statements reflect all adjustments that are, in the opinion of management, necessary to present fairly the financial position, results of operations, and cash flows of the Company for the periods indicated.
	On December 15, 2003, the Company elected to change its fiscal year end to September 30. Previously, the Company's fiscal years were comprised of 52 weeks of seven days, each beginning on Monday and ending on Sunday. Previously, the Company's fiscal quarters were comprised of exactly 13 weeks and, therefore, its fiscal years consisted of only 364 days.
	As a result of this change, the Company's fiscal years are now comprised of 365 days or, in leap years such as 2004, 366 days with each fiscal quarter ending at the end of a calendar quarter. The Company's 2004 fiscal year ended September 30, 2004 rather than September 26, 2004. The additional four days were included in the Company's first quarter for fiscal 2004, which ended December 31, 2003.
	The accompanying unaudited interim financial statements have been prepared in accordance with the instructions for Form 10-Q, and, therefore, do not include all information and footnotes necessary for a complete presentation of the financial position, results of operations, and cash flows for the Company, in conformity with accounting principles generally accepted in the United States of America. The Company has filed audited financial statements that include all information and footnotes necessary for such a presentation of the financial position, results of operations, and cash flows for the fiscal years ended September 30, 2004 and September 28, 2003, with the Securities and Exchange Commission. It is suggested that the accompanying unaudited interim financial statements be read in conjunction with the aforementioned audited financial statements. The unaudited interim financial statements contain all normal and recurring entries. The results of operations for the interim period ended June 30, 2005 are not necessarily indicative of the results to be expected for the full fiscal year to end September 30, 2005.
2.	Inventories
	A summary of inventories follows:
			June 30, 2005		September 30, 2004
		Raw materials	$	925,400	$	771,000
		Work-in-process		3,528,900		4,003,900
		Finished goods		2,294,500		2,304,400
			$	6,748,800	$	7,079,300

Shareholders' Equity

The Company issues common stock options to its employees, certain consultants, and certain of its board members. The Company accounts for these stock options under the recognition and measurement principles of Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees," and related Interpretations. In accordance with Financial Accounting Standards Board (FASB) Statement of Financial Accounting Standards (SFAS) No. 148, "Accounting for Stock-Based Compensation - Transition and Disclosure, an Amendment of FASB Statement No. 123," the following table illustrates the effect on net loss and net loss per common share had the Company applied the fair value recognition provisions of SFAS No. 123, "Accounting for Stock-Based Compensation," to stock-based compensation:

	Quarter Ended		Nine Fiscal Months Ended
	June 30, 2005	June 30, 2004	June 30, 2005	June 30, 2004

Net loss, as reported	$ (234,500)	$ (566,200)	$ (554,600)	$(1,737,100)
SFAS No. 123 expense	-	12,600	24,100	37,800
Pro forma net loss	$ (234,500)	$ (578,800)	$ (578,700)	$(1,774,900)

Basic and diluted net loss per share, as reported	$ (0.03)	$ (0.08)	$ (0.08)	$ (0.26)

Pro forma basic and diluted net loss per share	$ (0.03)	$ (0.09)	$ (0.08)	$ (0.27)

For purposes of pro forma disclosure, the estimated fair value of the options is expensed over the vesting period of the related options.

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

Reported financial results may not be indicative of the financial results of future periods. All non-historical information contained in the following discussion constitutes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Words such as "anticipates, appears, expects, intends, hopes, plans, believes, seeks, estimates, may, will," and variations of these words or similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and involve a number of risks and uncertainties, including but not limited to operating results, new product introductions and sales, competitive conditions, customer demand, capital expenditures and resources, manufacturing capacity utilization, and intellectual property claims and defense. Factors that could cause actual results to differ materially are included in, but not limited to, those identified in "Factors Affecting Future Results" and "Business" in the Annual Report on Form 10-K for the Company' fiscal year ended September 30, 2004 and in the "Management's Discussion and Analysis of Financial Condition and Results of Operations" in such Annual Report on Form 10-K and in this Quarterly Report on Form 10-Q. The Company undertakes no obligation to publicly release the results of any revisions to these forward-looking statements that may reflect events or circumstances after the date of this report.

Liquidity and Capital Resources

Cash Flows

While the Company had a net loss of $554,600 for the nine fiscal months ended June 30, 2005, it produced net cash of $45,700 from operations during this period. The Company used $162,200 to increase prepaid expenses and other current assets and reduce accounts payable and accrued commissions, and it generated $330,500 from the reduction of inventories. The Company used $524,700 on capital expenditures, mainly for the production of its new products, including $305,200 on the purchase of engineering design software. The Company received $11,000 from the exercise of common stock options by a director.

While the Company had a net loss of $1,261,300 for the nine fiscal months ended June 30, 2004, it produced net cash of $90,100 from operations during this period. While the Company generated $1,311,600 by reducing existing inventories, it used $64,500 on prepaid expenses and other current assets, and an additional $138,400 to reduce accrued expenses. In addition, the Company used $282,300 on capital expenditures and other assets and received $119,300 from the exercise of common stock options by directors and employees.

Working Capital

At the end of its quarters, the Company's accounts receivable balance often equals approximately one-half to three-fourths of its quarterly revenues, as many of its customers tend to request shipment during the latter portion of the quarter. As a result of this fact and the Company's net 30 day payment terms, a large portion of the Company's accounts receivable are typically not due at quarter-end. While the Company continues to work with customers to attempt to spread their orders and shipments throughout the quarter, it was less successful in doing so during the quarter ended June 30, 2005.

Due to the nature of its business and the long life cycles of its products, the Company's investment in inventories has been, and will continue to be, significant. Although high levels of inventory impact liquidity, the Company believes these costs are a less costly alternative to owning a wafer fabrication facility.

During fiscal 2004, the Company reduced its inventory by 17%, or $1,431,600, and during the nine months ended June 30, 2005, the Company reduced its inventory by an additional 5%, or $330,500. The Company expects to continue its efforts to reduce inventory during fiscal 2005 and in future periods. The Company establishes reserves through periodic reviews of inventory on-hand, including lower-of-cost-or-market and excess analyses. For example, if a product type has unit costs higher than the average selling price or has more on-hand than it has sold or expects to sell, the Company provides a reserve. The Company believes its current reserve provides a reasonable estimate of the recoverability of inventories. The Company also takes physical inventory write-downs for obsolete and slow-moving items when deemed necessary.

Financing

The Company will continue to evaluate future debt and equity financing opportunities; however, it feels the cost reductions implemented in the past few years have resulted in sufficient cash flow generated from operations to provide an adequate base of liquidity to fund future operating and capital needs. The Company's belief is based on the fact that, as of July 27, 2005, it held approximately $1.3 million in cash and cash equivalents. Therefore, it believes it can cover its cash operating expenses using future revenues, while saving current cash reserves for future capital expenditures, such as mask tooling for new products. At current resource levels, the Company does not anticipate being able to take advantage of all the new product development opportunities it has identified. However, as it considers product development critical to its future success, the Company anticipates its research and development expenditures will continue to be a significant portion of its operating expenses.

New Accounting Pronouncements

In November 2004, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standard No. 151, Inventory Costs ("SFAS 151"). SFAS 151 requires that abnormal amounts of idle facility expense, freight, handling costs and spoilage be recognized as current-period charges. Further, SFAS 151 requires the allocation of fixed production overheads to inventory based on the normal capacity of the production facilities. Unallocated overheads must be recognized as an expense in the period in which they are incurred. SFAS 151 is effective for inventory costs incurred beginning in the first quarter of fiscal 2007. We are currently evaluating the effect of SFAS 151 on our financial statements and related disclosures.

In December 2004, the FASB issued Statement Number 123 (revised 2004) ("FAS 123 (R)"), Share-Based Payments. FAS 123 (R) requires all entities to recognize compensation expense in an amount equal to the fair value of share-based payments, such as stock options granted to employees. The Company is required to apply FAS 123 (R) on a modified prospective method. Under this method, the Company is required to record compensation expense (as previous awards continue to vest) for the unvested portion of previously granted awards that remain outstanding at the date of adoption. In addition, the Company may elect to adopt FAS 123 (R) by restating previously issued financial statements, basing the amounts on the expense previously calculated and reported in their pro forma disclosures that had been required by FAS 123. FAS 123 (R) is effective for the first reporting period beginning after June 15, 2006. Management has not completed its evaluation of the effect that FAS 123 (R) will have, but believes that the effect will be consistent with the application disclosed in its pro forma disclosures in the Notes to the Financial Statements.

Results of Operations

Revenues

The Company's net revenues for the quarter and nine-month period ended June 30, 2005 decreased by $437,700 or 40% and $913,600 or 27%, respectively, compared to the same periods of fiscal 2004. This reduction is due to slowing in demand from several major customers and the continued decline of older products' revenues that were not offset by revenues from newer products. While the Company's revenues from its recently released LF3312 have been minimal, the Company hopes to generate increased revenues from the LF3312 and its related family of parts in the final quarter of fiscal 2005 and into fiscal 2006.

Expenses

The cost of revenues for the quarter and nine-month period ended June 30, 2005 decreased by $367,300 or 52% and $846,400 or 37%, respectively, compared to the same periods of fiscal 2004. This quarterly and nine-month decrease was the result of the reduction in revenues. Also, the fiscal 2005 cost of revenues decreased more relative to the decrease in net revenues due to the Company selling a mix of products with, on average, higher margins compared to the same periods of fiscal 2004 and due to the sale of certain items that the Company had previously written down to zero-value.

Research and development (R&D) expenditures for the quarter and nine-month period ended June 30, 2005 decreased by $69,400 or 24% and $439,300 or 42%, respectively, compared to the same periods of fiscal 2004. This decrease resulted primarily from a reduction in staffing. As a result, as a percentage of net revenues, R&D expenditures for the nine-month period decreased from 31% in fiscal 2004 to 24% in fiscal 2005. This aligns the Company's R&D expenditures at a level closer to its goal of 20% of net revenues. While the Company has reduced its staffing levels to cut costs, it believes its current team is made up of very qualified individuals that are capable of accelerating new product introductions in the future.

Selling, general, and administrative expenditures for the quarter and nine-month period decreased by $62,500 or 15% and $341,400 or 25%, respectively compared to the same periods of fiscal 2004. This decrease resulted from a reduction in staffing, lower insurance rates, and general cost cutting.

As a result of the increase in the gross margin and the substantial decreases in operating expenses, the Company's loss from operations for the quarter and nine-month period ended June 30, 2005 decreased $61,600 or 21% and $692,500 or 55%, respectively, compared to the same periods of fiscal 2004.

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

The Company conducts all of its transactions, including those with foreign suppliers and customers, in U.S. dollars. It is therefore not directly subject to the risks of foreign currency fluctuations and does not hedge or otherwise deal in currency instruments in an attempt to minimize such risks. Demand from foreign customers and the ability or willingness of foreign suppliers to perform their obligations to the Company may be affected by the relative change in value of such customer or supplier's domestic currency to the value of the U.S. dollar. Furthermore, changes in the relative value of the U.S. dollar may change the price of the Company's prices relative to the prices of its foreign competitors. The Company also does not hold any market risk sensitive instruments that are not considered cash under accounting principles generally accepted in the United States of America.

Item 4.

Controls and Procedures

Based upon an evaluation as of June 30, 2005, the Company's President and Chief Financial Officer concluded that the Company's disclosure controls and procedures are effective. There have been no changes in the Company's internal control over financial reporting that occurred during the Company's quarter ended June 30, 2005 that materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

Part II - OTHER INFORMATION
Item 1.	Legal Proceedings
From time to time, the Company receives demands from various parties asserting patent claims. These demands are often not based on any specific knowledge of the Company's products or operations. Because of the uncertainties inherent in litigation, the outcome of any such claim, including simply the cost of a successful defense against such a claim, could have a material adverse impact on the Company. In June 2005, the Company was contacted by Scanner Technologies Corporation (Scanner), the owner of certain patents. Scanner has not filed suit, but has urged the Company to enter into a licensing agreement in order to avoid litigation. The Company understands a similar demand has been made upon other manufacturers of integrated circuits. Should Scanner file suit, the Company would vigorously defend itself in this matter. However, because of the inherent uncertainties of litigation, the outcome of this action could be unfavorable, in which event, the Company might be required to pay damages and other expenses, which could have a material adverse effect on the Company's financial position and results of operations. In addition, the Company could be required to alter certain of its production processes or products as a result of this matter.
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds
Not applicable.
Item 3.	Defaults Upon Senior Securities
Not applicable.
Item 4.	Submission of Matters to a Vote of Security Holders
Not applicable.
Item 5.	Other Information
Not applicable.
Item 6.	Exhibits
The Index to Exhibits appears as Page 14 of this report.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

LOGIC Devices Incorporated

(Registrant)

Date: July 28, 2005

By: /s/ William J. Volz

William J. Volz

President and Principal Executive Officer

Date: July 28, 2005

By: /s/ Kimiko Milheim

Kimiko Milheim

Chief Financial Officer and Principal Financial

and Accounting Officer

INDEX TO EXHIBITS

Exhibit No.			Description

3.1			Articles of Incorporation, as amended in 1988. [3.1] (1)
3.2			Bylaws, as amended in 1988. [3.1] (1)
10.1			Real Estate lease regarding Registrant's Sunnyvale, California facilities. [10.2] (2)
10.2			LOGIC Devices Incorporated 1996 Stock Incentive Plan. [99.1] (3)
10.3			Amended and Restated LOGIC Devices Incorporated 1998 Director Stock Incentive Plan, as amended. [10.3] (4)
10.4			Rights Agreement, dated April 30, 1997. [1] (5)
10.5			Registration Rights Agreement dated October 3, 1998 between William J. Volz, BRT Partnership, and Registrant. [10.19] (6)
31.1			Certification of Principal Executive Officer pursuant to Exchange Act Rules 13a-14 and 15d-14.
31.2			Certification of Chief Financial Officer pursuant to Exchange Act Rules 13a-14 and 15d-14.
32.1			Certifications of Principal Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350.


[ ]			Exhibits so marked have been previously filed with the Securities and Exchange Commission (SEC) as exhibits to the filings shown below under the exhibit numbers indicated following the respective document description and are incorporated herein by reference.
(1)			Quarterly Report on Form 10-Q for the fiscal quarter ended December 31, 2004, as filed with the SEC on January 26, 2005.
(2)			Annual Report on Form 10-K for the fiscal year ended September 29, 2002, as filed with the SEC on December 10, 2002.
(3)			Registration Statement on Form S-8, as filed with the SEC on August 17, 1997 [Registration No. 333-32819].
(4)			Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2004, as filed with the SEC on May 12, 2004.
(5)			Registration Statement on Form 8-A, as filed with the SEC on May 5, 1997 [Registration No. 000-17187].
(6)			Annual Report on Form 10-K for the transition period from January 1, 1998 to September 30, 1998, as filed with the SEC on January 13, 1999.

1.	I have reviewed this quarterly report on Form 10-Q of LOGIC Devices Incorporated (the registrant);
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects, the financial condition, results of operations, and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
	(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant is made known to us by others, particularly during the period in which this report is being prepared;
	(b)	Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
	(c)	Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.	The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors:
	(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and
	(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

1.	I have reviewed this quarterly report on Form 10-Q of LOGIC Devices Incorporated (the registrant);
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects, the financial condition, results of operations, and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
	(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant is made known to us by others, particularly during the period in which this report is being prepared;
	(b)	Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
	(c)	Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.	The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors:
	(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and
	(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: July 28, 2005	/s/ William J. Volz
	William J. Volz President and Principal Executive Officer
Date: July 28, 2005	/s/ Kimiko Milheim
	Kimiko Milheim Chief Financial Officer

FORM 10-Q

June 30, 2005

LOGIC Devices Incorporated

California

395 West Java Drive, Sunnyvale, California 94089

Certification

Certification

EXHIBIT 32.1